XML 20 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Income Statement [Abstract]        
Sales $ 806 $ 821 $ 1,505 $ 1,630
Cost of sales (685) (700) (1,295) (1,405)
GROSS MARGIN 121 121 210 225
Selling, general and administrative (66) (60) (119) (116)
Restructuring costs (4) (2) (4) (3)
Other operating expense, net (2) (3) (5) (3)
OPERATING INCOME 49 56 82 103
Other expense, net 0 (2) 0 (1)
Equity in earnings of affiliates 8 7 18 17
Interest expense, net (21) (21) (42) (43)
INCOME BEFORE INCOME TAXES 36 40 58 76
Provision for income taxes (13) (7) (19) (14)
INCOME (LOSS) FROM CONTINUING OPERATIONS 23 33 39 62
LOSS FROM DISCONTINUED OPERATIONS, net of tax 0 (1) 0 (3)
NET INCOME 23 32 39 59
Less: Net income attributable to noncontrolling interests (1) 0 (2) (1)
NET INCOME ATTRIBUTABLE TO MERITOR, INC. 22 32 37 58
NET INCOME ATTRIBUTABLE TO MERITOR, INC.        
Net income from continuing operations 22 33 37 61
Loss from discontinued operations 0 (1) 0 (3)
NET INCOME ATTRIBUTABLE TO MERITOR, INC. $ 22 $ 32 $ 37 $ 58
BASIC EARNINGS (LOSS) PER SHARE        
Continuing operations (in dollars per share) $ 0.25 $ 0.36 $ 0.42 $ 0.66
Discontinued operations (in dollars per share) 0.00 (0.01) 0.00 (0.03)
Basic earnings per share (in dollars per share) 0.25 0.35 0.42 0.63
DILUTED EARNINGS (LOSS) PER SHARE        
Continuing operations (in dollars per share) 0.24 0.36 0.41 0.65
Discontinued operations (in dollars per share) 0.00 (0.01) 0.00 (0.03)
Diluted earnings per share (in dollars per share) $ 0.24 $ 0.35 $ 0.41 $ 0.62
Basic average common shares outstanding (in shares) 88.2 91.3 87.7 91.9
Diluted average common shares outstanding (in shares) 92.0 92.5 90.2 93.5