XML 60 R156.htm IDEA: XBRL DOCUMENT v3.3.0.814
SUPPLEMENTAL PARENT AND GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 2) - USD ($)
$ in Millions
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
CURRENT ASSETS        
Cash and cash equivalents $ 193 $ 247 $ 318 $ 257
Receivables trade and other, net 461 610    
Inventories 338 379    
Other current assets 50 56    
TOTAL CURRENT ASSETS 1,042 1,292    
NET PROPERTY 419 424    
GOODWILL 402 431 434  
OTHER ASSETS [1] 332 338    
INVESTMENTS IN SUBSIDIARIES 0 0    
TOTAL ASSETS 2,195 2,485 2,552  
CURRENT LIABILITIES        
Short-term debt 15 7    
Accounts and notes payable 574 680    
Other current liabilities 279 351    
TOTAL CURRENT LIABILITIES 868 1,038    
LONG-TERM DEBT [1] 1,036 948    
RETIREMENT BENEFITS 632 775    
INTERCOMPANY PAYABLE (RECEIVABLE) 0 0    
OTHER LIABILITIES 305 309    
EQUITY (DEFICIT) ATTRIBUTABLE TO MERITOR, INC. (671) (612)    
NONCONTROLLING INTERESTS 25 27    
TOTAL LIABILITIES AND DEFICIT 2,195 2,485    
Parent        
CURRENT ASSETS        
Cash and cash equivalents 73 71 144 91
Receivables trade and other, net 1 1    
Inventories 0 0    
Other current assets 4 9    
TOTAL CURRENT ASSETS 78 81    
NET PROPERTY 15 13    
GOODWILL 0 0    
OTHER ASSETS 61 58    
INVESTMENTS IN SUBSIDIARIES 2,354 2,185    
TOTAL ASSETS 2,508 2,337    
CURRENT LIABILITIES        
Short-term debt 1 1    
Accounts and notes payable 55 46    
Other current liabilities 93 97    
TOTAL CURRENT LIABILITIES 149 144    
LONG-TERM DEBT 1,017 899    
RETIREMENT BENEFITS 603 656    
INTERCOMPANY PAYABLE (RECEIVABLE) 1,365 1,198    
OTHER LIABILITIES 45 52    
EQUITY (DEFICIT) ATTRIBUTABLE TO MERITOR, INC. (671) (612)    
NONCONTROLLING INTERESTS 0 0    
TOTAL LIABILITIES AND DEFICIT 2,508 2,337    
Guarantors        
CURRENT ASSETS        
Cash and cash equivalents 6 5 6 3
Receivables trade and other, net 40 45    
Inventories 159 151    
Other current assets 20 18    
TOTAL CURRENT ASSETS 225 219    
NET PROPERTY 183 158    
GOODWILL 219 277    
OTHER ASSETS 129 128    
INVESTMENTS IN SUBSIDIARIES 313 267    
TOTAL ASSETS 1,069 1,049    
CURRENT LIABILITIES        
Short-term debt 4 3    
Accounts and notes payable 213 230    
Other current liabilities 83 87    
TOTAL CURRENT LIABILITIES 300 320    
LONG-TERM DEBT 6 10    
RETIREMENT BENEFITS 0 0    
INTERCOMPANY PAYABLE (RECEIVABLE) (1,886) (1,736)    
OTHER LIABILITIES 217 208    
EQUITY (DEFICIT) ATTRIBUTABLE TO MERITOR, INC. 2,432 2,247    
NONCONTROLLING INTERESTS 0 0    
TOTAL LIABILITIES AND DEFICIT 1,069 1,049    
Non- Guarantors        
CURRENT ASSETS        
Cash and cash equivalents 114 171 168 163
Receivables trade and other, net 420 564    
Inventories 179 228    
Other current assets 26 29    
TOTAL CURRENT ASSETS 739 992    
NET PROPERTY 221 253    
GOODWILL 183 154    
OTHER ASSETS 142 152    
INVESTMENTS IN SUBSIDIARIES 0 0    
TOTAL ASSETS 1,285 1,551    
CURRENT LIABILITIES        
Short-term debt 10 3    
Accounts and notes payable 306 404    
Other current liabilities 103 167    
TOTAL CURRENT LIABILITIES 419 574    
LONG-TERM DEBT 13 39    
RETIREMENT BENEFITS 29 119    
INTERCOMPANY PAYABLE (RECEIVABLE) 521 538    
OTHER LIABILITIES 43 49    
EQUITY (DEFICIT) ATTRIBUTABLE TO MERITOR, INC. 235 205    
NONCONTROLLING INTERESTS 25 27    
TOTAL LIABILITIES AND DEFICIT 1,285 1,551    
Elims        
CURRENT ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Receivables trade and other, net 0 0    
Inventories 0 0    
Other current assets 0 0    
TOTAL CURRENT ASSETS 0 0    
NET PROPERTY 0 0    
GOODWILL 0 0    
OTHER ASSETS 0 0    
INVESTMENTS IN SUBSIDIARIES (2,667) (2,452)    
TOTAL ASSETS (2,667) (2,452)    
CURRENT LIABILITIES        
Short-term debt 0 0    
Accounts and notes payable 0 0    
Other current liabilities 0 0    
TOTAL CURRENT LIABILITIES 0 0    
LONG-TERM DEBT 0 0    
RETIREMENT BENEFITS 0 0    
INTERCOMPANY PAYABLE (RECEIVABLE) 0 0    
OTHER LIABILITIES 0 0    
EQUITY (DEFICIT) ATTRIBUTABLE TO MERITOR, INC. (2,667) (2,452)    
NONCONTROLLING INTERESTS 0 0    
TOTAL LIABILITIES AND DEFICIT $ (2,667) $ (2,452)    
[1] Prior year amounts have been recast to reflect the early adoption of ASU 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.