XML 18 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segment Information (Tables)
 9 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Summary of segment information
Segment information is summarized as follows (in millions):
 
Commercial Truck
& Industrial
 
Aftermarket
& Trailer
 
Eliminations
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
External Sales
$
682

 
$
227

 
$
—

 
$
909

Intersegment Sales
23

 
6

 
(29
)
 
—

Total Sales
$
705

 
$
233

 
$
(29
)
 
$
909

Three Months Ended June 30, 2014
 
 
 
 
 
 
 
External Sales
$
733

 
$
246

 
$
—

 
$
979

Intersegment Sales
28

 
7

 
(35
)
 
—

Total Sales
$
761

 
$
253

 
$
(35
)
 
$
979

 
 
 
 
 
 
 
 
 
Commercial Truck
& Industrial
 
Aftermarket
& Trailer
 
Eliminations
 
Total
Nine Months Ended June 30, 2015
 
 
 
 
 
 
 
External Sales
$
2,020

 
$
632

 
$
—

 
$
2,652

Intersegment Sales
69

 
21

 
(90
)
 
—

Total Sales
$
2,089

 
$
653

 
$
(90
)
 
$
2,652

Nine Months Ended June 30, 2014
 
 
 
 
 
 
 
External Sales
$
2,172

 
$
661

 
$
—

 
$
2,833

Intersegment Sales
79

 
19

 
(98
)
 
—

Total Sales
$
2,251

 
$
680

 
$
(98
)
 
$
2,833
Segment reconciliation to income
 
Three Months Ended June 30,
 
Nine Months Ended June 30,
 
2015
 
2014 (2)
 
2015
 
2014 (2)
Segment EBITDA:
 
 
 
 
 
 
 
Commercial Truck & Industrial
$
58

 
$
55

 
$
171

 
$
165

Aftermarket & Trailer
31

 
28

 
86

 
73

Segment EBITDA
89


83


257

 
238

Unallocated legacy and corporate costs, net (1)
(2
)
 
(1
)
 
(4
)
 
(4
)
Antitrust settlement with Eaton, net of tax (3)
—

 
208

 
—

 
208

Interest expense, net
(38
)
 
(22
)
 
(78
)
 
(97
)
Provision for income taxes
(6
)
 
(12
)
 
(19
)
 
(31
)
Depreciation and amortization
(17
)
 
(17
)
 
(49
)
 
(50
)
Noncontrolling interests
(1
)
 
—

 
(2
)
 
(4
)
Loss on sale of receivables
(1
)
 
(2
)
 
(4
)
 
(7
)
Restructuring costs
(9
)
 
—

 
(15
)
 
(3
)
Income from continuing operations attributable to Meritor, Inc.
$
15


$
237


$
86

 
$
250


(1)
Unallocated legacy and corporate costs, net represents items that are not directly related to the company's business segments. These costs primarily include asbestos-related charges, pension and retiree medical costs associated with sold businesses and other legacy costs for environmental and product liability.
(2)  
Amounts for prior periods have been recast for discontinued operations.
(3)  
Associated with the company's share of the antitrust settlement with Eaton less legal expenses incurred in fiscal year 2014.
Reconciliation of assets from segment to consolidated
Segment Assets:
June 30,
2015
 
September 30,
2014
Commercial Truck & Industrial
$
1,710

 
$
1,755

Aftermarket & Trailer
445

 
458

Total segment assets
2,155

 
2,213

Corporate (1)
613

 
533

Less: Accounts receivable sold under off-balance sheet factoring programs (2)
(315
)
 
(244
)
Total assets
$
2,453

 
$
2,502


(1) 
Corporate assets consist primarily of cash, deferred income taxes and prepaid pension costs.
(2) 
At June 30, 2015 and September 30, 2014, segment assets include $315 million and $244 million, respectively, of accounts receivable sold under off-balance sheet accounts receivable factoring programs (see Note 8). These sold receivables are included in segment assets as the CODM reviews segment assets inclusive of these balances.