XML 61 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Sales $ 909 $ 979 $ 2,652 $ 2,833
Cost of sales (785) (855) (2,298) (2,486)
GROSS MARGIN 124 124 354 347
Selling, general and administrative (65) (53) (187) (178)
Restructuring costs (9) 0 (15) (3)
Other operating income (expense), net 1 (1) 2 (2)
OPERATING INCOME (LOSS) 51 70 154 164
Other income (expense), net (1) 0 3 0
Equity in earnings of ZF Meritor 0 190 0 190
Equity in earnings of other affiliates 10 11 28 28
Interest expense, net (38) (22) (78) (97)
INCOME BEFORE INCOME TAXES 22 249 107 285
Provision for income taxes (6) (12) (19) (31)
INCOME FROM CONTINUING OPERATIONS 16 237 88 254
LOSS FROM DISCONTINUED OPERATIONS, net of tax (2) (3) (1) (4)
NET INCOME 14 234 87 250
Less: Net income attributable to noncontrolling interests (1) 0 (2) (4)
NET INCOME ATTRIBUTABLE TO MERITOR, INC. 13 234 85 246
NET INCOME ATTRIBUTABLE TO MERITOR, INC.        
Net income from continuing operations 15 237 86 250
Loss from discontinued operations (2) (3) (1) (4)
NET INCOME ATTRIBUTABLE TO MERITOR, INC. $ 13 $ 234 $ 85 $ 246
BASIC EARNINGS (LOSS) PER SHARE        
Continuing operations (in dollars per share) $ 0.15 $ 2.43 $ 0.88 $ 2.56
Discontinued operations (in dollars per share) (0.02) (0.03) (0.01) (0.04)
Basic earnings per share (in dollars per share) 0.13 2.40 0.87 2.52
DILUTED EARNINGS (LOSS) PER SHARE        
Continuing operations (in dollars per share) 0.15 2.34 0.85 2.52
Discontinued operations (in dollars per share) (0.02) (0.03) (0.01) (0.04)
Diluted earnings per share (in dollars per share) $ 0.13 $ 2.31 $ 0.84 $ 2.48
Basic average common shares outstanding (in shares) 96.9 97.6 97.6 97.5
Diluted average common shares outstanding (in shares) 100.3 101.1 101.0 99.1