XML 65 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]        
Sales $ 864us-gaap_SalesRevenueGoodsNet $ 954us-gaap_SalesRevenueGoodsNet $ 1,743us-gaap_SalesRevenueGoodsNet $ 1,854us-gaap_SalesRevenueGoodsNet
Cost of sales (749)us-gaap_CostOfGoodsSold (836)us-gaap_CostOfGoodsSold (1,513)us-gaap_CostOfGoodsSold (1,631)us-gaap_CostOfGoodsSold
GROSS MARGIN 115us-gaap_GrossProfit 118us-gaap_GrossProfit 230us-gaap_GrossProfit 223us-gaap_GrossProfit
Selling, general and administrative (57)us-gaap_SellingGeneralAndAdministrativeExpense (66)us-gaap_SellingGeneralAndAdministrativeExpense (122)us-gaap_SellingGeneralAndAdministrativeExpense (125)us-gaap_SellingGeneralAndAdministrativeExpense
Restructuring costs (3)us-gaap_RestructuringCharges (2)us-gaap_RestructuringCharges [1] (6)us-gaap_RestructuringCharges (3)us-gaap_RestructuringCharges
Other operating income (expense), net 0us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet 1us-gaap_OtherOperatingIncomeExpenseNet (1)us-gaap_OtherOperatingIncomeExpenseNet
OPERATING INCOME (LOSS) 55us-gaap_OperatingIncomeLoss 50us-gaap_OperatingIncomeLoss 103us-gaap_OperatingIncomeLoss 94us-gaap_OperatingIncomeLoss
Other income, net 2us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense 4us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense
Equity in earnings of affiliates 9us-gaap_IncomeLossFromEquityMethodInvestments 9us-gaap_IncomeLossFromEquityMethodInvestments 18us-gaap_IncomeLossFromEquityMethodInvestments 17us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense, net (21)mtor_InterestIncomeExpenseOperatingNet (48)mtor_InterestIncomeExpenseOperatingNet [1] (40)mtor_InterestIncomeExpenseOperatingNet (75)mtor_InterestIncomeExpenseOperatingNet
INCOME BEFORE INCOME TAXES 45mtor_IncomeLossBeforeIncomeTax 11mtor_IncomeLossBeforeIncomeTax 85mtor_IncomeLossBeforeIncomeTax 36mtor_IncomeLossBeforeIncomeTax
Provision for income taxes (6)us-gaap_IncomeTaxExpenseBenefit (8)us-gaap_IncomeTaxExpenseBenefit [1] (13)us-gaap_IncomeTaxExpenseBenefit (19)us-gaap_IncomeTaxExpenseBenefit
INCOME FROM CONTINUING OPERATIONS 39us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 3us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 72us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 17us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 4us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME 43us-gaap_ProfitLoss 3us-gaap_ProfitLoss 73us-gaap_ProfitLoss 16us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest [1] (1)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (4)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income 43us-gaap_NetIncomeLoss 1us-gaap_NetIncomeLoss 72us-gaap_NetIncomeLoss 12us-gaap_NetIncomeLoss
NET INCOME ATTRIBUTABLE TO MERITOR, INC.        
Net income from continuing operations 39us-gaap_IncomeLossFromContinuingOperations 1us-gaap_IncomeLossFromContinuingOperations [1] 71us-gaap_IncomeLossFromContinuingOperations 13us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations 4us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 1us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income $ 43us-gaap_NetIncomeLoss $ 1us-gaap_NetIncomeLoss $ 72us-gaap_NetIncomeLoss $ 12us-gaap_NetIncomeLoss
BASIC EARNINGS (LOSS) PER SHARE        
Continuing operations (in dollars per share) $ 0.40us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.01us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.73us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.13us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic earnings per share (in dollars per share) $ 0.44us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic $ 0.74us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic
DILUTED EARNINGS (LOSS) PER SHARE        
Continuing operations (in dollars per share) $ 0.38us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.01us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.70us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.13us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings per share (in dollars per share) $ 0.42us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted $ 0.71us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted
Basic average common shares outstanding (in shares) 97.9us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 97.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 97.9us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 97.5us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted average common shares outstanding (in shares) 102.9us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 99.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 102.0us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 99.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Amounts for prior periods have been recast for discontinued operations.