XML 91 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Sales $ 3,766 $ 3,672 $ 4,384
Cost of sales (3,279) (3,277) (3,902)
GROSS MARGIN 487 395 482
Selling, general and administrative (258) (253) (282)
Pension settlement losses 0 (109) 0
Restructuring costs (10) (23) (39)
Gain on sale of property 0 0 16
Other operating expense, net (2) (3) (4)
OPERATING INCOME 217 7 173
Other income, net 0 3 7
Gain on sale of equity investment 0 125 0
Equity in earnings of affiliates 38 42 52
Interest expense, net (130) (126) (95)
INCOME BEFORE INCOME TAXES 315 51 137
Provision for income taxes (31) (64) (57)
INCOME (LOSS) FROM CONTINUING OPERATIONS 284 (13) 80
LOSS FROM DISCONTINUED OPERATIONS, net of tax (30) (7) (17)
NET INCOME (LOSS) 254 (20) 63
Less: Net income attributable to noncontrolling interests (5) (2) (11)
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC. 249 (22) 52
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC.      
Net income (loss) from continuing operations 279 (15) 69
Loss from discontinued operations (30) (7) (17)
Net income (loss) 249 (22) 52
BASIC EARNINGS (LOSS) PER SHARE      
Continuing operations (in dollars per share) $ 2.86 $ (0.15) $ 0.72
Discontinued operations (in dollars per share) $ (0.31) $ (0.07) $ (0.18)
Basic earnings (loss) per share (in dollars per share) $ 2.55 $ (0.22) $ 0.54
DILUTED EARNINGS (LOSS) PER SHARE      
Continuing operations (in dollars per share) $ 2.81 $ (0.15) $ 0.71
Discontinued operations (in dollars per share) $ (0.30) $ (0.07) $ (0.17)
Diluted earnings (loss) per share (in dollars per share) $ 2.51 $ (0.22) $ 0.54
Basic average common shares outstanding (in shares) 97.5 97.1 95.9
Diluted average common shares outstanding (in shares) 99.2 97.1 97.2
ZF Meritor LLC [Member]
     
Equity in earnings of affiliates 190 0 0
Other equity method investments [Member]
     
Equity in earnings of affiliates $ 38 $ 42 $ 52