XML 48 R148.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL PARENT AND GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Sales                      
Sales $ 933 $ 979 $ 954 $ 900 $ 902 $ 986 $ 900 $ 884 $ 3,766 $ 3,672 $ 4,384
Cost of sales (793) (855) (836) (795) (793) (877) (805) (802) (3,279) (3,277) (3,902)
GROSS MARGIN 140 124 118 105 109 109 95 82 487 395 482
Selling, general and administrative                 (258) (253) (282)
Pension settlement losses         (73) (36)     0 (109) 0
Restructuring (7)   (2) (1)   (12) (11) (3) (10) (23) (39)
Gain on sale of property                 0 0 16
Other operating expense, net                 (2) (3) (4)
OPERATING INCOME                 217 7 173
Other income (expense), net                 0 3 7
Gain on sale of equity investment                 0 125 0
Equity in earnings of affiliates                 38 42 52
Interest income (expense), net                 (130) (126) (95)
INCOME BEFORE INCOME TAXES                 315 51 137
Provision for income taxes 0 (12) (8) (11) (45) (1) (7) (11) (31) (64) (57)
Equity income from continuing operations of subsidiaries                 0 0 0
INCOME (LOSS) FROM CONTINUING OPERATIONS                 284 (13) 80
LOSS FROM DISCONTINUED OPERATIONS, net of tax                 (30) (7) (17)
NET INCOME (LOSS) 4 234 3 13 43 (39) (4) (20) 254 (20) 63
Less: Net income attributable to noncontrolling interests                 (5) (2) (11)
Net income (loss) 3 234 1 11 41 (39) (3) (21) 249 (22) 52
External Sales [Member]
                     
Sales                      
Sales                 3,766 3,672 4,384
Subsidiaries Sales [Member]
                     
Sales                      
Sales                 0 0 0
ZF Meritor LLC [Member]
                     
Sales                      
Equity in earnings of affiliates                 190 0 0
Net income (loss)   209                  
Other equity method investments [Member]
                     
Sales                      
Equity in earnings of affiliates                 38 42 52
Parent [Member]
                     
Sales                      
Sales                 0 0 0
Cost of sales                 (56) (54) (50)
GROSS MARGIN                 (56) (54) (50)
Selling, general and administrative                 (65) (72) (75)
Pension settlement losses                   (73)  
Restructuring                 0 (3) 0
Gain on sale of property                     0
Other operating expense, net                 (1) (2) (2)
OPERATING INCOME                 (122) (204) (127)
Other income (expense), net                 35 39 42
Gain on sale of equity investment                   0  
Equity in earnings of affiliates                   0 0
Interest income (expense), net                 (159) (154) (121)
INCOME BEFORE INCOME TAXES                 (246) (319) (206)
Provision for income taxes                 0 (1) 0
Equity income from continuing operations of subsidiaries                 525 305 275
INCOME (LOSS) FROM CONTINUING OPERATIONS                 279 (15) 69
LOSS FROM DISCONTINUED OPERATIONS, net of tax                 (30) (7) (17)
NET INCOME (LOSS)                 249 (22) 52
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss)                 249 (22) 52
Parent [Member] | External Sales [Member]
                     
Sales                      
Sales                 0 0 0
Parent [Member] | Subsidiaries Sales [Member]
                     
Sales                      
Sales                 0 0 0
Parent [Member] | ZF Meritor LLC [Member]
                     
Sales                      
Equity in earnings of affiliates                 0    
Parent [Member] | Other equity method investments [Member]
                     
Sales                      
Equity in earnings of affiliates                 0    
Guarantors [Member]
                     
Sales                      
Sales                 1,609 1,545 1,828
Cost of sales                 (1,343) (1,339) (1,579)
GROSS MARGIN                 266 206 249
Selling, general and administrative                 (102) (87) (102)
Pension settlement losses                   0  
Restructuring                 (1) (8) 0
Gain on sale of property                     0
Other operating expense, net                 (1) (1) 0
OPERATING INCOME                 162 110 147
Other income (expense), net                 23 21 27
Gain on sale of equity investment                   60  
Equity in earnings of affiliates                   24 34
Interest income (expense), net                 35 34 22
INCOME BEFORE INCOME TAXES                 440 249 230
Provision for income taxes                 (1) (17) (5)
Equity income from continuing operations of subsidiaries                 71 57 35
INCOME (LOSS) FROM CONTINUING OPERATIONS                 510 289 260
LOSS FROM DISCONTINUED OPERATIONS, net of tax                 (31) (8) (5)
NET INCOME (LOSS)                 479 281 255
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss)                 479 281 255
Guarantors [Member] | External Sales [Member]
                     
Sales                      
Sales                 1,467 1,409 1,679
Guarantors [Member] | Subsidiaries Sales [Member]
                     
Sales                      
Sales                 142 136 149
Guarantors [Member] | ZF Meritor LLC [Member]
                     
Sales                      
Equity in earnings of affiliates                 190    
Guarantors [Member] | Other equity method investments [Member]
                     
Sales                      
Equity in earnings of affiliates                 30    
Non-Guarantors [Member]
                     
Sales                      
Sales                 2,361 2,319 2,776
Cost of sales                 (2,084) (2,076) (2,493)
GROSS MARGIN                 277 243 283
Selling, general and administrative                 (91) (94) (105)
Pension settlement losses                   (36)  
Restructuring                 (9) (12) (39)
Gain on sale of property                     16
Other operating expense, net                 0 0 (2)
OPERATING INCOME                 177 101 153
Other income (expense), net                 (58) (57) (62)
Gain on sale of equity investment                   65  
Equity in earnings of affiliates                   18 18
Interest income (expense), net                 (6) (6) 4
INCOME BEFORE INCOME TAXES                 121 121 113
Provision for income taxes                 (30) (46) (52)
Equity income from continuing operations of subsidiaries                 0 0 0
INCOME (LOSS) FROM CONTINUING OPERATIONS                 91 75 61
LOSS FROM DISCONTINUED OPERATIONS, net of tax                 (12) (237) (1)
NET INCOME (LOSS)                 79 (162) 60
Less: Net income attributable to noncontrolling interests                 (5) (2) (11)
Net income (loss)                 74 (164) 49
Non-Guarantors [Member] | External Sales [Member]
                     
Sales                      
Sales                 2,299 2,263 2,705
Non-Guarantors [Member] | Subsidiaries Sales [Member]
                     
Sales                      
Sales                 62 56 71
Non-Guarantors [Member] | ZF Meritor LLC [Member]
                     
Sales                      
Equity in earnings of affiliates                 0    
Non-Guarantors [Member] | Other equity method investments [Member]
                     
Sales                      
Equity in earnings of affiliates                 8    
Elims [Member]
                     
Sales                      
Sales                 (204) (192) (220)
Cost of sales                 204 192 220
GROSS MARGIN                 0 0 0
Selling, general and administrative                 0 0 0
Pension settlement losses                   0  
Restructuring                 0 0 0
Gain on sale of property                     0
Other operating expense, net                 0 0 0
OPERATING INCOME                 0 0 0
Other income (expense), net                 0 0 0
Gain on sale of equity investment                   0  
Equity in earnings of affiliates                   0 0
Interest income (expense), net                 0 0 0
INCOME BEFORE INCOME TAXES                 0 0 0
Provision for income taxes                 0 0 0
Equity income from continuing operations of subsidiaries                 (596) (362) (310)
INCOME (LOSS) FROM CONTINUING OPERATIONS                 (596) (362) (310)
LOSS FROM DISCONTINUED OPERATIONS, net of tax                 43 245 6
NET INCOME (LOSS)                 (553) (117) (304)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss)                 (553) (117) (304)
Elims [Member] | External Sales [Member]
                     
Sales                      
Sales                 0 0 0
Elims [Member] | Subsidiaries Sales [Member]
                     
Sales                      
Sales                 (204) (192) (220)
Elims [Member] | ZF Meritor LLC [Member]
                     
Sales                      
Equity in earnings of affiliates                 0    
Elims [Member] | Other equity method investments [Member]
                     
Sales                      
Equity in earnings of affiliates                 $ 0