XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) (Unaudited)    
Revenue $ 10,492,503 $ 4,912,712
Costs And Expenses Of Mining Operation    
Production Cost Applicable To Sales 765,495 381,266
Mine Production Costs 1,227,884 806,470
Mine Exploration Costs 878,188 1,012,748
Facilities Expansion Costs 608,603 0
Exploration Drilling 487,615 0
Camp, Warehouse And Facilities 825,203 535,195
Transportation 390,640 238,564
Property Holding Costs 35,967 42,747
General And Administrative 1,026,355 514,977
Depreciation And Amortization 812 812
Total Operating Expenses 6,246,762 3,532,779
Net Operating Income 4,245,741 1,379,933
Other Income (expense)    
Foreign Currency Gains (losses) (2,402) (333,735)
Interest Expense (119,769) (361,222)
Derivatives Mark-to-market Gain (938,706) 395,267
Other Income (expense) (526) 0
Total Other Income (expenses) 817,061 (1,090,224)
Net Income Before Taxes 5,062,802 289,709
Provision For Income Taxes 0 0
Net Income 5,062,802 289,709
Deemed Dividend For Series C & D Preferred (58,575) (43,375)
Net Income Attributable To Common Stockholders $ 5,004,227 $ 246,334
Earnings Per Share Attributable To The Equity Holders Of Dynaresource, Inc.    
Basic Income Per Common Share $ 0.28 $ 0.01
Weighted Average Shares Outstanding - Basic 18,091,293 17,722,825
Diluted Income Per Common Share $ 0.27 $ 0.01
Weighted Average Shares Outstanding - Diluted 18,983,458 17,722,825
Other Comprehensive Income (loss)    
Foreign Currency Translation Gain (loss) $ (301,912) $ 292,371
Total Other Comprehensive Income (loss) (301,912) 292,371
Total Comprehensive Income $ 4,760,890 $ 582,080