XML 63 R51.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS EQUITY (Details Narrative)
1 Months Ended 12 Months Ended
Oct. 07, 2021
USD ($)
integer
$ / shares
Jul. 14, 2020
shares
May 14, 2020
USD ($)
$ / shares
shares
May 13, 2020
shares
Oct. 31, 2021
USD ($)
Jun. 30, 2020
shares
Oct. 31, 2019
USD ($)
Feb. 28, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Oct. 18, 2021
USD ($)
$ / shares
shares
Jun. 30, 2021
shares
May 14, 2021
$ / shares
shares
Capital stock authorized issue                   60,001,000        
Warrants outstanding                   3,060,998 3,429,466      
Series C, shares designated                   1,734,992        
Total derivative liability | $                   $ 6,300,473 $ 1,734,992 $ 1,733,221    
Derivative Liabilities | $                   3,898,914 2,371,560      
Preferred stock value | $                   1,019,431 601,313      
Golden post warrants | $                   $ 1,320,380 $ 817,613      
Series C, par value | $ / shares                   $ 0.0001 $ 0.0001      
Series D convertible note kicker warrants | $                   $ 1,559,103 $ 952,634      
Series D, shares designated                         3,000,000  
Deemed dividend | $                   188,699 173,490      
Amount recieved from preferred right | $                   784,500        
Current balance, preferred right | $                   $ 40,000 $ 40,000      
Series C, shares authorized                   1,734,992 1,734,992      
Repaid amount under preferred right | $                   $ 744,500        
Series C, shares outstanding                   0 0      
Common stock, par value | $ / shares                   $ 0.01 $ 0.01 $ 0.01    
Common stock, shares authorized                   40,000,000 40,000,000      
Common stock, shares issued                   18,091,293 17,722,825 368,468    
Series C, shares issued                   0 0      
Preferred stock, par value | $ / shares                   $ 0.0001 $ 0.0001      
Preferred stock, shares designated                   (1,000)        
Treasury Stock                   12,180 516,480      
Treasury shares for services   262,500               504,300 262,500      
Treasury shares remaining outstanding for services                   12,180 516,480      
Outstanding treasury shares                   495,513 495,513      
Exercise price | $ / shares                   $ 2.05 $ 0.03      
Preferred stock, shares authorized                   1,734,992 1,734,992      
Common stock, shares outstanding                   18,091,293 17,722,825      
Principal amount | $             $ 59,895 $ 67,070 $ 347,826          
Securities Purchase Agreement [Member]                            
Warrant contemplates the purchase, upon exercise           2,166,527                
Maturity date           Jun. 30, 2022                
Common stock, description   the Company’s certificate of incorporation to increase the number of authorized shares of common stock from 25,000,000 shares to 40,000,000 shares                        
Golden Post Rail, LLC, Texas Limited Company [Member] | DynaResource, Inc [Member] | Additional Financing Agreement [Member]                            
Exercise price | $ / shares                   $ 2.05        
Common stock purchase       2,306           439,026 783,976      
Principal amount | $     $ 2,500,000             $ 1,400,000        
Fully funded amount | $     $ 1,250,000                      
Conversion price | $ / shares     $ 2.00             $ 2.00        
Compensatory issuances, description       a common stock purchase warrant for 2,306 shares, at an exercise price of $0.01 per share, and maturing on the 7-year anniversary of the date of issuance (the “Compensatory Warrant”); and (ii) 1,771 shares of Series C Preferred Shares. These issuances were occasioned by the Company’s obligations under the Securities Purchase Agreement dated as of May 6, 2015           These Series D Preferred Shares are convertible to common shares at $2.00 per share, through October 18, 2026. The Series D Preferred Shares may receive a 4% per annum dividend, payable if available, and in arrears. The Dividend is calculated at 4.0% of $1,520,000 payable annually on October 18. At December 31, 2021        
Issuance accommodate, description       contemplating the authorization of 3,000,000 shares                    
Level 1                            
Series C, shares designated                   1,734,992        
Preferred stock value | $                   $ 4,337,480 $ 4,337,480      
Preferred stock, par value | $ / shares                   $ 0.0001 $ 0.0001      
Preferred stock, shares designated                   1,734,992        
Preferred stock, shares authorized                   1,734,992 1,734,992      
Preferred stock shares outstanding                   1,734,992 1,734,992      
Conversion price per shares | $ / shares                   $ 2.50        
Shares dividend receive per annum                   4.00%        
Dividend payable | $                   $ 4,337,480        
Additional shares                   1,771        
Total arrears on dividend | $                   $ 866,940        
Preferred stock, shares issued                   1,734,992 1,734,992      
Fair value of derivative on the date of issuance notes | $                   $ 0 $ 287,728      
Series D Preferred Stock [Member]                            
Preferred stock, par value | $ / shares                   $ 0.0001 $ 0.0001      
Preferred stock, shares designated                   3,000,000        
Preferred stock, shares authorized                   3,000,000 3,000,000      
Preferred stock shares outstanding                   0 0      
Preferred stock, shares issued                   760,000 0 760,000   760,000
Discount on total liabilities including derivative | $                   $ 1,098,492        
Convertible note repurchase amount | $ $ 2,500,000                          
Number of noteholders | integer 10                          
Fair value of derivative on the date of issuance notes | $         $ 287,508                  
Series D Preferred Stock [Member] | Ten Noteholders [Member]                            
Convertible note into preferred stock | $ $ 1,520,000                          
Convertible note into preferred stock price per share | $ / shares $ 2.00                          
Series A Preferred Stock [Member]                            
Preferred stock value | $                   $ 177,228 $ 177,228      
Preferred stock, par value | $ / shares                   $ 0.0001 $ 0.0001      
Preferred stock, shares designated                   1,000     1,000  
Preferred stock, shares authorized                   1,000 1,000      
Preferred stock shares outstanding                   1,000 1,000      
Preferred stock, shares issued                   1,000 1,000      
Series A Preferred Stock [Member] | CEO                            
Preferred stock, shares issued                   1,000        
Common Stock [Member]                            
Common stock, par value | $ / shares                   $ 0.01 $ 0.01      
Common stock, shares authorized                   40,000,000 40,000,000      
Common stock, shares outstanding                   15,265,008 15,265,008      
Preferred Stock Undesignated                            
Preferred stock, shares authorized                   15,265,008        
2021 Activity [Member]                            
Warrants outstanding                   3,060,998 3,429,466 368,468    
Exercise price | $ / shares                   $ 0.01        
Common stock purchase                   368,468        
2020 Activity [Member]                            
Warrants outstanding                     3,429,466 368,468    
Exercise price | $ / shares     $ 0.01                     $ 0.01
Common stock purchase     1,223,002 2,306           2,166,527 2,166,527      
Additional shares of warrants     1,260,633                     1,260,633