Delaware
|
94-1589426 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No) |
Large Accelerated Filer | o | Accelerated Filer | o |
Non-Accelerated Filer | o | Smaller Reporting Company | þ |
PART I.
|
FINANCIAL STATEMENTS
|
||||
ITEM 1.
|
Financial Statements
|
3 | |||
Notes to Financial Statements
|
7 - 17 | ||||
ITEM 2.
|
Management's Discussion and Analysis or Plan of Operation
|
18 - 31 | |||
ITEM 3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
32 | |||
ITEM 4.
|
Controls and Procedures
|
32 | |||
PART II.
|
OTHER INFORMATION
|
||||
ITEM 1.
|
Legal Proceedings
|
33 | |||
ITEM 2.
|
Changes in Securities
|
33 | |||
ITEM 3.
|
Default Upon Senior Securities
|
33 | |||
ITEM 4.
|
Submission of Matters to a Vote of Security Holders
|
33 | |||
ITEM 5.
|
Other Information
|
33 | |||
ITEM 6.
|
Exhibits and Reports on Form 8-K
|
34 | |||
CERTIFICATIONS
|
35 | ||||
EXHIBIT 31.1
|
CHIEF EXECUTIVE OFFICER CERTIFICATION
|
||||
EXHIBIT 31.2
|
CHIEF FINANCIAL OFFICER CERTIFICATION
|
||||
EXHIBIT 32.1
|
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
|
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents
|
$ | 2,199,302 | $ | 2,670,933 | ||||
Foreign Tax Receivable
|
71,112 | 34,593 | ||||||
Other Current Assets
|
50,800 | 45,134 | ||||||
Total Current Assets
|
2,321,214 | 2,750,660 | ||||||
Fixed Assets:
|
||||||||
Mining Camp Equipment and Fixtures (Net of Accumulated Depreciation of $728,426 and $705,511)
|
944,404 | 967,319 | ||||||
Mining Properties (Net of Accumulated Amortization of $497,161 and $484,842)
|
4,206,206 | 4,218,525 | ||||||
Total Fixed Assets
|
5,150,610 | 5,185,844 | ||||||
Other Assets:
|
||||||||
Investment in Affiliate
|
70,000 | 70,000 | ||||||
Other Assets
|
200,999 | 178,178 | ||||||
Total Other Assets
|
270,999 | 248,178 | ||||||
TOTAL ASSETS
|
$ | 7,742,823 | $ | 8,184,682 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts Payable
|
$ | 36,455 | $ | 73,266 | ||||
Accrued Expenses
|
49,332 | 52,029 | ||||||
Total Current Liabilities | ||||||||
Long-Term Liabilities
|
85,7870 | 125,2950 | ||||||
TOTAL LIABILITIES
|
$ | 85,788 | $ | 125,295 | ||||
Equity:
|
||||||||
Preferred Stock, $1.00 par value, 10,000 shares authorized | ||||||||
1,000 and 1,000 shares issued and outstanding
|
$ | 1,000 | $ | 1,000 | ||||
Common Stock, $0.01 par value, 25,000,000 and 12,500,000 shares authorized
|
||||||||
10,672,618 and 10,602,868 shares issued and outstanding
|
106,726 | 106,029 | ||||||
Preferred Rights
|
40,000 | 40,000 | ||||||
Additional Paid In Capital
|
39,044,531 | 38,421,114 | ||||||
Other Comprehensive Income
|
186,701 | 575,600 | ||||||
Accumulated Deficit
|
(6,002,516 | ) | (6,002,516 | ) | ||||
Accumulated Deficit Since Reentering the Development Stage
|
(21,941,339 | ) | (21,493,034 | ) | ||||
Total DynaResource, Inc. Stockholders’ Equity
|
11,435,103 | 11,648,193 | ||||||
Noncontrolling Interest
|
(3,778,067 | ) | (3,588,806 | ) | ||||
TOTAL EQUITY
|
7,657,036 | 8,059,387 | ||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 7,742,823 | $ | 8,184,682 |
2012
|
2011
|
Cumulative Since
Reentering the Exploration Stage
(January 1, 2007 through March 31, 2012)
|
||||||||||
REVENUES
|
$ | 0 | $ | 0 | $ | 346,726 | ||||||
EXPLORATION EXPENSES (exclusive of depreciation and amortization shown separately below)
|
234,871 | 1,663,036 | 14,675,987 | |||||||||
GROSS PROFIT (DEFICIT)
|
(234,871 | ) | (1,663,036 | ) | (14,329,261 | ) | ||||||
OPERATING EXPENSES
|
||||||||||||
Depreciation and Amortization Stock Issued for Services
|
35,234 0 | 35,232 93,181 | 759,175 2,748,564 | |||||||||
General and Administrative
|
781,755 | 318,262 | 7,081,059 | |||||||||
TOTAL OPERATING EXPENSES
|
816,989 | 446,675 | 10,588,798 | |||||||||
NET OPERATING INCOME (LOSS)
|
(1,051,860 | ) | (2,109,711 | ) | (24,918,059 | ) | ||||||
OTHER INCOME (EXPENSE)
|
||||||||||||
Portfolio Income
|
250 | 297 | 21,613 | |||||||||
Currency Translation Gain (Loss)
|
381,491 | 474,633 | (1,086,248 | ) | ||||||||
Other Income
|
0 | 0 | 2,987 | |||||||||
TOTAL OTHER INCOME (EXPENSE)
|
381,741 | 474,930 | (1,061,648 | ) | ||||||||
NET INCOME (LOSS) BEFORE INCOME TAXES
|
(670,119 | ) | (1,634,781 | ) | (25,979,707 | ) | ||||||
Provision for Income Taxes (Expense) Benefit
|
0 | 0 | 38,259 | |||||||||
NET INCOME (LOSS)
|
$ | (670,119 | ) | $ | (1,634,781 | ) | $ | (25,941,448 | ) | |||
Net Loss Attributable to Non-Controlling Interest
|
221,814 | 724,230 | 3,769,897 | |||||||||
NET LOSS ATTRIBUTABLE TO DYNARESOURCE, INC. COMMON SHAREHOLDERS
|
(448,305 | ) | (910,551 | ) | (22,171,551 | ) | ||||||
Unrealized Loss on Securities Held for Sale
|
0 | 0 | (735,760 | ) | ||||||||
Unrealized Currency Translation Gain (Loss)
|
80,556 | 6,125 | 1,052,039 | |||||||||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
(367,739 | ) | (904,426 | ) | (21,855,272 | ) | ||||||
Comprehensive (Income) Loss Attributable To Non-Controlling Interest
|
(32,553 | ) | (1,531 | ) | 39,395 | |||||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO DYNARESOURCE, INC. COMMON SHAREHOLDERS
|
$ | (400,292 | ) | $ | (905,957 | ) | $ | (21,815,877 | ) | |||
EARNINGS PER SHARE, Basic and Diluted
|
||||||||||||
Weighted Average Shares Outstanding Basic and Diluted
|
10,615,903 | 9,833,388 | ||||||||||
Income (Loss) per Common Share, Basic and Diluted
|
$ | (0.0631 | ) | $ | (0.1085 | ) |
Preferred
|
Common
|
Preferred
|
Additional
Paid In
|
Treasury
|
Other
Comprehensive
|
Accumulated
|
Deficit Since
Reentering
the Exploration
|
|||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Rights
|
Capital
|
Stock
|
Income
|
Deficit
|
Stage
|
Totals
|
||||||||||||||||||||||||||||||||||
Stockholders’ Equity, January 1, 2011
|
1,000 | $ | 1,000 | 9,763,220 | $ | 97,632 | $ | 40,000 | $ | 31,011,472 | $ | 0 | $ | 405,948 | $ | (6,002,516 | ) | $ | (17,223,915 | ) | $ | 8,329,621 | ||||||||||||||||||||||
Sale of Common Shares
|
565,148 | 5,652 | 2,220,005 | 2,225,657 | ||||||||||||||||||||||||||||||||||||||||
Issuance of Common Shares for Services
|
274,500 | 2,745 | 1,158,444 | 1,161,189 | ||||||||||||||||||||||||||||||||||||||||
Common Stock Options Issued
|
31,476 | 31,476 | ||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income
|
169,652 | 169,652 | ||||||||||||||||||||||||||||||||||||||||||
DynaMexico Earn In
|
3,999,717 | 3,999,717 | ||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss)
|
(4,269,119 | ) | (4,269,119 | ) | ||||||||||||||||||||||||||||||||||||||||
Stockholders’ Equity, December 31, 2011
|
1,000 | $ | 1,000 | 10,602,868 | $ | 106,029 | $ | 40,000 | $ | 38,421,114 | $ | 0 | $ | 575,600 | $ | (6,002,516 | ) | $ | (21,493,034 | ) | $ | 11,648,193 | ||||||||||||||||||||||
Sale of Common Shares
|
69,750 | 697 | 406,053 | 406,750 | ||||||||||||||||||||||||||||||||||||||||
Common Stock Options Issued
|
217,364 | 217,364 | ||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income
|
(388,899 | ) | (388,899 | ) | ||||||||||||||||||||||||||||||||||||||||
Net Income (Loss)
|
(448,305 | ) | (448,305 | ) | ||||||||||||||||||||||||||||||||||||||||
Stockholders’ Equity, March 31, 2012
|
1,000 | $ | 1,000 | 10,672,618 | $ | 106,726 | $ | 40,000 | $ | 39,044,531 | $ | 0 | $ | 186,701 | $ | (6,002,516 | ) | $ | (21,941,339 | ) | $ | 11,435,103 |
2012
|
2011
|
Cumulative Since
Reentering the Development Stage
(January 1, 2007) through March 31, 2012
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net Income (Loss)
|
$ | (670,119 | ) | $ | (1,634,781 | ) | $ | (25,941,448 | ) | |||
Adjustments to reconcile net loss to cash used by operating activities:
|
||||||||||||
Issuance of Common Stock for Services
|
0 | 93,181 | 2,748,564 | |||||||||
Issuance of Common Stock Options
|
217,364 | 0 | 248,840 | |||||||||
Issuance of Preferred Stock for Services
|
0 | 0 | 1,000 | |||||||||
Depreciation and Amortization
|
35,234 | 35,232 | 759,175 | |||||||||
Loss on Disposition of Assets
|
0 | 0 | 28,006 | |||||||||
Change in Operating Assets and Liabilities:
|
||||||||||||
Decrease in Accounts Receivable
|
0 | 0 | 199,143 | |||||||||
(Increase) in Foreign Tax Receivable
|
(36,519 | ) | (160,982 | ) | (21,907 | ) | ||||||
(Increase) Decrease in Other Current Assets
|
(5,666 | ) | (1,527 | ) | 115,393 | |||||||
(Increase) in Other Assets
|
(22,821 | ) | 0 | (200,999 | ) | |||||||
(Decrease) in Accounts Payable
|
(36,811 | ) | (23,098 | ) | (4,949 | ) | ||||||
(Decrease) in Accrued Expenses
|
(2,697 | ) | (10,633 | ) | (54,804 | ) | ||||||
(Decrease) in Deferred Tax Liability
|
0 | 0 | (38,259 | ) | ||||||||
CASH FLOWS (USED IN) OPERATING ACTIVITIES
|
(522,035 | ) | (1,702,608 | ) | (22,162,345 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase of Fixed Assets
|
0 | (631,767 | ) | (1,089,096 | ) | |||||||
Retirement of Fixed Assets
|
0 | 0 | 20,148 | |||||||||
Conversion of Note Receivable to Equity
|
0 | 0 | 750,000 | |||||||||
Investment in Affiliate
|
0 | 0 | (70,000 | ) | ||||||||
Note Receivable to Affiliate
|
0 | 0 | (750,000 | ) | ||||||||
CASH FLOWS (USED IN) INVESTING ACTIVITIES
|
0 | (631,767 | ) | (1,138,948 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from DynaMexico Earn In
|
0 | 4,000,000 | 17,674,712 | |||||||||
Proceeds from Sale of Common Stock
|
406,750 | 510,256 | 6,729,701 | |||||||||
Repurchase of Common Stock Options
|
0 | 0 | (10,000 | ) | ||||||||
Other Comprehensive Income (Loss)
|
(359,346 | ) | (460,435 | ) | 185,346 | |||||||
Purchase of Treasury Stock
|
0 | 0 | (372,479 | ) | ||||||||
Sale of Treasury Stock
|
0 | 0 | 472,375 | |||||||||
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
50,404 | 4,049,821 | 24,679,655 | |||||||||
NET INCREASE (DECREASE) IN CASH
|
(471,631 | ) | 1,715,446 | 1,378,462 | ||||||||
CASH AT BEGINNING OF PERIOD
|
2,670,933 | 1,277,065 | 820,840 | |||||||||
CASH AT END OF PERIOD
|
$ | 2,199,302 | $ | 2,992,511 | $ | 2,199,302 | ||||||
SUPPLEMENTAL DISCLOSURES
|
||||||||||||
Non-Cash Issuance of Common Shares for Services
|
$ | 0 | $ | 93,181 | $ | 2,748,564 | ||||||
Non-Cash Issuance of Preferred Shares for Services
|
$ | 0 | $ | 0 | $ | 1,000 | ||||||
Non-Cash Conversion of Note Receivable to Equity
|
$ | 0 | $ | 0 | $ | 750,000 | ||||||
Non-Cash Issuance of Stock Options
|
$ | 217,364 | $ | 0 | $ | 248,840 | ||||||
Non-Cash Dividend of Property
|
$ | 0 | $ | 0 | $ | 129,822 | ||||||
Cash Paid for Interest
|
$ | 0 | $ | 0 | $ | 0 | ||||||
Cash Paid for Income Taxes
|
$ | 0 | $ | 0 | $ | 0 |
March 31, 2012
|
||||||
Current exchange rate:
|
Pesos
|
12.78 | ||||
Weighted average exchange rate for the quarter ended:
|
Pesos
|
12.98 |
December 31, 2011
|
||||||
Current exchange rate:
|
Pesos
|
13.97 | ||||
Weighted average exchange rate for the year ended:
|
Pesos
|
12.42 |
·
|
estimated recoverable ounces of gold, silver or other precious minerals;
|
·
|
estimated future commodity prices;
|
·
|
estimated expected future operating costs, capital expenditures and reclamation expenditures.
|
2012
|
2011
|
|||||||
Mining camp equipment and fixtures
|
$
|
1,224,540
|
$
|
1,224,540
|
||||
Transportation equipment
|
268,253
|
268,253
|
||||||
Lab equipment
|
14,306
|
14,306
|
||||||
Machinery and equipment
|
43,187
|
43,187
|
||||||
Office furniture and fixtures
|
76,895
|
76,895
|
||||||
Office equipment
|
11,673
|
11,673
|
||||||
Computer equipment
|
33,976
|
33,976
|
||||||
Sub-total
|
1,672,830
|
1,672,830
|
||||||
Less: Accumulated depreciation
|
(728,426
|
)
|
(705,511
|
)
|
||||
Total
|
$
|
944,404
|
$
|
967,319
|
2012
|
2011
|
|||||||
San Jose de Gracia (“SJG”):
|
||||||||
Mining Concessions
|
$
|
4,703,367
|
$
|
4,703,367
|
||||
Less: Accumulated Amortization
|
(497,161
|
)
|
(484,842
|
)
|
||||
Total Mining Properties
|
$
|
4,206,206
|
$
|
4,218,525
|
2012
|
2011
|
|||||||
Prior Year
|
$ | 7,008,203 | 5,004,276 | |||||
Tax Benefit for Current Year
|
227,840 | 2,003,927 | ||||||
Total Deferred Tax Asset
|
7,236,043 | 7,008,203 | ||||||
Less: Valuation Allowance
|
(7,236,043 | ) | (7,008,203 | ) | ||||
Net Deferred Tax Asset
|
$ | 0 | $ | 0 |
2011
|
2010
|
|||||||
Directors
|
$
|
0
|
$
|
85,500
|
||||
Consultants
|
$
|
0
|
$
|
1,075,689
|
||||
Totals
|
$
|
0
|
$
|
1,161,189
|
Year Ended December 31:
|
Amount
|
||||
2012
|
$ | 19,200 | |||
2013 and beyond
|
0 | ||||
Total
|
$ | 19,200 |
Three Months
Ended
|
Year ended
|
|||||||
|
March 31, 2012
|
Dec 31, 2011
|
||||||
Beginning balance
|
|
$
|
(3,588,806)
|
$
|
(1,923,300)
|
|||
Operating income (loss)
|
|
(221,814)
|
(1,624,783)
|
|||||
Other comprehensive income (loss)
|
|
32,553
|
(40,723)
|
|||||
Ending balance
|
|
$
|
(3,778,067)
|
$
|
(3,588,806)
|
Fair Value Measurement at March 31, 2012 Using:
|
||||||||||||||||
December 31, 2011
|
Quoted Prices In
Active Markets
For Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Cash and Cash Equivalents
|
$ | 2,199,302 | $ | 2,199,302 | $ | - | $ | - | ||||||||
Investment in Affiliate
|
70,000 | - | - | 70,000 | ||||||||||||
$ | 2,269,302 | $ | 2,199,302 | $ | - | $ | 70,000 |
Fair Value Measurement at December 31, 2011 Using:
|
||||||||||||||||
December 31, 2010
|
Quoted Prices In Active Markets
For Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Assets:
|
||||||||||||||||
Cash and Cash Equivalents
|
$ | 2,670,933 | $ | 2,670,933 | $ | - | $ | - | ||||||||
Investment in Affiliate
|
70,000 | $ | - | $ | - | $ | 70,000 | |||||||||
$ | 2,740,933 | $ | 2,670,933 | $ | - | $ | 70,000 |
Claim Name
|
Claim
Number
|
Staking date
|
Expiry
|
Hectares
|
Taxes / ha (pesos)
|
AMPL. SAN NICOLAS
|
183815
|
22/11/1988
|
21/11/2038
|
17.4234
|
111.27
|
AMPL. SANTA ROSA
|
163592
|
30/10/1978
|
29/10/2028
|
25.0000
|
111.27
|
BUENA VISTA
|
211087
|
31/03/2000
|
30/03/2050
|
17.9829
|
63.22
|
EL CASTILLO
|
214519
|
02/10/2001
|
01/10/2051
|
100.0000
|
31.62
|
EL REAL
|
212571
|
07/11/2000
|
06/11/2050
|
2037.9479
|
63.22
|
EL REAL 2
|
216301
|
30/04/2002
|
29/04/2052
|
280.1555
|
31.62
|
FINISTERRE FRACC. A
|
219001
|
28/01/2003
|
27/01/2053
|
18.7856
|
31.62
|
FINISTERRE FRACC. B
|
219002
|
28/01/2003
|
27/01/2053
|
174.2004
|
31.62
|
GUADALUPE
|
189470
|
05/12/1990
|
04/12/2040
|
7.0000
|
111.27
|
LA GRACIA I
|
215958
|
02/04/2002
|
01/04/2052
|
300.0000
|
31.62
|
LA GRACIA II
|
215959
|
02/04/2002
|
01/04/2052
|
230.0000
|
31.62
|
LA LIBERTAD
|
172433
|
15/12/1983
|
14/12/2033
|
97.0000
|
111.27
|
LA NUEVA AURORA
|
215119
|
08/02/2002
|
07/02/2052
|
89.3021
|
31.62
|
LA NUEVA ESPERANZA
|
226289
|
06/12/2005
|
05/12/2055
|
40.0000
|
7.6
|
LA UNION
|
176214
|
26/08/1985
|
25/08/2035
|
4.1098
|
111.27
|
LOS TRES AMIGOS
|
172216
|
27/10/1983
|
26/10/2033
|
23.0000
|
111.27
|
MINA GRANDE
|
163578
|
10/10/1978
|
09/10/2028
|
6.6588
|
111.27
|
NUEVO ROSARIO
|
184999
|
13/12/1989
|
12/12/2039
|
32.8781
|
111.27
|
PIEDRAS DE LUMBRE 2
|
215556
|
05/03/2002
|
04/03/2052
|
34.8493
|
31.62
|
PIEDRAS DE LUMBRE 3
|
218992
|
28/01/2003
|
27/01/2053
|
4.3098
|
31.62
|
PIEDRAS DE LUMBRE No.4
|
212349
|
29/09/2000
|
28/09/2050
|
0.2034
|
63.22
|
PIEDRAS DE LUMBRE UNO
|
215555
|
05/03/2002
|
04/03/2052
|
40.2754
|
31.62
|
SAN ANDRES
|
212143
|
31/08/2000
|
30/08/2050
|
385.0990
|
63.22
|
SAN JOSÉ
|
208537
|
24/11/1998
|
23/11/2048
|
27.0000
|
111.27
|
SAN MIGUEL
|
183504
|
26/10/1988
|
25/10/2038
|
7.0000
|
111.27
|
SAN NICOLAS
|
163913
|
14/12/1978
|
13/12/2028
|
55.5490
|
111.27
|
SAN SEBASTIAN
|
184473
|
08/11/1989
|
07/11/2039
|
40.0000
|
111.27
|
SANTA MARIA
|
218769
|
17/01/2003
|
16/01/2053
|
4.2030
|
31.62
|
SANTA ROSA
|
170557
|
13/05/1982
|
12/05/2032
|
31.4887
|
111.27
|
SANTO TOMAS
|
187348
|
13/08/1986
|
12/08/2036
|
312.0000
|
111.27
|
TRES AMIGOS 2
|
212142
|
31/08/2000
|
30/08/2050
|
54.4672
|
63.22
|
FINISTERRE 4
|
231166
|
18/01/2008
|
17/01/2058
|
2142.1302
|
5.08
|
FRANCISCO ARTURO
|
230494
|
06/09/2007
|
27/03/2057
|
62481.3815
|
5.08
|
TOTAL
|
69,121.4010
|
Mined Tonnage
|
42,500 tons
|
Production (Oz Au)
|
18,250 Oz
|
Average Grade
|
15-20 g/t
|
Recovery Efficiency (Plant)
|
85%
|
Recovery in Concentrate (Sales)
|
90%
|
Production Cost (Average, 4 Years)
|
$175 / Oz
|
TRES AMIGOS VEIN | |||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
INDICATED | |||||||||||
0.00
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
0.50
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
1.00
|
1,128,000
|
3.845
|
9.2
|
0.189
|
0.051
|
0.334
|
139,000
|
333,000
|
2,137,000
|
570,000
|
3,774,000
|
1.50
|
1,019,000
|
4.124
|
9.7
|
0.200
|
0.053
|
0.351
|
135,000
|
319,000
|
2,038,000
|
537,000
|
3,572,000
|
2.00
|
893,000
|
4.458
|
10.3
|
0.210
|
0.056
|
0.367
|
128,000
|
297,000
|
1,875,000
|
499,000
|
3,276,000
|
2.50
|
758,000
|
4.853
|
10.8
|
0.218
|
0.059
|
0.385
|
118,000
|
263,000
|
1,652,000
|
450,000
|
2,917,000
|
3.00
|
608,000
|
5.366
|
11.3
|
0.220
|
0.061
|
0.386
|
105,000
|
221,000
|
1,338,000
|
374,000
|
2,349,000
|
INFERRED
|
|||||||||||
0.00
|
1,994,000
|
4.795
|
9.3
|
0.204
|
0.050
|
0.337
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,725,000
|
0.50
|
1,992,000
|
4.801
|
9.3
|
0.205
|
0.050
|
0.338
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,722,000
|
1.00
|
1,937,000
|
4.913
|
9.5
|
0.208
|
0.051
|
0.341
|
306,000
|
589,000
|
4,028,000
|
981,000
|
6,600,000
|
1.50
|
1,702,000
|
5.426
|
10.3
|
0.223
|
0.055
|
0.359
|
297,000
|
561,000
|
3,799,000
|
929,000
|
6,114,000
|
2.00
|
1,453,000
|
6.045
|
11.0
|
0.233
|
0.055
|
0.376
|
282,000
|
514,000
|
3,390,000
|
802,000
|
5,460,000
|
2.50
|
1,165,000
|
6.981
|
11.5
|
0.225
|
0.061
|
0.410
|
261,000
|
432,000
|
2,617,000
|
710,000
|
4,781,000
|
3.00
|
950,000
|
7.933
|
11.5
|
0.204
|
0.065
|
0.432
|
242,000
|
350,000
|
1,935,000
|
620,000
|
4,107,000
|
SAN PABLO VEIN
|
||||||||||||
ORE
|
GRADE
|
CONTAINED
|
||||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INDICATED
|
||||||||||||
0.00
|
1,530,000
|
5.773
|
11.6
|
0.254
|
0.011
|
0.034
|
283,000
|
573,000
|
3,878,000
|
162,000
|
513,000
|
|
0.50
|
1,527,000
|
5.783
|
11.7
|
0.254
|
0.011
|
0.034
|
284,000
|
573,000
|
3,877,000
|
162,000
|
512,000
|
|
1.00
|
1,482,000
|
5.935
|
11.9
|
0.259
|
0.011
|
0.034
|
283,000
|
568,000
|
3,839,000
|
158,000
|
500,000
|
|
1.50
|
1,401,000
|
6.204
|
12.3
|
0.267
|
0.011
|
0.034
|
279,000
|
553,000
|
3,735,000
|
153,000
|
478,000
|
|
2.00
|
1,308,000
|
6.522
|
12.7
|
0.276
|
0.011
|
0.035
|
274,000
|
535,000
|
3,607,000
|
147,000
|
458,000
|
|
2.50
|
1,197,000
|
6.917
|
13.2
|
0.288
|
0.012
|
0.036
|
266,000
|
508,000
|
3,441,000
|
139,000
|
432,000
|
|
3.00
|
1,091,000
|
7.320
|
13.7
|
0.297
|
0.012
|
0.037
|
257,000
|
480,000
|
3,241,000
|
132,000
|
405,000
|
|
INFERRED
|
||||||||||||
0.00
|
860,000
|
4.179
|
8.8
|
0.159
|
0.010
|
0.031
|
115,000
|
242,000
|
1,367,000
|
84,000
|
263,000
|
|
0.50
|
842,000
|
4.262
|
8.9
|
0.162
|
0.010
|
0.031
|
115,000
|
241,000
|
1,363,000
|
84,000
|
261,000
|
|
1.00
|
756,000
|
4.653
|
9.3
|
0.168
|
0.010
|
0.030
|
113,000
|
225,000
|
1,273,000
|
74,000
|
227,000
|
|
1.50
|
614,000
|
5.445
|
10.5
|
0.188
|
0.010
|
0.030
|
108,000
|
207,000
|
1,157,000
|
60,000
|
185,000
|
|
2.00
|
532,000
|
6.016
|
11.3
|
0.202
|
0.010
|
0.030
|
103,000
|
194,000
|
1,074,000
|
51,000
|
161,000
|
|
2.50
|
463,000
|
6.583
|
11.6
|
0.215
|
0.009
|
0.031
|
98,000
|
172,000
|
997,000
|
43,000
|
143,000
|
|
3.00
|
426,000
|
6.917
|
11.9
|
0.220
|
0.009
|
0.031
|
95,000
|
163,000
|
935,000
|
40,000
|
131,000
|
LA UNION VEIN
|
|||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
INFERRED
|
|||||||||||
0.00
|
1,290,000
|
4.502
|
12.4
|
0.145
|
0.019
|
0.041
|
187,000
|
515,000
|
1,876,000
|
252,000
|
535,000
|
0.50
|
1,269,000
|
4.572
|
12.6
|
0.148
|
0.020
|
0.042
|
187,000
|
514,000
|
1,874,000
|
251,000
|
535,000
|
1.00
|
1,221,000
|
4.721
|
12.8
|
0.152
|
0.020
|
0.044
|
185,000
|
503,000
|
1,856,000
|
250,000
|
532,000
|
1.50
|
1,061,000
|
5.237
|
12.4
|
0.165
|
0.023
|
0.046
|
179,000
|
422,000
|
1,755,000
|
240,000
|
487,000
|
2.00
|
849,000
|
6.107
|
13.7
|
0.186
|
0.026
|
0.053
|
167,000
|
374,000
|
1,579,000
|
221,000
|
448,000
|
2.50
|
713,000
|
6.843
|
14.4
|
0.204
|
0.028
|
0.058
|
157,000
|
331,000
|
1,458,000
|
203,000
|
417,000
|
3.00
|
580,000
|
7.792
|
16.5
|
0.231
|
0.034
|
0.069
|
145,000
|
308,000
|
1,340,000
|
196,000
|
403,000
|
LA PURISIMA VEIN | |||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs. |
INFERRED
|
|||||||||||
0.00
|
1,902,000
|
3.615
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
0.50
|
1,901,000
|
3.617
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
1.00
|
1,767,000
|
3.826
|
4.6
|
0.082
|
0.017
|
0.062
|
217,000
|
264,000
|
1,454,000
|
293,000
|
1,097,000
|
1.50
|
1,351,000
|
4.648
|
5.1
|
0.093
|
0.017
|
0.059
|
202,000
|
223,000
|
1,255,000
|
230,000
|
799,000
|
2.00
|
1,119,000
|
5.251
|
5.6
|
0.103
|
0.019
|
0.063
|
189,000
|
203,000
|
1,150,000
|
209,000
|
707,000
|
2.50
|
961,000
|
5.744
|
5.7
|
0.109
|
0.019
|
0.065
|
178,000
|
177,000
|
1,048,000
|
186,000
|
627,000
|
3.00
|
801,000
|
6.340
|
5.9
|
0.114
|
0.021
|
0.073
|
163,000
|
151,000
|
916,000
|
164,000
|
585,000
|
TOTAL SAN JOSE DE GRACIA
|
|||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INDICATED
|
|||||||||||
0.00
|
2,695,000
|
4.897
|
10.495
|
0.225
|
0.028
|
0.161
|
424,000
|
910,000 |
6,043,000
|
740,000 |
4,328,000
|
0.50
|
2,692,000
|
4.901
|
10.505
|
0.225
|
0.028
|
0.161
|
424,000
|
909,000 |
6,042,000
|
739,000 |
4,327,000
|
1.00
|
2,610,000
|
5.031
|
10.734
|
0.229
|
0.028
|
0.164
|
422,000
|
901,000 |
5,976,000
|
728,000 |
4,273,000
|
1.50
|
2,420,000
|
5.328
|
11.209
|
0.239
|
0.029
|
0.167
|
414,000
|
872,000 |
5,773,000
|
690,000 |
4,050,000
|
2.00
|
2,200,000
|
5.685
|
11.8
|
0.249
|
0.029
|
0.170
|
402,000
|
831,000 |
5,482,000
|
646,000 |
3,733,000
|
2.50
|
1,954,000
|
6.117
|
12.270
|
0.261
|
0.030
|
0.171
|
384,000
|
771,000 |
5,093,000
|
589,000 |
3,348,000
|
3.00
|
1,699,000
|
6.621
|
12.838
|
0.269
|
0.030
|
0.162
|
362,000
|
701,000 |
4,579,000
|
506,000 |
2,754,000
|
INFERRED
|
|||||||||||
0.00
|
6,046,000
|
4.274
|
8.351
|
0.146
|
0.027
|
0.143
|
831,000
|
1,623,000
|
8,811,000
|
1,639,000
|
8,662,000
|
0.50
|
6,003,000
|
4.302
|
8.398
|
0.147
|
0.027
|
0.144
|
830,000
|
1,621,000
|
8,805,000
|
1,638,000
|
8,657,000
|
1.00
|
5,681,000
|
4.499
|
8.654
|
0.151
|
0.028
|
0.149
|
822,000
|
1,581,000
|
8,611,000
|
1,599,000
|
8,456,000
|
1.50
|
4,728,000
|
5.164
|
9.293
|
0.168
|
0.031
|
0.160
|
785,000
|
1,413,000
|
7,965,000
|
1,459,000
|
7,586,000
|
2.00
|
3,953,000
|
5.830
|
10.1
|
0.182
|
0.033
|
0.171
|
741,000
|
1,285,000
|
7,193,000
|
1,283,000
|
6,776,000
|
2.50
|
3,303,000
|
6.535
|
10.473
|
0.185
|
0.034
|
0.180
|
694,000
|
1,112,000
|
6,120,000
|
1,142,000
|
5,967,000
|
3.00
|
2,757,000
|
7.284
|
10.965
|
0.186
|
0.037
|
0.189
|
646,000
|
972,000 |
5,126,000
|
1,021,000
|
5,227,000
|
TRES AMIGOS VEIN | |||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t |
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
INDICATED | |||||||||||
0.00
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
0.50
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
1.00
|
1,128,000
|
3.845
|
9.2
|
0.189
|
0.051
|
0.334
|
139,000
|
333,000
|
2,137,000
|
570,000
|
3,774,000
|
1.50
|
1,019,000
|
4.124
|
9.7
|
0.200
|
0.053
|
0.351
|
135,000
|
319,000
|
2,038,000
|
537,000
|
3,572,000
|
2.00
|
893,000
|
4.458
|
10.3
|
0.210
|
0.056
|
0.367
|
128,000
|
297,000
|
1,875,000
|
499,000
|
3,276,000
|
2.50
|
758,000
|
4.853
|
10.8
|
0.218
|
0.059
|
0.385
|
118,000
|
263,000
|
1,652,000
|
450,000
|
2,917,000
|
3.00
|
608,000
|
5.366
|
11.3
|
0.220
|
0.061
|
0.386
|
105,000
|
221,000
|
1,338,000
|
374,000
|
2,349,000
|
INFERRED | |||||||||||
0.00
|
1,994,000
|
4.795
|
9.3
|
0.204
|
0.050
|
0.337
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,725,000
|
0.50
|
1,992,000
|
4.801
|
9.3
|
0.205
|
0.050
|
0.338
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,722,000
|
1.00
|
1,937,000
|
4.913
|
9.5
|
0.208
|
0.051
|
0.341
|
306,000
|
589,000
|
4,028,000
|
981,000
|
6,600,000
|
1.50
|
1,702,000
|
5.426
|
10.3
|
0.223
|
0.055
|
0.359
|
297,000
|
561,000
|
3,799,000
|
929,000
|
6,114,000
|
2.00
|
1,453,000
|
6.045
|
11.0
|
0.233
|
0.055
|
0.376
|
282,000
|
514,000
|
3,390,000
|
802,000
|
5,460,000
|
2.50
|
1,165,000
|
6.981
|
11.5
|
0.225
|
0.061
|
0.410
|
261,000
|
432,000
|
2,617,000
|
710,000
|
4,781,000
|
3.00
|
950,000
|
7.933
|
11.5
|
0.204
|
0.065
|
0.432
|
242,000
|
350,000
|
1,935,000
|
620,000
|
4,107,000
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
97-002
|
Tres Amigos
|
42.70
|
58.20
|
15.50
|
3.99
|
15.10
|
0.38
|
0.00
|
0.00
|
97-006
|
Tres Amigos
|
27.80
|
29.65
|
1.85
|
6.46
|
45.50
|
1.10
|
0.03
|
0.32
|
97-007
|
Tres Amigos
|
57.00
|
67.00
|
10.00
|
3.41
|
12.20
|
0.09
|
0.00
|
0.00
|
97-009
|
Tres Amigos
|
100.00
|
102.00
|
2.00
|
13.53
|
3.10
|
0.02
|
0.01
|
0.50
|
97-012
|
Tres Amigos
|
24.50
|
26.20
|
1.70
|
8.57
|
34.90
|
0.39
|
1.00
|
4.30
|
97-013
|
Tres Amigos
|
95.00
|
107.50
|
12.50
|
20.80
|
21.80
|
0.43
|
0.06
|
0.15
|
97-035
|
Tres Amigos
|
126.00
|
132.00
|
6.00
|
8.84
|
14.20
|
0.28
|
0.00
|
0.13
|
97-037
|
Tres Amigos
|
35.90
|
37.20
|
1.30
|
11.97
|
15.00
|
0.19
|
0.22
|
3.60
|
97-039
|
Tres Amigos
|
40.20
|
43.20
|
3.00
|
29.50
|
44.60
|
0.58
|
0.95
|
7.45
|
97-040
|
Tres Amigos
|
78.00
|
80.00
|
2.00
|
14.88
|
10.90
|
0.19
|
0.17
|
0.10
|
97-040
|
Tres Amigos
|
92.00
|
94.00
|
2.00
|
10.81
|
16.30
|
0.38
|
0.01
|
0.78
|
97-040
|
Tres Amigos
|
104.00
|
108.00
|
4.00
|
7.21
|
4.80
|
0.04
|
0.00
|
0.25
|
97-045
|
Tres Amigos
|
100.00
|
106.00
|
6.00
|
11.46
|
3.40
|
0.03
|
0.02
|
0.17
|
97-047
|
Tres Amigos
|
124.94
|
132.00
|
7.06
|
7.51
|
15.40
|
0.09
|
0.27
|
3.42
|
97-050
|
Tres Amigos
|
78.00
|
80.00
|
2.00
|
8.53
|
10.80
|
0.05
|
0.78
|
2.00
|
08-102
|
Tres Amigos
|
158.66
|
162.47
|
3.81
|
5.10
|
6.60
|
0.14
|
0.01
|
0.19
|
08-104
|
Tres Amigos
|
67.45
|
68.80
|
1.35
|
26.20
|
327.90
|
1.60
|
0.23
|
0.01
|
08-113
|
Tres Amigos
|
25.10
|
26.70
|
1.60
|
13.40
|
3.20
|
0.00
|
0.01
|
0.90
|
08-115
|
Tres Amigos
|
153.30
|
159.00
|
5.70
|
8.31
|
8.30
|
0.17
|
0.00
|
0.07
|
08-116
|
Tres Amigos
|
134.80
|
138.10
|
3.30
|
21.74
|
9.90
|
0.06
|
0.04
|
0.15
|
08-118
|
Tres Amigos
|
27.84
|
31.88
|
4.04
|
5.18
|
30.50
|
0.38
|
0.80
|
5.68
|
08-118
|
Tres Amigos
|
52.65
|
53.73
|
1.08
|
13.70
|
13.90
|
0.06
|
0.98
|
4.53
|
10-150
|
Tres Amigos
|
285.61
|
288.49
|
2.88
|
10.93
|
14.24
|
0.32
|
0.01
|
0.03
|
10-150
|
Tres Amigos
|
312.80
|
321.81
|
9.01
|
3.97
|
2.35
|
0.09
|
0.00
|
0.03
|
10-151
|
Tres Amigos
|
208.38
|
216.20
|
7.82
|
22.19
|
14.70
|
0.36
|
0.01
|
0.06
|
10-152
|
Tres Amigos
|
174.42
|
175.55
|
1.13
|
9.85
|
16.68
|
0.18
|
0.05
|
0.15
|
10-153
|
Tres Amigos
|
207.47
|
211.10
|
3.63
|
5.36
|
12.92
|
0.33
|
0.05
|
0.23
|
10-154
|
Tres Amigos
|
73.00
|
74.75
|
1.75
|
21.89
|
9.30
|
0.00
|
0.00
|
0.02
|
10-175
|
Tres Amigos
|
135.93
|
140.00
|
4.07
|
3.41
|
8.34
|
0.15
|
0.28
|
0.56
|
10-175
|
Tres Amigos
|
241.59
|
245.40
|
3.81
|
6.37
|
3.41
|
0.02
|
0.00
|
0.03
|
10-176
|
Tres Amigos
|
221.04
|
228.91
|
7.87
|
2.00
|
7.02
|
0.18
|
0.09
|
1.02
|
10-177
|
Tres Amigos
|
228.63
|
245.00
|
16.37
|
10.58
|
9.75
|
0.25
|
0.02
|
0.09
|
10-178
|
Tres Amigos
|
222.55
|
233.45
|
10.90
|
4.22
|
8.11
|
0.31
|
0.01
|
0.13
|
10-179
|
Tres Amigos
|
75.3
|
77.02
|
1.72
|
105.51
|
49.60
|
0.03
|
0.01
|
0.06
|
10-179
|
Tres Amigos
|
174.85
|
179.52
|
4.67
|
5.70
|
15.89
|
0.11
|
0.00
|
0.16
|
10-226
|
Tres Amigos
|
205.05
|
213.09
|
8.04
|
18.47
|
19.77
|
0.42
|
0.13
|
0.22
|
10-227
|
Tres Amigos
|
176.95
|
186.75
|
9.80
|
8.42
|
11.92
|
0.41
|
0.04
|
0.33
|
10-228
|
Tres Amigos
|
164.31
|
167.29
|
2.98
|
3.73
|
26.21
|
0.58
|
0.09
|
0.35
|
10-230
|
Tres Amigos
|
244.91
|
249.45
|
4.54
|
18.09
|
15.48
|
0.53
|
0.02
|
0.03
|
10-231
|
Tres Amigos
|
266.70
|
269.45
|
2.75
|
8.99
|
35.18
|
0.84
|
0.00
|
0.03
|
10-233
|
Tres Amigos
|
177.00
|
179.40
|
2.40
|
5.42
|
2.87
|
0.03
|
0.04
|
0.41
|
10-234
|
Tres Amigos
|
214.61
|
217.97
|
3.36
|
15.05
|
13.45
|
0.23
|
0.01
|
0.01
|
10-235
|
Tres Amigos
|
147.65
|
151.15
|
3.50
|
2.95
|
0.55
|
0.01
|
0.00
|
0.01
|
10-237
|
Tres Amigos
|
92.44
|
92.84
|
0.40
|
883.91
|
195.00
|
0.24
|
0.77
|
5.35
|
11-246
|
Tres Amigos
|
107.30
|
108.20
|
0.90
|
63.85
|
10.10
|
0.03
|
0.01
|
0.01
|
11-257
|
Tres Amigos
|
60.84
|
63.33
|
2.49
|
5.37
|
9.28
|
0.25
|
0.01
|
0.40
|
11-257
|
Tres Amigos
|
92.00
|
94.66
|
2.66
|
5.00
|
6.74
|
0.25
|
0.02
|
1.16
|
11-260
|
Tres Amigos
|
63.40
|
71.15
|
7.75
|
7.84
|
10.68
|
0.16
|
0.12
|
2.28
|
11-265
|
Tres Amigos
|
47.95
|
52.17
|
4.22
|
3.07
|
2.14
|
0.07
|
0.00
|
0.08
|
11-271
|
Tres Amigos
|
115.40
|
120.15
|
4.75
|
13.93
|
18.56
|
0.54
|
0.02
|
0.14
|
11-278
|
Tres Amigos
|
66.75
|
67.40
|
0.65
|
16.34
|
2.80
|
0.02
|
0.02
|
0.08
|
11-280
|
Tres Amigos
|
3.05
|
4.57
|
1.52
|
10.67
|
0.50
|
0.01
|
0.00
|
0.01
|
SAN PABLO VEIN | |||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
INDICATED
|
|||||||||||
0.00
|
1,530,000
|
5.773
|
11.6
|
0.254
|
0.011
|
0.034
|
283,000
|
573,000
|
3,878,000
|
162,000
|
513,000
|
0.50
|
1,527,000
|
5.783
|
11.7
|
0.254
|
0.011
|
0.034
|
284,000
|
573,000
|
3,877,000
|
162,000
|
512,000
|
1.00
|
1,482,000
|
5.935
|
11.9
|
0.259
|
0.011
|
0.034
|
283,000
|
568,000
|
3,839,000
|
158,000
|
500,000
|
1.50
|
1,401,000
|
6.204
|
12.3
|
0.267
|
0.011
|
0.034
|
279,000
|
553,000
|
3,735,000
|
153,000
|
478,000
|
2.00
|
1,308,000
|
6.522
|
12.7
|
0.276
|
0.011
|
0.035
|
274,000
|
535,000
|
3,607,000
|
147,000
|
458,000
|
2.50
|
1,197,000
|
6.917
|
13.2
|
0.288
|
0.012
|
0.036
|
266,000
|
508,000
|
3,441,000
|
139,000
|
432,000
|
3.00
|
1,091,000
|
7.320
|
13.7
|
0.297
|
0.012
|
0.037
|
257,000
|
480,000
|
3,241,000
|
132,000
|
405,000
|
INFERRED | |||||||||||
0.00
|
860,000
|
4.179
|
8.8
|
0.159
|
0.010
|
0.031
|
115,000
|
242,000
|
1,367,000
|
84,000
|
263,000
|
0.50
|
842,000
|
4.262
|
8.9
|
0.162
|
0.010
|
0.031
|
115,000
|
241,000
|
1,363,000
|
84,000
|
261,000
|
1.00
|
756,000
|
4.653
|
9.3
|
0.168
|
0.010
|
0.030
|
113,000
|
225,000
|
1,273,000
|
74,000
|
227,000
|
1.50
|
614,000
|
5.445
|
10.5
|
0.188
|
0.010
|
0.030
|
108,000
|
207,000
|
1,157,000
|
60,000
|
185,000
|
2.00
|
532,000
|
6.016
|
11.3
|
0.202
|
0.010
|
0.030
|
103,000
|
194,000
|
1,074,000
|
51,000
|
161,000
|
2.50
|
463,000
|
6.583
|
11.6
|
0.215
|
0.009
|
0.031
|
98,000
|
172,000
|
997,000
|
43,000
|
143,000
|
3.00
|
426,000
|
6.917
|
11.9
|
0.220
|
0.009
|
0.031
|
95,000
|
163,000
|
935,000
|
40,000
|
131,000
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
07-007
|
San Pablo
|
85.50
|
87.50
|
2.00
|
24.55
|
45.00
|
0.49
|
0.03
|
0.07
|
07-008
|
San Pablo
|
115.80
|
118.10
|
2.30
|
7.60
|
18.90
|
0.02
|
0.01
|
0.00
|
07-009
|
San Pablo
|
167.40
|
170.55
|
3.15
|
8.24
|
2.00
|
0.00
|
0.00
|
0.01
|
07-012
|
San Pablo
|
19.70
|
23.90
|
4.20
|
10.45
|
10.00
|
0.15
|
0.00
|
0.01
|
07-023
|
San Pablo
|
69.10
|
70.50
|
1.40
|
9.16
|
24.50
|
0.63
|
0.03
|
0.04
|
07-026
|
San Pablo
|
65.90
|
67.80
|
1.90
|
34.00
|
18.70
|
0.21
|
0.01
|
0.05
|
07-027
|
San Pablo
|
142.80
|
148.85
|
6.05
|
13.72
|
28.60
|
1.06
|
0.02
|
0.04
|
07-029
|
San Pablo
|
130.60
|
132.30
|
1.70
|
23.86
|
43.00
|
0.94
|
0.00
|
0.01
|
07-031
|
San Pablo
|
94.25
|
98.05
|
3.80
|
31.32
|
69.60
|
1.01
|
0.23
|
0.74
|
08-048
|
San Pablo
|
219.46
|
228.66
|
9.20
|
4.39
|
7.50
|
0.28
|
0.00
|
0.01
|
08-051
|
San Pablo
|
183.55
|
192.60
|
9.05
|
22.95
|
13.60
|
0.40
|
0.00
|
0.03
|
08-060
|
San Pablo
|
235.70
|
238.60
|
2.90
|
13.88
|
12.50
|
0.58
|
0.00
|
0.01
|
08-089
|
San Pablo
|
173.80
|
175.10
|
1.30
|
4.11
|
35.60
|
1.00
|
0.01
|
0.01
|
08-090
|
San Pablo
|
190.70
|
191.90
|
1.20
|
11.55
|
48.50
|
1.00
|
0.02
|
0.02
|
08-092
|
San Pablo
|
124.80
|
125.80
|
1.00
|
23.31
|
0.50
|
0.00
|
0.01
|
0.00
|
08-097
|
San Pablo
|
227.69
|
229.75
|
2.06
|
17.04
|
20.00
|
0.56
|
0.03
|
0.04
|
09-131
|
San Pablo
|
95.55
|
96.65
|
1.10
|
28.25
|
20.30
|
0.26
|
0.17
|
0.18
|
09-133
|
San Pablo
|
126.80
|
129.80
|
3.00
|
13.10
|
10.25
|
0.32
|
0.00
|
0.02
|
09-134
|
San Pablo
|
79.09
|
81.57
|
2.48
|
4.33
|
9.46
|
0.36
|
0.00
|
0.02
|
09-135
|
San Pablo
|
75.70
|
79.10
|
3.40
|
4.60
|
24.29
|
1.22
|
0.01
|
0.02
|
09-137
|
San Pablo
|
135.90
|
140.87
|
4.97
|
5.35
|
12.46
|
0.31
|
0.00
|
0.01
|
09-137
|
San Pablo
|
157.25
|
158.93
|
1.68
|
12.50
|
16.90
|
0.39
|
0.00
|
0.01
|
09-138
|
San Pablo
|
150.62
|
153.59
|
2.97
|
8.80
|
10.46
|
0.28
|
0.00
|
0.02
|
09-139
|
San Pablo
|
132.18
|
137.68
|
5.50
|
20.51
|
25.82
|
0.70
|
0.00
|
0.01
|
09-140
|
San Pablo
|
99.92
|
102.20
|
2.28
|
4.59
|
67.30
|
1.77
|
0.00
|
0.01
|
10-195
|
San Pablo
|
170.67
|
173.61
|
2.94
|
3.26
|
10.47
|
0.32
|
0.00
|
0.00
|
10-197
|
San Pablo
|
48.15
|
51.82
|
3.67
|
7.96
|
13.18
|
0.49
|
0.00
|
0.03
|
10-197
|
San Pablo
|
102.00
|
105.30
|
3.30
|
28.38
|
14.00
|
0.00
|
0.01
|
0.09
|
10-199
|
San Pablo
|
4.68
|
6.24
|
1.56
|
9.14
|
4.10
|
0.02
|
0.00
|
0.00
|
10-201
|
San Pablo
|
23.40
|
25.50
|
2.10
|
15.78
|
17.35
|
0.19
|
0.01
|
0.02
|
10-203
|
San Pablo
|
70.65
|
76.15
|
5.50
|
332.86*
|
143.90*
|
0.02
|
0.00
|
0.01
|
10-207
|
San Pablo
|
80.15
|
83.20
|
3.05
|
16.74
|
24.17
|
0.54
|
0.01
|
0.02
|
10-212
|
San Pablo
|
46.80
|
51.60
|
4.80
|
5.90
|
6.97
|
0.38
|
0.01
|
0.22
|
10-213
|
San Pablo
|
171.75
|
173.56
|
1.81
|
5.78
|
10.60
|
0.18
|
0.00
|
0.01
|
10-215
|
San Pablo
|
186.80
|
190.27
|
3.47
|
15.82
|
14.68
|
0.41
|
0.03
|
0.02
|
10-217
|
San Pablo
|
182.64
|
184.06
|
1.42
|
89.95
|
38.70
|
0.74
|
0.00
|
0.01
|
10-219
|
San Pablo
|
155.84
|
157.25
|
1.41
|
10.82
|
11.84
|
0.39
|
0.00
|
0.01
|
10-221
|
San Pablo
|
69.98
|
71.98
|
2.00
|
13.14
|
23.93
|
0.62
|
0.00
|
0.01
|
10-224
|
San Pablo
|
122.82
|
125.05
|
2.23
|
5.29
|
18.70
|
0.69
|
0.02
|
0.04
|
10-224
|
San Pablo
|
148.60
|
154.95
|
6.35
|
7.04
|
13.31
|
0.57
|
0.00
|
0.01
|
10-236
|
San Pablo
|
112.96
|
117.03
|
4.07
|
11.38
|
22.92
|
0.68
|
0.00
|
0.01
|
11-247
|
San Pablo
|
63.60
|
65.45
|
1.85
|
10.49
|
5.92
|
0.01
|
0.00
|
0.02
|
11-247
|
San Pablo
|
80.00
|
83.47
|
3.47
|
5.00
|
36.71
|
0.53
|
0.01
|
0.02
|
11-249
|
San Pablo
|
108.20
|
109.93
|
1.73
|
8.21
|
30.29
|
0.80
|
0.00
|
0.02
|
11-250
|
San Pablo
|
101.72
|
104.81
|
3.09
|
20.15
|
53.44
|
0.88
|
0.24
|
0.54
|
11-263
|
San Pablo
|
119.88
|
121.13
|
1.25
|
9.47
|
21.70
|
0.65
|
0.01
|
0.04
|
11-264
|
San Pablo
|
145.21
|
146.45
|
1.24
|
21.24
|
78.80
|
0.72
|
0.04
|
0.01
|
11-268
|
San Pablo
|
92.65
|
94.25
|
1.60
|
11.74
|
21.13
|
0.37
|
0.01
|
0.04
|
LA UNION VEIN
|
|||||||||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
||||||
INFERRED
|
|||||||||||||||||
0.00
|
1,290,000
|
4.502
|
12.4
|
0.145
|
0.019
|
0.041
|
187,000
|
515,000
|
1,876,000
|
252,000
|
535,000
|
||||||
0.50
|
1,269,000
|
4.572
|
12.6
|
0.148
|
0.020
|
0.042
|
187,000
|
514,000
|
1,874,000
|
251,000
|
535,000
|
||||||
1.00
|
1,221,000
|
4.721
|
12.8
|
0.152
|
0.020
|
0.044
|
185,000
|
503,000
|
1,856,000
|
250,000
|
532,000
|
||||||
1.50
|
1,061,000
|
5.237
|
12.4
|
0.165
|
0.023
|
0.046
|
179,000
|
422,000
|
1,755,000
|
240,000
|
487,000
|
||||||
2.00
|
849,000
|
6.107
|
13.7
|
0.186
|
0.026
|
0.053
|
167,000
|
374,000
|
1,579,000
|
221,000
|
448,000
|
||||||
2.50
|
713,000
|
6.843
|
14.4
|
0.204
|
0.028
|
0.058
|
157,000
|
331,000
|
1,458,000
|
203,000
|
417,000
|
||||||
3.00
|
580,000
|
7.792
|
16.5
|
0.231
|
0.034
|
0.069
|
145,000
|
308,000
|
1,340,000
|
196,000
|
403,000
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
92-001
|
La Union
|
46.00
|
60.96
|
14.96
|
2.58
|
||||
97-027
|
La Union
|
20.30
|
21.30
|
1.00
|
6.14
|
12.50
|
0.05
|
0.24
|
0.04
|
97-029
|
La Union
|
38.10
|
41.20
|
3.10
|
3.63
|
8.60
|
0.11
|
0.02
|
0.06
|
97-030
|
La Union
|
75.00
|
78.10
|
3.10
|
4.62
|
9.10
|
0.50
|
0.00
|
0.01
|
97-031
|
La Union
|
87.00
|
91.00
|
4.00
|
2.84
|
6.70
|
0.34
|
0.00
|
0.01
|
97-034
|
La Union
|
45.70
|
47.70
|
2.00
|
8.87
|
4.10
|
0.14
|
0.00
|
0.01
|
08-061
|
La Union
|
27.80
|
31.30
|
3.50
|
2.01
|
24.80
|
0.45
|
0.22
|
0.15
|
08-076
|
La Union
|
32.75
|
34.85
|
2.10
|
36.09
|
47.80
|
0.43
|
0.80
|
1.06
|
08-080
|
La Union
|
125.30
|
128.40
|
3.10
|
4.82
|
4.40
|
0.11
|
0.00
|
0.01
|
09-143
|
La Union
|
55.36
|
56.76
|
1.40
|
12.08
|
8.80
|
0.13
|
0.01
|
0.01
|
10-208
|
La Union
|
150.61
|
152.67
|
2.06
|
6.60
|
10.30
|
0.40
|
0.00
|
0.01
|
10-216
|
La Union
|
39.24
|
42.20
|
2.96
|
12.36
|
3.45
|
0.06
|
0.00
|
0.01
|
10-218
|
La Union
|
140.01
|
141.30
|
1.29
|
8.42
|
6.41
|
0.08
|
0.00
|
0.01
|
10-223
|
La Union
|
29.52
|
31.14
|
1.62
|
9.90
|
6.60
|
0.02
|
0.00
|
0.02
|
10-223
|
La Union
|
63.90
|
67.42
|
3.52
|
10.24
|
10.69
|
0.62
|
0.00
|
0.01
|
11-244
|
La Union
|
73.82
|
74.86
|
1.04
|
9.79
|
65.20
|
1.42
|
0.03
|
0.37
|
11-252
|
La Union
|
55.25
|
59.70
|
4.45
|
4.26
|
12.05
|
0.37
|
0.01
|
0.04
|
11-256
|
La Union
|
51.61
|
52.85
|
1.24
|
144.08
|
138.60
|
1.06
|
1.61
|
1.78
|
11-256
|
La Union
|
99.93
|
101.29
|
1.36
|
9.04
|
3.30
|
0.01
|
0.00
|
0.01
|
11-298
|
La Union
|
49.15
|
49.85
|
0.7
|
49.39
|
20.80
|
0.20
|
0.01
|
0.03
|
LA PURISIMA VEIN
|
|||||||||||||||||
ORE
|
GRADE
|
CONTAINED
|
|||||||||||||||
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
||||||
INFERRED
|
|||||||||||||||||
0.00
|
1,902,000
|
3.615
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
||||||
0.50
|
1,901,000
|
3.617
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
||||||
1.00
|
1,767,000
|
3.826
|
4.6
|
0.082
|
0.017
|
0.062
|
217,000
|
264,000
|
1,454,000
|
293,000
|
1,097,000
|
||||||
1.50
|
1,351,000
|
4.648
|
5.1
|
0.093
|
0.017
|
0.059
|
202,000
|
223,000
|
1,255,000
|
230,000
|
799,000
|
||||||
2.00
|
1,119,000
|
5.251
|
5.6
|
0.103
|
0.019
|
0.063
|
189,000
|
203,000
|
1,150,000
|
209,000
|
707,000
|
||||||
2.50
|
961,000
|
5.744
|
5.7
|
0.109
|
0.019
|
0.065
|
178,000
|
177,000
|
1,048,000
|
186,000
|
627,000
|
||||||
3.00
|
801,000
|
6.340
|
5.9
|
0.114
|
0.021
|
0.073
|
163,000
|
151,000
|
916,000
|
164,000
|
585,000
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
97-055
|
La Purisima
|
24.40
|
27.40
|
3.00
|
5.24
|
28.50
|
0.63
|
0.35
|
1.83
|
97-063
|
La Purisima
|
54.50
|
61.50
|
7.00
|
3.13
|
4.00
|
0.07
|
0.02
|
0.00
|
97-063
|
La Purisima
|
67.30
|
70.00
|
2.70
|
8.45
|
11.10
|
0.68
|
0.00
|
0.00
|
07-016
|
La Purisima
|
32.45
|
34.60
|
2.15
|
5.20
|
4.20
|
0.22
|
0.00
|
0.01
|
07-021
|
La Purisima
|
158.70
|
160.80
|
2.10
|
75.90
|
76.00
|
1.61
|
0.07
|
0.00
|
07-036
|
La Purisima
|
91.40
|
92.82
|
1.42
|
4.47
|
2.60
|
0.01
|
0.01
|
0.06
|
07-037
|
La Purisima
|
251.30
|
253.50
|
2.20
|
4.88
|
23.00
|
0.01
|
0.01
|
0.00
|
07-039
|
La Purisima
|
197.55
|
200.80
|
3.25
|
10.93
|
4.60
|
0.04
|
0.00
|
0.01
|
07-042
|
La Purisima
|
16.10
|
18.30
|
2.20
|
3.02
|
2.00
|
0.01
|
0.01
|
0.05
|
08-068
|
La Purisima
|
135.40
|
137.00
|
1.60
|
18.16
|
8.30
|
0.04
|
0.03
|
0.22
|
08-070
|
La Purisima
|
120.50
|
121.60
|
1.10
|
9.50
|
2.70
|
0.01
|
0.00
|
0.06
|
08-082
|
La Purisima
|
151.60
|
153.30
|
1.70
|
18.16
|
0.10
|
0.00
|
0.00
|
0.04
|
10-161
|
La Purisima
|
87.70
|
99.67
|
11.97
|
3.12
|
4.86
|
0.36
|
0.00
|
0.01
|
10-186
|
La Purisima
|
92.10
|
93.45
|
1.35
|
14.73
|
11.17
|
0.47
|
0.00
|
0.00
|
10-193
|
La Purisima
|
41.15
|
46.75
|
5.60
|
3.96
|
32.31
|
0.01
|
0.10
|
0.14
|
10-198
|
La Purisima
|
35.05
|
36.58
|
1.53
|
13.64
|
6.10
|
0.14
|
0.00
|
0.00
|
10-204
|
La Purisima
|
128.02
|
131.86
|
3.84
|
4.06
|
3.15
|
0.09
|
0.00
|
0.00
|
10-204
|
La Purisima
|
173.15
|
174.58
|
1.43
|
7.21
|
5.57
|
0.08
|
0.00
|
0.01
|
10-206
|
La Purisima
|
121.73
|
124.04
|
2.31
|
14.63
|
3.45
|
0.02
|
0.00
|
0.00
|
11-282
|
La Purisima
|
27.43
|
30.48
|
3.05
|
6.21
|
3.44
|
0.01
|
0.02
|
0.03
|
11-282
|
La Purisima
|
74.45
|
75.36
|
0.91
|
18.87
|
10.10
|
0.03
|
0.00
|
0.00
|
11-282
|
La Purisima
|
152.40
|
153.92
|
1.52
|
7.79
|
1.40
|
0.04
|
0.00
|
0.00
|
11-285
|
La Purisima
|
85.06
|
87.92
|
2.86
|
3.93
|
0.80
|
0.03
|
0.00
|
0.00
|
11-285
|
La Purisima
|
98.50
|
102.15
|
3.65
|
6.70
|
3.87
|
0.20
|
0.00
|
0.01
|
11-289
|
La Purisima
|
109.73
|
112.78
|
3.05
|
9.50
|
7.05
|
0.11
|
0.02
|
0.00
|
11-293
|
La Purisima
|
38.11
|
39.27
|
1.16
|
10.06
|
0.50
|
0.01
|
0.00
|
0.00
|
11-293
|
La Purisima
|
158.75
|
160.55
|
1.80
|
12.65
|
2.84
|
0.10
|
0.00
|
0.01
|
Year
|
|
High
|
|
Low
|
|
Average
|
||||||
2002
|
|
$
|
349
|
|
$
|
278
|
|
$
|
310
|
|||
2003
|
|
$
|
416
|
|
$
|
320
|
|
$
|
363
|
|||
2004
|
|
$
|
454
|
|
$
|
375
|
|
$
|
410
|
|||
2005
|
|
$
|
536
|
|
$
|
411
|
|
$
|
444
|
|||
2006
|
|
$
|
725
|
|
$
|
525
|
|
$
|
604
|
|||
2007
|
|
$
|
841
|
|
$
|
608
|
|
$
|
695
|
|||
2008
|
|
$
|
1,011
|
|
$
|
713
|
|
$
|
872
|
|||
2009
|
|
$
|
1,213
|
|
$
|
810
|
|
$
|
972
|
|||
2010
|
|
$
|
1,421
|
|
$
|
1,058
|
|
$
|
1,225
|
|||
2011
|
|
$
|
1,895
|
|
$
|
1,319
|
|
$
|
1,572
|
|||
2012 (through May 9, 2012)
|
|
$
|
1,778
|
|
$
|
1,583
|
|
$
|
1,677
|
Exhibit Number; | Name of Exhibit | |
31.1
|
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
|
DynaResource, Inc. | |
By /s/ K.W. (“K.D.”) Diepholz | |
K.W. (“K.D.”) Diepholz, Chairman / CEO
|
|
Date: May 11, 2012 |
1.
|
I have reviewed this report on Form 10-Q of DYNARESOURCE, INC.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
|
d)
|
Disclosed in this report any change to the registrant's internal controls over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal controls over financial reporting; and,
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and,
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
Date: May 11, 2012 | |
/s/ K.W. (“K.D.”) Diepholz | |
K.D. Diepholz; | |
Chairman and Chief Executive Officer |
1.
|
I have reviewed this report on Form 10-Q of DYNARESOURCE, INC.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
|
d)
|
Disclosed in this report any change to the registrant's internal controls over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal controls over financial reporting; and,
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and,
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
Date: May 11, 2012 | |
/s/ Charles Smith | |
Charles Smith; | |
Chief Financial Officer |
/s/ K.W. (“K.D.”) DIEPHOLZ | ||
K.W. (“K.D.”) Diepholz | ||
Chairman of the Board of Directors | ||
Dated: May 11, 2012 | ||
/s/ K.W. (“K.D.”) DIEPHOLZ | ||
K.W. (“K.D.”) Diepholz | ||
Chief Executive Officer | ||
Dated: May 11, 2012 | ||
/s/ Charles Smith | ||
Charles Smith | ||
Chief Financial Officer | ||
Dated: May 11, 2012 | ||
/s/ Charles Smith | ||
Charles Smith | ||
Principal Accounting Officer | ||
Dated: May 11, 2012 |
Note 4 - Investment Affiliate
|
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 4 - Note Receivable From Affiliate | NOTE 7 RELATED PARTY TRANSACTIONS The Company paid $0 and $12,500 to Dynacap Group, Ltd. (an entity controlled by officers of the Company) for consulting and other fees in the three months ended March 31, 2012 and 2011, respectively. In addition, the Company has issued its stock to the following directors and consultants for the periods ended March 31, 2012 and December 31, 2011, respectively:
The above stock transactions were expensed as compensation in the financial statements. .. |