XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 3,200,966 $ 5,603,713
Accounts receivable 602,965 880,473
Inventories 1,712,213 2,089,194
Foreign tax receivable 5,580,457 4,434,958
Other current assets 1,426,948 1,137,162
Total current assets 12,523,549 14,145,500
Property and equipment (net of accumulated depreciation and amortization of $26,926 and $12,239) 95,102 103,034
Right-of-use assets, net 789,393 848,822
Mining concessions 4,132,678 4,132,678
Deferred tax asset, net 4,264,115 4,264,115
Foreign tax receivable 12,620,003 11,768,613
Other assets 169,691 175,588
TOTAL ASSETS 34,594,531 35,438,350
Current liabilities:    
Accounts payable 5,188,899 2,768,634
Accrued expenses 8,618,855 7,727,621
Derivative liabilities 1,351,449 1,797,341
Note payable 10,312,500 9,750,000
Current portion of operating lease payable 116,617 104,117
Installment notes payable 2,090,959 2,259,432
Total current liabilities 27,679,279 24,407,145
Operating lease payable, less current portion 748,984 825,762
Deferred tax liability 334,236 334,236
Asset retirement obligation 207,598 198,468
TOTAL LIABILITIES 28,970,097 25,765,611
TEMPORARY EQUITY    
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT)    
Common Stock, $0.01 par value, 40,000,000 shares authorized 23,658,995 and 23,371,708 issued and outstanding 236,590 233,717
Series E Senior Convertible Preferred Stock, $0.0001 par value, 1,552,794 and 0 shares authorized, issued and outstanding 2,500,000
Preferred rights 40,000 40,000
Additional paid-in-capital 62,791,191 61,509,032
Treasury stock, 37,180 shares each period, at cost (95,023) (95,023)
Accumulated other comprehensive income 200,148 697,700
Accumulated deficit (65,905,952) (58,570,167)
TOTAL STOCKHOLDERS EQUITY (DEFICIT) (233,046) 3,815,259
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS EQUITY (DEFICIT) 34,594,531 35,438,350
Series C Senior Convertible Preferred Stock    
TEMPORARY EQUITY    
Senior Convertible Preferred Stock 4,337,480 4,337,480
Series D Senior Convertible Preferred Stock    
TEMPORARY EQUITY    
Senior Convertible Preferred Stock $ 1,520,000 $ 1,520,000