XML 24 R124.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information Of Registrant (Statement Of Income) (Details) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Equity in net earnings of consolidated subsidiaries                 $ 46.6us-gaap_IncomeLossFromEquityMethodInvestments $ 35.9us-gaap_IncomeLossFromEquityMethodInvestments $ 32.2us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense                 (443.6)us-gaap_InterestExpense (414.8)us-gaap_InterestExpense (418.3)us-gaap_InterestExpense
Other, net                 22.3us-gaap_OtherNonoperatingIncomeExpense 24.2us-gaap_OtherNonoperatingIncomeExpense 1.7us-gaap_OtherNonoperatingIncomeExpense
Total Other income (deductions)                 (421.3)us-gaap_NonoperatingIncomeExpense (390.6)us-gaap_NonoperatingIncomeExpense (416.6)us-gaap_NonoperatingIncomeExpense
Income from continuing operations before income taxes                 841.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 752.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 623.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Income taxes                 310.4us-gaap_IncomeTaxExpenseBenefit 261.9us-gaap_IncomeTaxExpenseBenefit 214.7us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 154.3us-gaap_IncomeLossFromContinuingOperations 31.5us-gaap_IncomeLossFromContinuingOperations 78.5us-gaap_IncomeLossFromContinuingOperations 266.4us-gaap_IncomeLossFromContinuingOperations 153.0us-gaap_IncomeLossFromContinuingOperations 49.5us-gaap_IncomeLossFromContinuingOperations 72.4us-gaap_IncomeLossFromContinuingOperations 216.0us-gaap_IncomeLossFromContinuingOperations 530.7us-gaap_IncomeLossFromContinuingOperations 490.9us-gaap_IncomeLossFromContinuingOperations 408.8us-gaap_IncomeLossFromContinuingOperations
(Loss) Income from Discontinued Operations - net of taxes (0.1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (0.1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (0.3)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (0.2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1.2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1.4)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (0.7)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 44.5us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (0.7)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 6.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 7.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Gain (Loss) on Disposition of Discontinued Operations - net of taxes                 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 34.9us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Net Income (Loss) Attributable to Parent 154.2us-gaap_NetIncomeLoss 31.4us-gaap_NetIncomeLoss 78.2us-gaap_NetIncomeLoss 266.2us-gaap_NetIncomeLoss 151.8us-gaap_NetIncomeLoss 48.1us-gaap_NetIncomeLoss 71.7us-gaap_NetIncomeLoss 260.5us-gaap_NetIncomeLoss 530.0us-gaap_NetIncomeLoss 532.1us-gaap_NetIncomeLoss 416.1us-gaap_NetIncomeLoss
Basic Earnings (Loss) Per Share, Continuing Operations $ 0.49us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.25us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.85us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.49us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.23us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.69us-gaap_IncomeLossFromContinuingOperationsPerBasicShare      
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.14us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare      
Basic Earnings (Loss) Per Share $ 0.49us-gaap_EarningsPerShareBasic $ 0.10us-gaap_EarningsPerShareBasic $ 0.25us-gaap_EarningsPerShareBasic $ 0.85us-gaap_EarningsPerShareBasic $ 0.48us-gaap_EarningsPerShareBasic $ 0.16us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ 0.83us-gaap_EarningsPerShareBasic $ 1.68us-gaap_EarningsPerShareBasic $ 1.70us-gaap_EarningsPerShareBasic $ 1.43us-gaap_EarningsPerShareBasic
Continuing operations $ 0.49us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.25us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.85us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.49us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.23us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.69us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare      
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.14us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare      
Diluted earnings per share $ 0.49us-gaap_EarningsPerShareDiluted $ 0.10us-gaap_EarningsPerShareDiluted $ 0.25us-gaap_EarningsPerShareDiluted $ 0.85us-gaap_EarningsPerShareDiluted $ 0.48us-gaap_EarningsPerShareDiluted $ 0.16us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ 0.83us-gaap_EarningsPerShareDiluted $ 1.67us-gaap_EarningsPerShareDiluted $ 1.70us-gaap_EarningsPerShareDiluted $ 1.39us-gaap_EarningsPerShareDiluted
Parent Company [Member]                      
Equity in net earnings of consolidated subsidiaries                 671.7us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
621.6us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
546.1us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Administrative and general expenses                 (49.5)us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(11.6)us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2.9)us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest income                 1.7us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3.8us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4.6us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense                 (198.4)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(209.5)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(227.6)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other, net                 (5.0)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(5.0)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(10.0)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total Other income (deductions)                 (251.2)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(222.3)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(235.9)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income from continuing operations before income taxes                 420.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
399.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
310.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income taxes                 (110.2)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(91.6)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(98.6)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income from continuing operations                 530.7us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
490.9us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
408.8us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Loss) Income from Discontinued Operations - net of taxes                 (0.7)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Gain (Loss) on Disposition of Discontinued Operations - net of taxes                 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
34.9us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net Income (Loss) Attributable to Parent                 $ 530.0us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 532.1us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 416.1us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Average common shares outstanding                 315,120us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
312,402us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
291,927us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Diluted average common shares                 316,636us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
313,646us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
300,401us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Basic Earnings (Loss) Per Share, Continuing Operations                 $ 1.68us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.57us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.40us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Discontinued operations                 $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Basic Earnings (Loss) Per Share                 $ 1.68us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.70us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Continuing operations                 $ 1.67us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.57us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.36us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Discontinued operations                 $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Diluted earnings per share                 $ 1.67us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.70us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1.39us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember