UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): | October 27, 2011 |
TeleCommunication Systems, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
Maryland | 000-30821 | 52-1526369 |
_____________________ (State or other jurisdiction |
_____________ (Commission |
______________ (I.R.S. Employer |
of incorporation) | File Number) | Identification No.) |
275 West Street, Annapolis, Maryland | 21401 | |
_________________________________ (Address of principal executive offices) |
___________ (Zip Code) |
Registrants telephone number, including area code: | 410/263-7616 |
Not Applicable
______________________________________________
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On October 27, 2011, TeleCommunication Systems, Inc. issued a press release announcing certain financial information concerning the third quarter ending September 30, 2011. A copy of this press release is being furnished herewith as Exhibit 99. Pursuant to General Instruction B.2 to Form 8-K, the information furnished in this Item 2.02 shall not be deemed "filed" for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of the section and shall not be deemed to be incorporated by reference in any other filing under the Securities Act or the Exchange Act unless the registrant specifically incorporates this item in a filing under either of such acts.
Item 9.01 Financial Statements and Exhibits.
(a) Financial statements:
None
(b) Pro forma financial information
None
(c) Shell company transactions:
None
(d) Exhibits:
23.1 Consent of Ernst & Young LLP dated March 7, 2011
99.1 Press Release of TeleCommunication Systems, Inc., dated October 27, 2011
Pursuant to General Instruction B.2. to Form 8-K, the information furnished in this ehxibit shall not be deemed "filed" for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of the section and shall not be deemed to be incorporated by reference in any other filing udner the Securities Act or the Exchange Act unless the registrant specifically incorporates this item in a filing under either of such acts.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
TeleCommunication Systems, Inc. | ||||
October 31, 2011 | By: |
/s/ Bruce A. White
|
||
|
||||
Name: Bruce A. White | ||||
Title: Secretary |
Exhibit Index
Exhibit No. | Description | |
|
|
|
23.1
|
Consent of Ernst & Young LLP dated March 7, 2011 | |
99.1
|
Press Release of Telecommunication Systems, Inc., dated October 27, 2011 |
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the Registration Statements on Form S-8 (Nos. 333-170412, 333-144742, 333-136072, 333-118610, 333-107466, 333-66676, 333-51656, 333-48026) pertaining to various stock incentive and option plans and in the Registration Statements on Form S-3 (Nos. 333-165005, 333-161544, 333-133018, 333-119431, 333-112759, 333-104305) of TeleCommunication Systems, Inc. of our reports dated March 7, 2011, with respect to the consolidated financial statements and schedule of TeleCommunication Systems, Inc. and the effectiveness of internal control over financial reporting of TeleCommunication Systems, Inc. included in this Annual Report (Form 10-K) for the year ended December 31, 2010.
\s\ Ernst & Young LLP
Baltimore, Maryland
March 7, 2011
Company Contacts:
|
||||
Tom Brandt Senior Vice President and CFO |
Graham Sorkin Media Contact |
Scott Liolios Investor Relations |
||
TeleCommunication Systems, Inc. | Nadel Phelan, Inc. Liolios Group, Inc. | |||
Tel 410-280-1001 tbrandt@telecomsys.com |
Tel 831-440-2406 graham@nadelphelan.com |
Tel 949-574-3860 info@liolios.com |
TeleCommunication Systems Reports Third Quarter 2011 Results
Record Total $113 Million Revenue; Services Up 12% and Systems Up 5%
ANNAPOLIS, MD October 27, 2011 TeleCommunication Systems, Inc. (TCS) (NASDAQ:TSYS), a world leader in highly reliable and secure mobile communication technology, reported results for the third quarter ended September 30, 2011.
Third Quarter 2011 Results
| Total revenue was up 9% from the same year-ago quarter to a record $112.6 million. Services revenue was up 12% on higher volume from satcom, cybersecurity, and location-based carrier technology-related deliverables, with Systems revenue gaining 5% on higher volume of communication systems and components for government customers. |
| Gross profit was up 2% to $37.3 million over the same year-ago quarter, and represented the companys second highest quarterly gross profit following the highest record level set in the prior quarter. |
| EBITDA (Earnings before Interest, Taxes, Depreciation, Amortization and non-cash stock-based compensation) was $14.8 million versus $17.5 million in the same year-ago quarter. |
| Adjusted net income was $6.7 million or $0.11 per diluted share, compared to $10.5 million or $0.17 per diluted share a year ago. GAAP net income was $1.8 million or $0.03 per diluted share, compared to net income of $4.3 million or $0.08 per diluted share in the third quarter of 2010. (See discussion about the presentation of EBITDA and Adjusted Net Income, non-GAAP terms, below.) |
| Funded backlog grew from $434 million to $486 million in the quarter reflecting net new orders and contracts. |
Management Commentary
As expected, our volume in communication solutions for government customers has ramped up in the second half, while commercial revenue and profit contributions from location-based technology for wireless carriers continue at a higher run rate than last year, said Tom Brandt, TCS SVP and CFO. The quarter also saw a good uptick in funded backlog as contract extensions and fiscal year end government procurements enhanced our visibility.
Maurice B. Tosé, TCS chairman and CEO, commented: It is a good time to be a company focused on secure and highly reliable communications technology. We have built a suite of secure communication solutions with federal government customers, and are increasingly bringing to bear our expertise in cellular infrastructure to address growing government needs for secure wireless communications. We are likewise pursuing carrier, telematics, and next generation 9-1-1 opportunities to expand our global footprint of highly reliable location-based solutions. And with renewed attention to our intellectual property portfolio, we are encouraged by the results of the recent appraisal of our patents at up to $171 million, and the prospects for their monetization.
Summary of EBITDA and Adjusted Net Income and Reconciliation to Net Income
Quarter ended September 30 | ||||||||||||||||||||||
- | ||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||
- | ||||||||||||||||||||||
Revenue |
$ | 112,620 | $ | 102,949 | ||||||||||||||||||
|
||||||||||||||||||||||
EBITDA |
$ | 14,812 | $ | 17,542 | ||||||||||||||||||
Non-cash charges 1
|
(9,529 | ) | (8,107 | ) | ||||||||||||||||||
Income from operations |
5,283 | 9,435 | ||||||||||||||||||||
Interest and other expense
|
(2,057 | ) | (1,490 | ) | ||||||||||||||||||
Tax provision
|
(1,385 | ) | (3,623 | ) | ||||||||||||||||||
Net Income |
$ | 1,841 | $ | 4,322 | ||||||||||||||||||
|
||||||||||||||||||||||
Add back tax-effected convertible debt interest expense 2 |
- | 757 | ||||||||||||||||||||
Net Income for Diluted EPS calculation |
$ | 1,841 | $ | 5,079 | ||||||||||||||||||
|
||||||||||||||||||||||
Diluted shares for Net Income per Share 2 |
59,199 | 64,573 | ||||||||||||||||||||
Net Income per Share Diluted |
$ | 0.03 | $ | 0.08 | ||||||||||||||||||
|
||||||||||||||||||||||
Net Income |
$ | 1,841 | $ | 4,322 | ||||||||||||||||||
Non-cash stock based compensation expense |
2,204 | 2,047 | ||||||||||||||||||||
Amortization of acquired intangible assets |
1,404 | 1,161 | ||||||||||||||||||||
Non-cash tax expense |
1,073 | 2,817 | ||||||||||||||||||||
Amortization of deferred finance fees |
187 | 187 | ||||||||||||||||||||
|
||||||||||||||||||||||
Adjusted Net Income
|
6,709 | 10,534 | ||||||||||||||||||||
Add back tax-effected convertible debt interest expense 2 |
664 | 757 | ||||||||||||||||||||
Adjusted Net Income for Diluted EPS calculation |
$ | 7,373 | $ | 11,291 | ||||||||||||||||||
|
||||||||||||||||||||||
Diluted shares for Adjusted Net Income per Share 2 |
69,201 | 64,573 | ||||||||||||||||||||
Adjusted Net Income per Share Diluted |
$ | 0.11 | $ | 0.17 | ||||||||||||||||||
|
||||||||||||||||||||||
1 Non-cash charges are depreciation/amortization of fixed assets, acquired intangible assets, software development costs and stock-based
compensation expense. |
||||||||||||||||||||||
2 Shares issuable via the convertible debt are included if dilutive, in which case tax-effected interest expense on the debt is excluded
from the determination of Net Income per Share and Adjusted Net Income per Share. |
Third Quarter Financial Highlights
Revenue and Gross Profit (unaudited):
Three months ended September 30 | ||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | Incr. (Decr.) | ||||||||||||||||||||||||||||||||||||||||||
Coml. | Govt. | Total | Coml. | Govt. | Total | Coml. | Govt. | Total | ||||||||||||||||||||||||||||||||||||
Revenue ($millions) | ||||||||||||||||||||||||||||||||||||||||||||
Services | $ | 42.3 | $ | 31.9 | $ | 74.2 | $ | 43.0 | $ | 23.2 | $ | 6.2 | $ | (0.7 | ) | $ | 8.7 | $ | 8.0 | |||||||||||||||||||||||||
Systems | 4.0 | 34.4 | 38.4 | 11.6 | 25.1 | 36.7 | (7.6 | ) | 9.3 | 1.7 | ||||||||||||||||||||||||||||||||||
Total revenue |
$ | 46.3 | $ | 66.3 | $ | 112.6 | $ | 54.6 | $ | 48.3 | $ | 102.9 | $ | (8.3 | ) | $ | 18.0 | $ | 9.7 | |||||||||||||||||||||||||
Gross profit ($millions) | ||||||||||||||||||||||||||||||||||||||||||||
Gross profit-services | $ | 21.5 | $ | 9.9 | $ | 31.4 | $ | 20.1 | $ | 7.1 | $ | 27.2 | $ | 1.4 | $ | 2.8 | $ | 4.2 | ||||||||||||||||||||||||||
As % of rev |
51 | % | 31 | % | 42 | % | 47 | % | 31 | % | 41 | % | ||||||||||||||||||||||||||||||||
Gross profit-systems | 0.7 | 5.2 | 5.9 | 7.9 | 1.6 | 9.5 | (7.2 | ) | 3.6 | (3.6 | ) | |||||||||||||||||||||||||||||||||
As % of rev |
18 | % | 15 | % | 15 | % | 68 | % | 6 | % | 26 | % | ||||||||||||||||||||||||||||||||
Total gross profit |
$ | 22.2 | $ | 15.1 | $ | 37.3 | $ | 28.0 | $ | 8.7 | $ | 36.7 | $ | (5.8 | ) | $ | 6.4 | $ | 0.6 | |||||||||||||||||||||||||
As % of rev |
48 | % | 23 | % | 33 | % | 51 | % | 18 | % | 36 | % |
(Gross Profit = revenue minus direct cost of revenue, including amortization of capitalized software development costs and related non-cash stock-based compensation. Noncash charges = depreciation/amortization of fixed assets, acquired intangible assets, software development costs and stock-based compensation expense.)
Government Segment Revenue and Gross Profit:
Government Segment third quarter 2011 revenue was a record $66.3 million, up 37% from the same year-ago quarter. Government services revenue was $31.9 million, up 38%, and related services gross profit was $9.9 million or 31% of revenue, up from $7.1 million or 31% of revenue in the same year-ago period. Government systems volume continued to improve, reaching a record quarterly level, after 2011 federal budget continuing resolution issues were resolved earlier this year. Continued volume improvement is expected for the balance of 2011.
Commercial Segment Revenue and Gross Profit:
Third quarter 2011 commercial services gross profit was $21.5 million or 51% of revenue for Q3 2011, up from $20.1 million and 47% in Q3 2010, reflecting a more favorable mix of revenue and cost management improvements on 15% lower total revenue. Lower commercial systems revenue and gross profit was mainly the result of the expected lower revenue from text messaging licenses.
Operating Costs and Expenses:
R&D: Third quarter 2011 R&D expense totaled $8.6 million (8% of revenue), up 14% from the same year-ago quarter, reflecting increased investments in location-based technology and related applications for wireless carriers, as well as telematics, messaging, and secure, highly reliable tactical communication solutions.
SG&A: Third quarter 2011 selling, general and administrative expense was $18.9 million (17% of revenue), up from $16 million (16% of revenue) in the third quarter of 2010. The increase mainly reflects the addition of the SG&A of Trident operations acquired in January 2011.
Non-cash charges: Total non-cash charges were $9.5 million in the third quarter of 2011, compared to $8.1 million in the same year-ago quarter, up due to amortization of recent investments in acquired assets and software development.
Income Taxes:
The company recorded a $1.4 million provision for income taxes against pre-tax income for the third quarter of 2011, representing an effective tax rate of 43%. For the third quarter of 2010, the effective tax rate was 46%. These tax charges are mostly noncash as loss carryforward benefits are expected to shield tax liabilities through the end of 2011.
Liquidity and Capital Resources:
At quarter end, TCS had $52.2 million of cash, equivalents, and marketable securities as compared to $62.4 million at the beginning of the quarter. Funds were generated in the third quarter of 2011 from $14.8 million in EBITDA, $1.5 million from new lease financing for fixed assets, and $0.5 million in proceeds from exercise of employee stock options. Uses of cash for the quarter included $15.1 million to fund higher working capital, $3.8 million of scheduled debt principal and lease payments, $7.4 million for capital expenditures including software development, and $0.7 million for cash interest, cash taxes and other expenses. The company had approximately $33.4 million of unused borrowing availability under its bank credit line at quarter end.
Intellectual Property:
A report, obtained by the company in September 2011, from ipCapital Group, an intellectual property consulting practice, estimated the potential value of our patent portfolio at $117 to $171 million, and helps provide guidance to Bob Held, a Certified Licensing Professional who we have hired to lead the continuation of our patent monetization efforts. Recognizing that two patents generated more than $36 million of gross proceeds to TCS in 2008-9, monetizing our intellectual property portfolio is an increasingly important element of the companys strategy.
Backlog:
6/30/2011 | New Orders | Revenue | 9/30/2011 | |||||||||||||
Funded Contract Backlog ($mil) |
||||||||||||||||
Commercial |
$ | 277.5 | $ | 67.7 | $ | (46.3 | ) | $ | 298.9 | |||||||
Government |
$ | 156.3 | $ | 96.8 | $ | (66.3 | ) | $ | 186.8 | |||||||
Total Funded Contract Backlog |
$ | 433.8 | $ | 164.5 | $ | (112.6 | ) | $ | 485.7 | |||||||
Customer Options |
$ | 791.1 | $ | 53.0 | $ | 844.1 | ||||||||||
Total Backlog |
$ | 1,224.9 | $ | 217.5 | $ | (112.6 | ) | $ | 1,329.8 | |||||||
Funded contract backlog on September 30, 2011 was $485.7 million of which the company expects to recognize approximately $316.4 million in the next 12 months. Backlog has been affected by unusual federal government funding patterns in recent months.
Funded contract backlog represents contracts for which fiscal year funding has been appropriated by the companys customers (mainly federal agencies), and for hosted services (mainly for wireless carriers); backlog for which is computed by multiplying the most recent months contract or subscription revenue times the remaining months under existing long-term agreements, which is the best available information for anticipating revenue under those agreements. Total backlog, as is typically measured by government contractors, includes orders covering optional periods of service and/or deliverables, but for which budgetary funding may not yet have been approved. The companys backlog at any given time may be affected by a number of factors, including the availability of funding, contracts being renewed, or new contracts being signed before existing contracts are completed. Some of the companys backlog could be canceled for causes such as late delivery, poor performance and other factors. For example, the third quarter 2011 termination of the Military Sealift Command contract as a result of a protest resulted in a $315 million reduction in the Customer Options and Total Backlog amounts above at the previous quarter end. Accordingly, a comparison of backlog from period to period is not necessarily meaningful and may not be indicative of eventual actual revenue.
Conference Call
TCS will hold a conference call later today, October 27, 2011 to discuss these financial results.
The companys chairman and CEO, Maurice B. Tosé, and senior vice president and CFO, Tom Brandt,
will host the call starting at 5:00 p.m. Eastern time. A question and answer session will follow
managements presentation.
To participate in the call, dial the appropriate number 5-10 minutes prior to the start time, ask
for the TeleCommunication Systems conference call and provide the conference ID.
Dial-In Number: 1-877-941-8416
International: 1-480-629-9808
Conference ID#: 4478434
The conference call will be broadcasted simultaneously on the companys Web site at www.telecomsys.com. For the webcast, please go to the Web site at least 15 minutes early to register, download, and install any necessary audio software. If you have any difficulty connecting with the conference call or webcast, please contact Liolios Group at 949-574-3860.
A replay of the call will be available after 8:00 p.m. Eastern time on the same day and until November 10, 2011.
Toll-free replay number: 1-877-870-5176
International replay number: 1-858-384-5517
Replay pin number: 4478434
About TeleCommunication Systems, Inc.
TeleCommunication Systems, Inc. (TCS) (NASDAQ: TSYS) is a world leader in highly reliable and
secure mobile communication technology. TCS infrastructure forms the foundation for market leading
solutions in E9-1-1, text messaging, commercial location and deployable wireless communications.
TCS is at the forefront of new mobile cloud computing services providing wireless applications for
navigation, hyper-local search, asset tracking, social applications and telematics. Millions of
consumers around the world use TCS wireless apps as a fundamental part of their daily lives.
Government agencies utilize TCS cyber security expertise and professional services for
mission-critical communications. Headquartered in Annapolis, MD, TCS maintains technical, service
and sales offices around the world.
About the Presentation of EBITDA
EBITDA is not a financial measure calculated and presented in accordance with U.S. generally
accepted accounting principles (GAAP) and should not be considered as an alternative to net income,
operating income or any other financial measures so calculated and presented, nor as an alternative
to cash flow from operating activities as a measure of liquidity. The company defines EBITDA as net
income/(loss) before depreciation; amortization of non-cash stock-based compensation; amortization
of capitalized software development costs, property and equipment and other intangibles; taxes; and
interest expense and other non-cash financing costs. Other companies (including competitors) may
define EBITDA differently. The company presents EBITDA because management believes it to be an
important supplemental measure of performance that is commonly used by securities analysts,
investors and other interested parties in the evaluation of companies in our industry. Management
also uses this information internally for forecasting and budgeting. It may not be indicative of
the historical operating results of TCS nor is it intended to be predictive of potential future
results. Investors should not consider EBITDA in isolation or as a substitute for analysis of the
companys results as reported under GAAP. See GAAP to non-GAAP Reconciliation above for further
information on this non-GAAP measure. Shares used in the calculation of GAAP diluted earnings per
share are the same as the shares used in the calculation of diluted adjusted operating
income/(loss) per share except when the company reports a GAAP loss.
About the Presentation of Adjusted Net Income
Adjusted net income is not a financial measure calculated and presented in accordance with GAAP and should not be considered as an alternative to net income, operating income or any other financial measures so calculated and presented, nor as an alternative to cash flow from operating activities as a measure of liquidity. Adjusted net income is defined as GAAP net income adjusted for amortization of acquired intangibles, non-cash stock-based compensation expense, non-cash tax and financing charges.TCS has provided adjusted net income in addition to GAAP financial results because management believes this non-GAAP measure helps provide a consistent basis for comparison between quarters and fiscal year growth rates that are not influenced by certain non-cash charges and credits or items not part of our ongoing operations, and is helpful in understanding the underlying operating results.
Forward-looking Statements
This announcement contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as
amended. These statements are based upon TCS current expectations and assumptions that are subject
to a number of risks and uncertainties that would cause actual results to differ materially from
those anticipated. The words, believe, expect, intend, anticipate, should, prospect,
and variations of such words, and similar expressions identify forward-looking statements, but
their absence does not mean that the statement is not forward-looking. Statements in this
announcement that are forward-looking include, but are not limited to statements that are made in
the management commentary section and by Mr. Tosé and Mr. Brandt regarding our (a) enhanced
government procurements visibility; (b) technology market business pursuits; (c) expanding global
footprint; (d) estimated value of the portfolio and strategies and prospects for monetizing patents
(e) government systems volume improvements; (e) favorable mix of revenue and cost management
improvements; (f) expectations about carry-forward benefits shielding tax liabilities; (f)
borrowing availability and (g) ability to recognize any of the reported backlog.
Additional risks and uncertainties are described in the companys filings with the Securities and Exchange Commission (SEC). These include without limitation risks and uncertainties relating to the companys financial results and the ability of the company to (i) sustain profitability, (ii) continue to rely on its customers and other third parties to provide additional products and services that create a demand for its products and services, and to do so at prices that will allow us to continue to fund our operations, (iii) conduct its business in foreign countries, (iv) adapt and integrate new technologies into its products and adequately expand its data centers and data delivery systems, (v) expand its sales and business offerings in the wireless communications industry, (vi) develop software and provide services without any errors or defects and with adequate security threat protections, (vii) protect its intellectual property rights, (viii) have sufficient capital resources to fund its operations, (ix) not incur substantial costs from product liability and IP infringement claims and indemnification demands relating to its software, (x) implement its sales and marketing strategy and (xi) successfully integrate the assets and personnel obtained in its acquisitions and investments. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The company undertakes no obligation to update or revise the information in this press release, whether as a result of new information, future events or circumstances, or otherwise.
TeleCommunication Systems, Inc. | ||||||||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||
(amounts in $000) | 2011 | 2010 | ||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash, equivalents, and marketable securities |
$ | 52,182 | $ | 81,527 | ||||||||||||||||
Accounts receivable, net |
51,383 | 52,073 | ||||||||||||||||||
Unbilled receivables |
42,244 | 32,358 | ||||||||||||||||||
Inventory |
7,323 | 5,440 | ||||||||||||||||||
Deferred income tax assets |
3,103 | 8,179 | ||||||||||||||||||
Deferred project costs and other current assets |
17,060 | 8,961 | ||||||||||||||||||
Total current assets | 173,295 | 188,538 | ||||||||||||||||||
Property and equipment, net | 50,140 | 39,337 | ||||||||||||||||||
Software development costs, net | 33,509 | 39,427 | ||||||||||||||||||
Acquired intangible assets, net | 33,079 | 28,264 | ||||||||||||||||||
Goodwill | 176,477 | 159,143 | ||||||||||||||||||
Other assets | 11,984 | 8,100 | ||||||||||||||||||
Total assets | $ | 478,484 | $ | 462,809 | ||||||||||||||||
Liabilities and stockholders equity | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 56,490 | $ | 56,403 | ||||||||||||||||
Deferred revenue |
17,279 | 18,063 | ||||||||||||||||||
Current portion of notes payable and capital leases |
20,138 | 24,519 | ||||||||||||||||||
Total current liabilities | 93,907 | 98,985 | ||||||||||||||||||
Notes payable and capital leases, less current portion | 127,935 | 135,981 | ||||||||||||||||||
Deferred income taxes | 7,741 | 8,382 | ||||||||||||||||||
Other liability | 6,596 | 3,916 | ||||||||||||||||||
Total stockholders equity | 242,305 | 215,545 | ||||||||||||||||||
Total liabilities and stockholders' equity | $ | 478,484 | $ | 462,809 | ||||||||||||||||
TeleCommunication Systems, Inc. | ||||||||||||||||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||||||||||||||||
Three Months Ended September | Nine Months Ended | |||||||||||||||||||||||||||||||
30, | September 30, | |||||||||||||||||||||||||||||||
($000 except EPS) | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||
Services |
$ | 74,181 | $ | 66,195 | $ | 224,976 | $ | 189,468 | ||||||||||||||||||||||||
Systems |
38,439 | 36,754 | 78,689 | 97,060 | ||||||||||||||||||||||||||||
Total revenue | 112,620 | 102,949 | 303,665 | 286,528 | ||||||||||||||||||||||||||||
Direct costs of revenue | ||||||||||||||||||||||||||||||||
Direct cost of services revenue |
42,800 | 38,977 | 125,104 | 109,195 | ||||||||||||||||||||||||||||
Direct cost of systems |
32,514 | 27,233 | 66,588 | 73,857 | ||||||||||||||||||||||||||||
Total direct cost of revenue | 75,314 | 66,210 | 191,692 | 183,052 | ||||||||||||||||||||||||||||
Services gross profit |
31,381 | 27,218 | 99,872 | 80,273 | ||||||||||||||||||||||||||||
As a % of revenue | 42 | % | 41 | % | 44 | % | 42 | % | ||||||||||||||||||||||||
Systems gross profit |
5,925 | 9,521 | 12,101 | 23,203 | ||||||||||||||||||||||||||||
As a % of revenue | 15 | % | 26 | % | 15 | % | 24 | % | ||||||||||||||||||||||||
Total gross profit | 37,306 | 36,739 | 111,973 | 103,476 | ||||||||||||||||||||||||||||
Total gross profit as a % of revenue |
33 | % | 36 | % | 37 | % | 36 | % | ||||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||||||||
Research and development expense |
8,610 | 7,523 | 26,786 | 22,612 | ||||||||||||||||||||||||||||
Sales and marketing expense |
7,292 | 5,988 | 21,574 | 17,934 | ||||||||||||||||||||||||||||
General and administrative expense |
11,570 | 10,060 | 33,557 | 28,324 | ||||||||||||||||||||||||||||
Depreciation and amortization of property and equipment |
3,147 | 2,572 | 8,798 | 6,805 | ||||||||||||||||||||||||||||
Amortization of acquired intangible assets |
1,404 | 1,161 | 4,131 | 3,504 | ||||||||||||||||||||||||||||
Total operating expenses | 32,023 | 27,304 | 94,846 | 79,179 | ||||||||||||||||||||||||||||
Income from operations | 5,283 | 9,435 | 17,127 | 24,297 | ||||||||||||||||||||||||||||
Interest expense | (1,763 | ) | (2,299 | ) | (5,565 | ) | (6,888 | ) | ||||||||||||||||||||||||
Amortization of debt issuance expenses | (187 | ) | (187 | ) | (611 | ) | (563 | ) | ||||||||||||||||||||||||
Other income/(expense), net | (107 | ) | 996 | (233 | ) | 1,981 | ||||||||||||||||||||||||||
Income before income taxes | 3,226 | 7,945 | 10,718 | 18,827 | ||||||||||||||||||||||||||||
Provision for income taxes | (1,385 | ) | (3,623 | ) | (4,755 | ) | (6,400 | ) | ||||||||||||||||||||||||
Net income | $ | 1,841 | $ | 4,322 | $ | 5,963 | $ | 12,427 | ||||||||||||||||||||||||
Add back tax-effected convertible debt interest expense to net income for diluted EPS, when using | ||||||||||||||||||||||||||||||||
if-converted method 1 | - | 757 | $ | - | $ | 2,237 | ||||||||||||||||||||||||||
Net income for diluted EPS calculation | $ | 1,841 | $ | 5,079 | $ | 5,963 | $ | 14,664 | ||||||||||||||||||||||||
Net income per share-basic | $ | 0.03 | $ | 0.08 | $ | 0.11 | $ | 0.23 | ||||||||||||||||||||||||
Net income per share-diluted | $ | 0.03 | $ | 0.08 | $ | 0.10 | $ | 0.22 | ||||||||||||||||||||||||
Weighted average shares used in calculation basic | 57,153 | 53,127 | 56,530 | 52,902 | ||||||||||||||||||||||||||||
Weighted average shares used in calculation diluted 1 | 59,199 | 64,573 | 58,772 | 66,068 | ||||||||||||||||||||||||||||
1 Shares issuable via the convertible debt are included if dilutive, in which case tax-effected interest expense on the debt is excluded from the | ||||||||||||||||||||||||||||||||
determination of Net Income per Share. |