XML 110 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Of Guarantor Subsidiaries (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Sales $ 1,892 $ 1,693 $ 3,748 $ 3,410        
Cost of sales 1,707 1,565 3,409 3,148        
Gross margin 185 128 339 262        
Selling, general and administrative expenses 91 87 177 178        
Equity in net income of non-consolidated affiliates 42 103 86 145        
Interest expense, net 9 6 19 15        
Restructuring and other expenses 2 11 38 74        
Income from continuing operations before income taxes 125 127 191 140        
(Benefit from) provision for income taxes 39 42 21 69        
(Loss) income from continuing operations before earnings of subsidiaries 86 85 170 71        
Equity in earnings of consolidated subsidiaries 0 0 0 0        
Income from continuing operations 86 85 170 71        
(Loss) income from discontinued operations, net of tax 0 (1) 0 2        
Net income (loss) 86 84 170 73        
Net income attributable to non-controlling interests 21 9 36 27        
Net income attributable to Visteon Corporation 65 75 134 46        
Comprehensive income 50 31 90 67        
Comprehensive income attributable to Visteon Corporation 38 29 79 40        
ASSETS                
Cash and equivalents 983 681 983 681   825   723
Accounts receivable, net 1,206   1,206     1,162    
Inventories 415   415     385    
Other current assets 338   338     291    
Total current assets 2,942   2,942     2,663    
Property and equipment, net 1,274   1,274     1,326    
Investment in affiliates 0   0     0    
Equity in net assets of non-consolidated affiliates 790   790     756    
Intangible assets, net 298   298     332    
Other non-current assets 118   118     79    
Total assets 5,422   5,422     5,156    
LIABILITIES AND EQUITY                
Short-term debt, including current portion of long-term debt 129   129     96    
Accounts payable 1,174   1,174     1,027    
Other current liabilities 447   447     429    
Total current liabilities 1,750   1,750     1,552    
Long-term debt 670   670     473    
Employee benefits 559   559     571    
Other non-current liabilities 346   346     419    
Total Visteon Corporation shareholders' equity 1,352   1,352     1,385    
Non-controlling interests 745   745     756    
Total equity 2,097 2,128 2,097 2,128 2,039 2,141 2,091 1,997
Total liabilities and equity 5,422   5,422     5,156    
Net cash (used by) provided from operating activities     158 7        
Investing activities                
Capital expenditures     (114) (102)        
Dividends received from consolidated affiliates     0 0        
Proceeds from business divestitures and asset sales     39 80        
Other     0 (2)        
Net cash used by investing activities     (75) (24)        
Financing activities                
Proceeds from issuance of debt, net of issuance costs     204 2        
Short term debt, net     43 4        
Principal payments on debt     (5) (4)        
Payments to repurchase common stock     (125) 0        
Dividends paid to consolidated affiliates     0 0        
Dividends to non-controlling interests     (22) (22)        
Other     1 0        
Net cash provided from (used by) financing activities     96 (20)        
Effect of exchange rate changes on cash and equivalents     (21) (5)        
Net (decrease) increase in cash and equivalents     158 (42)        
Unsecured Debt [Member]
               
Debt Instrument, Face Amount 500   500          
Debt Instrument, Interest Rate, Stated Percentage 6.75%   6.75%          
Parent Company [Member]
               
Sales 34 61 82 102        
Cost of sales 72 119 168 219        
Gross margin (38) (58) (86) (117)        
Selling, general and administrative expenses 20 19 33 34        
Equity in net income of non-consolidated affiliates 0 0 0 0        
Interest expense, net 9 9 18 19        
Restructuring and other expenses 4 8 24 16        
Income from continuing operations before income taxes (71) (94) (161) (186)        
(Benefit from) provision for income taxes 0 1 1 1        
(Loss) income from continuing operations before earnings of subsidiaries (71) (95) (162) (187)        
Equity in earnings of consolidated subsidiaries 136 173 296 245        
Income from continuing operations   78   58        
(Loss) income from discontinued operations, net of tax   (3)   (12)        
Net income (loss) 65 75 134 46        
Net income attributable to non-controlling interests 0 0 0 0        
Net income attributable to Visteon Corporation 65 75 134 46        
Comprehensive income 38 31 79 42        
Comprehensive income attributable to Visteon Corporation 38 31 79 42        
ASSETS                
Cash and equivalents 462 176 462 176   191   114
Accounts receivable, net 288   288     279    
Inventories 5   5     15    
Other current assets 30   30     24    
Total current assets 785   785     509    
Property and equipment, net 14   14     20    
Investment in affiliates 1,895   1,895     2,024    
Equity in net assets of non-consolidated affiliates 0   0     0    
Intangible assets, net 0   0     86    
Other non-current assets 8   8     14    
Total assets 2,702   2,702     2,653    
LIABILITIES AND EQUITY                
Short-term debt, including current portion of long-term debt 367   367     266    
Accounts payable 173   173     172    
Other current liabilities 65   65     76    
Total current liabilities 605   605     514    
Long-term debt 450   450     450    
Employee benefits 254   254     258    
Other non-current liabilities 41   41     46    
Total Visteon Corporation shareholders' equity 1,352   1,352     1,385    
Non-controlling interests 0   0     0    
Total equity 1,352   1,352     1,385    
Total liabilities and equity 2,702   2,702     2,653    
Net cash (used by) provided from operating activities     (76) (30)        
Investing activities                
Capital expenditures     (1) (2)        
Dividends received from consolidated affiliates     472 16        
Proceeds from business divestitures and asset sales     0 79        
Other       0        
Net cash used by investing activities     471 93        
Financing activities                
Proceeds from issuance of debt, net of issuance costs     0 0        
Short term debt, net     0 0        
Principal payments on debt     0 (1)        
Payments to repurchase common stock     (125)          
Dividends paid to consolidated affiliates     0 0        
Dividends to non-controlling interests     0 0        
Other     1          
Net cash provided from (used by) financing activities     (124) (1)        
Effect of exchange rate changes on cash and equivalents     0 0        
Net (decrease) increase in cash and equivalents     271 62        
Guarantor Subsidiaries [Member]
               
Sales 291 350 611 718        
Cost of sales 227 291 490 591        
Gross margin 64 59 121 127        
Selling, general and administrative expenses 12 15 19 33        
Equity in net income of non-consolidated affiliates 0 0 0 0        
Interest expense, net (1) (1) (1) (2)        
Restructuring and other expenses 0 0 0 0        
Income from continuing operations before income taxes 53 45 103 96        
(Benefit from) provision for income taxes 0 0 0 0        
(Loss) income from continuing operations before earnings of subsidiaries 53 45 103 96        
Equity in earnings of consolidated subsidiaries 86 122 195 119        
Income from continuing operations   167   215        
(Loss) income from discontinued operations, net of tax   15   38        
Net income (loss) 139 182 298 253        
Net income attributable to non-controlling interests 0 0 0 0        
Net income attributable to Visteon Corporation 139 182 298 253        
Comprehensive income 112 131 248 247        
Comprehensive income attributable to Visteon Corporation 112 131 248 247        
ASSETS                
Cash and equivalents 24 60 24 60   54   55
Accounts receivable, net 776   776     676    
Inventories 16   16     23    
Other current assets 28   28     32    
Total current assets 844   844     785    
Property and equipment, net 19   19     62    
Investment in affiliates 1,326   1,326     1,587    
Equity in net assets of non-consolidated affiliates 0   0     0    
Intangible assets, net 17   17     45    
Other non-current assets 58   58     0    
Total assets 2,264   2,264     2,479    
LIABILITIES AND EQUITY                
Short-term debt, including current portion of long-term debt 45   45     24    
Accounts payable 119   119     159    
Other current liabilities 20   20     27    
Total current liabilities 184   184     210    
Long-term debt 45   45     0    
Employee benefits 30   30     34    
Other non-current liabilities 3   3     7    
Total Visteon Corporation shareholders' equity 2,002   2,002     2,228    
Non-controlling interests 0   0     0    
Total equity 2,002   2,002     2,228    
Total liabilities and equity 2,264   2,264     2,479    
Net cash (used by) provided from operating activities     6 13        
Investing activities                
Capital expenditures     (2) (4)        
Dividends received from consolidated affiliates     437 10        
Proceeds from business divestitures and asset sales     0 0        
Other       0        
Net cash used by investing activities     435 6        
Financing activities                
Proceeds from issuance of debt, net of issuance costs     0 0        
Short term debt, net     0 0        
Principal payments on debt     0 0        
Payments to repurchase common stock     0          
Dividends paid to consolidated affiliates     (471) (15)        
Dividends to non-controlling interests     0 0        
Other     0          
Net cash provided from (used by) financing activities     (471) (15)        
Effect of exchange rate changes on cash and equivalents     0 1        
Net (decrease) increase in cash and equivalents     (30) 5        
Non-Guarantor Subsidiaries [Member]
               
Sales 1,731 1,576 3,417 3,192        
Cost of sales 1,572 1,449 3,113 2,940        
Gross margin 159 127 304 252        
Selling, general and administrative expenses 59 53 125 111        
Equity in net income of non-consolidated affiliates 42 103 86 145        
Interest expense, net 1 (2) 2 (2)        
Restructuring and other expenses (2) 3 14 58        
Income from continuing operations before income taxes 143 176 249 230        
(Benefit from) provision for income taxes 39 41 20 68        
(Loss) income from continuing operations before earnings of subsidiaries 104 135 229 162        
Equity in earnings of consolidated subsidiaries 0 0 0 0        
Income from continuing operations   135   162        
(Loss) income from discontinued operations, net of tax   (13)   (24)        
Net income (loss) 104 122 229 138        
Net income attributable to non-controlling interests 21 9 36 27        
Net income attributable to Visteon Corporation 83 113 193 111        
Comprehensive income 68 60 155 137        
Comprehensive income attributable to Visteon Corporation 56 58 144 110        
ASSETS                
Cash and equivalents 497 445 497 445   580   554
Accounts receivable, net 1,268   1,268     1,138    
Inventories 394   394     347    
Other current assets 276   276     235    
Total current assets 2,435   2,435     2,300    
Property and equipment, net 1,241   1,241     1,244    
Investment in affiliates 0   0     0    
Equity in net assets of non-consolidated affiliates 790   790     756    
Intangible assets, net 281   281     201    
Other non-current assets 114   114     70    
Total assets 4,861   4,861     4,571    
LIABILITIES AND EQUITY                
Short-term debt, including current portion of long-term debt 290   290     225    
Accounts payable 1,386   1,386     1,204    
Other current liabilities 358   358     326    
Total current liabilities 2,034   2,034     1,755    
Long-term debt 284   284     29    
Employee benefits 275   275     279    
Other non-current liabilities 302   302     366    
Total Visteon Corporation shareholders' equity 1,141   1,141     1,386    
Non-controlling interests 825   825     756    
Total equity 1,966   1,966     2,142    
Total liabilities and equity 4,861   4,861     4,571    
Net cash (used by) provided from operating activities     228 24        
Investing activities                
Capital expenditures     (111) (96)        
Dividends received from consolidated affiliates     0 0        
Proceeds from business divestitures and asset sales     39 1        
Other       (2)        
Net cash used by investing activities     (72) (97)        
Financing activities                
Proceeds from issuance of debt, net of issuance costs     204 2        
Short term debt, net     43 4        
Principal payments on debt     (5) (3)        
Payments to repurchase common stock     0          
Dividends paid to consolidated affiliates     (438) (11)        
Dividends to non-controlling interests     (22) (22)        
Other     0          
Net cash provided from (used by) financing activities     (218) (30)        
Effect of exchange rate changes on cash and equivalents     (21) (6)        
Net (decrease) increase in cash and equivalents     (83) (109)        
Consolidation, Eliminations [Member]
               
Sales (164) (294) (362) (602)        
Cost of sales (164) (294) (362) (602)        
Gross margin 0 0 0 0        
Selling, general and administrative expenses 0 0 0 0        
Equity in net income of non-consolidated affiliates 0 0 0 0        
Interest expense, net 0 0 0 0        
Restructuring and other expenses 0 0 0 0        
Income from continuing operations before income taxes 0 0 0 0        
(Benefit from) provision for income taxes 0 0 0 0        
(Loss) income from continuing operations before earnings of subsidiaries 0 0 0 0        
Equity in earnings of consolidated subsidiaries (222) (295) (491) (364)        
Income from continuing operations   (295)   (364)        
(Loss) income from discontinued operations, net of tax   0   0        
Net income (loss) (222) (295) (491) (364)        
Net income attributable to non-controlling interests 0 0 0 0        
Net income attributable to Visteon Corporation (222) (295) (491) (364)        
Comprehensive income (168) (191) (392) (359)        
Comprehensive income attributable to Visteon Corporation (168) (191) (392) (359)        
ASSETS                
Cash and equivalents 0 0 0 0   0   0
Accounts receivable, net (1,126)   (1,126)     (931)    
Inventories 0   0     0    
Other current assets 4   4     0    
Total current assets (1,122)   (1,122)     (931)    
Property and equipment, net 0   0     0    
Investment in affiliates (3,221)   (3,221)     (3,611)    
Equity in net assets of non-consolidated affiliates 0   0     0    
Intangible assets, net 0   0     0    
Other non-current assets (62)   (62)     (5)    
Total assets (4,405)   (4,405)     (4,547)    
LIABILITIES AND EQUITY                
Short-term debt, including current portion of long-term debt (573)   (573)     (419)    
Accounts payable (504)   (504)     (508)    
Other current liabilities 4   4     0    
Total current liabilities (1,073)   (1,073)     (927)    
Long-term debt (109)   (109)     (6)    
Employee benefits 0   0     0    
Other non-current liabilities 0   0     0    
Total Visteon Corporation shareholders' equity (3,143)   (3,143)     (3,614)    
Non-controlling interests (80)   (80)     0    
Total equity (3,223)   (3,223)     (3,614)    
Total liabilities and equity (4,405)   (4,405)     (4,547)    
Net cash (used by) provided from operating activities     0 0        
Investing activities                
Capital expenditures     0 0        
Dividends received from consolidated affiliates     (909) (26)        
Proceeds from business divestitures and asset sales     0 0        
Other       0        
Net cash used by investing activities     (909) (26)        
Financing activities                
Proceeds from issuance of debt, net of issuance costs     0 0        
Short term debt, net     0 0        
Principal payments on debt     0 0        
Payments to repurchase common stock     0          
Dividends paid to consolidated affiliates     909 26        
Dividends to non-controlling interests     0 0        
Other     0          
Net cash provided from (used by) financing activities     909 26        
Effect of exchange rate changes on cash and equivalents     0 0        
Net (decrease) increase in cash and equivalents     $ 0 $ 0