XML 95 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fresh-Start Accounting Narrative (Details) (USD $)
Oct. 01, 2010
Fresh-Start Adjustment [Line Items]  
Estimated Enterprise Value $ 2,390,000,000
Decrease In Enterprise Value Due To Pension Expense Not Being Included In Multiples 455,000,000
Estimated Tax Rate Used To Perform Cash Flow Analysis 35.00%
Estimated Value Of Non Consolidated Joint Ventures For Estimated Enterprise Value 195,000,000
Estimated Available Cash For Estimated Enterprise Value 242,000,000
Minimum [Member]
 
Fresh-Start Adjustment [Line Items]  
Enterprise Values Contemplated By Court 2,300,000,000
Range Of Ebitdap Used For Establishing Enterprise Values 4.6
Range Of Ebitdap Minus Capital Expenditures Used For Establishing Enterprise Values 6.1
Range Of Derived Ebitda Used For Establishing Enterprise Values 4.0
Discount Rate Used For Cash Flow Analysis 14.00%
Perpetuity Growth Rate Used In Cash Flow Analysis 0.00%
Cost Of Equity Rate Used In Cash Flow Analysis 13.00%
Perpetuity Growth After 2013 Rate Used In Cash Flow Analysis 2.00%
Maximum [Member]
 
Fresh-Start Adjustment [Line Items]  
Enterprise Values Contemplated By Court $ 2,500,000,000
Range Of Ebitdap Used For Establishing Enterprise Values 7.8
Range Of Ebitdap Minus Capital Expenditures Used For Establishing Enterprise Values 14.6
Range Of Derived Ebitda Used For Establishing Enterprise Values 7.1
Discount Rate Used For Cash Flow Analysis 16.00%
Perpetuity Growth Rate Used In Cash Flow Analysis 2.00%
Cost Of Equity Rate Used In Cash Flow Analysis 21.00%
Perpetuity Growth After 2013 Rate Used In Cash Flow Analysis 4.00%