Exhibit 99.2

Amounts in thousands

Consolidated Balance Sheets
Unaudited
Last updated April 19, 2007

	At December 31,								Mar 31,		Jun 30,		Sep 30,		Dec 31,		Mar 31,		Jun 30,		Sep 30,		Dec 31,		Mar 31,		Jun 30,		Sep 30,		Dec 31,		Mar 31,
	2000		2001		2002		2003		2004		2004		2004		2004		2005		2005		2005		2005		2006		2006		2006		2006		2007
Assets
Current assets:
Cash and cash equivalents	17,128		6,258		8,038		8,360		8,352		8,912		21,806		18,944		33,155		30,292		39,594		40,874		42,444		30,546		38,114		39,208		44,899
Short-term investments	—		—		—		—		—		—		25,943		31,188		19,698		24,181		20,883		23,314		27,063		35,203		36,906		39,127		37,578
Accounts receivable	5,649		3,711		6,637		10,415		12,003		14,034		17,968		16,939		13,552		15,799		21,968		25,462		31,615		26,250		25,347		32,021		25,050
Term receivables	2,839		3,600		3,085		4,926		5,080		5,849		8,232		10,090		13,275		14,733		14,105		15,376		17,268		19,255		22,587		23,806		20,555
Less allowance for doubtful accounts	(941	)	(728	)	(519	)	(902	)	(1,221	)	(1,274	)	(2,626	)	(1,581	)	(1,627	)	(1,608	)	(1,960	)	(2,209	)	(2,090	)	(2,331	)	(3,225	)	(2,621	)	(2,273	)
Prepaid & other current assets	526		510		466		509		1,017		1,778		1,265		1,255		1,272		1,196		1,771		1,993		2,439		2,514		2,874		2,498		3,676
Total current assets	25,201		13,351		17,707		23,308		25,231		29,299		72,588		76,835		79,325		84,593		96,361		104,810		118,739		111,437		122,603		134,039		129,485
Property and equipment, net	3,044		3,931		3,319		2,942		3,234		3,553		4,001		4,393		4,842		5,375		5,597		6,451		6,632		8,620		8,470		10,073		10,715
Term receivables, noncurrent	—		—		924		2,278		2,415		3,673		3,777		5,756		8,256		10,234		10,801		10,697		12,611		15,765		22,193		24,805		19,349
Intangible and other assets, net	496		1,343		1,152		858		1,145		1,068		1,157		1,325		1,232		2,028		1,892		1,718		1,447		9,699		9,302		9,325		9,380
Total assets	28,741		18,625		23,102		29,386		32,025		37,593		81,523		88,309		93,655		102,230		114,651		123,676		139,429		145,521		162,568		178,242		168,929
Liabilities, Preferred Stock and Stockholders’ Equity (Deficit)
Current liabilities:
Accounts payable and accrued liabilities	2,819		2,335		2,039		3,179		4,197		4,293		5,452		5,435		6,397		6,600		7,635		8,041		9,231		8,970		8,591		12,005		13,818
Commissions and bonuses payable	1,025		531		1,076		1,636		1,469		2,133		2,248		2,648		1,971		2,550		3,344		2,910		3,706		3,066		4,001		4,069		2,902
Current portion of long-term debt	7		2,042		3,282		1,390		1,324		1,349		15		—		—		31		29		30		30		35		35		31		32
Deferred revenue	12,317		14,843		17,392		26,127		25,368		30,780		32,796		36,020		37,899		40,669		45,694		48,673		54,191		56,222		59,218		67,560		67,444
Total current liabilities	16,168		19,751		23,789		32,332		32,358		38,555		40,511		44,103		46,267		49,850		56,702		59,654		67,158		68,293		71,845		83,665		84,196
Deferred revenue, noncurrent	4,843		4,031		7,291		9,426		11,361		9,997		11,695		13,105		14,911		16,699		18,058		19,250		26,715		31,012		43,402		47,018		41,241
Long-term debt	—		1,185		940		484		1,046		1,377		—		—		—		131		125		117		109		123		113		85		77
Preferred stock	31,075		32,340		32,373		32,398		32,442		32,446		—		—		—		—		—		—		—		—		—		—		—
Stockholders’ equity (deficit):
Common stock and warrants	21		21		14		15		15		15		320		320		233		137		138		32		32		32		32		33		33
Additional paid-in capital	(1,109	)	(1,051	)	(986	)	(912	)	(807	)	(721	)	71,663		72,367		73,042		74,479		76,339		78,312		79,536		81,856		83,428		86,069		88,064
Other comprehensive income (loss)	(38	)	(91	)	(9	)	73		(40	)	(360	)	(390	)	(605	)	(618	)	(445	)	(433	)	(401	)	(393	)	(312	)	(250	)	(332	)	(384	)
Accumulated deficit	(22,219	)	(37,561	)	(40,310	)	(44,430	)	(44,350	)	(43,716	)	(42,276	)	(40,981	)	(40,180	)	(38,621	)	(36,278	)	(33,288	)	(33,728	)	(35,483	)	(36,002	)	(38,296	)	(44,298	)
Total stockholders’ equity (deficit)	(23,345	)	(38,682	)	(41,291	)	(45,254	)	(45,182	)	(44,782	)	29,317		31,101		32,477		35,550		39,766		44,655		45,447		46,093		47,208		47,474		43,415
Total liabilities, preferred stock and stockholders’ equity (deficit)	28,741		18,625		23,102		29,386		32,025		37,593		81,523		88,309		93,655		102,230		114,651		123,676		139,429		145,521		162,568		178,242		168,929

RightNow provides this information as of the “last updated” date above and makes no commitment to subsequently update the information.

You are encouraged to read RightNow’s most recent reports on Form 10-K and Form 10-Q for a full explanation of our financial data and results.

Amounts in thousands, except per share data

Consolidated Statements of Operations
Unaudited
Last updated April 19, 2007

	Fiscal Year								2004
	2000		2001		2002		2003		Q1		Q2		Q3		Q4		FY
Revenue:
Software, hosting and support	10,549		18,998		23,338		29,300		10,720		11,709		12,976		14,359		49,764
Professional services	758		2,009		3,603		6,579		2,137		3,053		3,450		3,360		12,000
Total revenue	11,307		21,007		26,941		35,879		12,857		14,762		16,426		17,719		61,764
Cost of revenue:
Software, hosting and support	3,306		4,636		4,279		5,263		1,579		1,636		1,729		1,797		6,741
Professional services	485		1,335		2,156		3,740		1,310		1,573		1,979		2,344		7,206
Total cost of revenue	3,791		5,971		6,435		9,003		2,889		3,209		3,708		4,141		13,947
Gross profit	7,516		15,036		20,506		26,876		9,968		11,553		12,718		13,578		47,817
Operating expenses:
Sales and marketing	20,756		22,050		15,939		20,809		6,848		8,037		8,055		9,046		31,986
Research and development	3,639		4,584		4,117		5,915		1,805		1,807		2,028		2,167		7,807
General and administrative	3,375		3,973		2,842		3,518		1,153		1,016		1,164		1,288		4,621
Total operating expenses	27,770		30,607		22,898		30,242		9,806		10,860		11,247		12,501		44,414
Operating income (loss)	(20,254	)	(15,571	)	(2,392	)	(3,366	)	162		693		1,471		1,077		3,403
Interest and other income (expense), net	607		229		(357	)	(215	)	(64	)	(46	)	30		226		146
Income (loss) before income taxes	(19,647	)	(15,342	)	(2,749	)	(3,581	)	98		647		1,501		1,303		3,549
(Provision) benefit for income taxes	—		—		—		(539	)	(18	)	(13	)	(61	)	(8	)	(100	)
Net income (loss)	(19,647	)	(15,342	)	(2,749	)	(4,120	)	80		634		1,440		1,295		3,449
Net income (loss) per share:
Basic	$   (1.42	)	$   (1.10	)	$  (0.19	)	$  (0.28	)	$    0.01		$    0.04		$    0.06		$    0.04		$    0.17
Diluted	$   (1.42	)	$   (1.10	)	$  (0.19	)	$  (0.28	)	$    0.00		$    0.02		$    0.05		$    0.04		$    0.12
Shares used in the computation:
Basic	13,810		14,006		14,284		14,560		14,792		15,185		23,734		29,005		20,738
Diluted	13,810		14,006		14,284		14,560		25,143		26,187		30,671		33,665		29,177
Supplemental information of stock-based compensation expense included in:
Cost of software, hosting and support	—		—		—		—		—		—		—		—		—
Cost of professional services	—		—		—		—		—		—		—		—		—
Sales and marketing	—		—		—		—		—		—		—		—		—
Research and development	—		—		—		—		—		—		—		—		—
General and administrative	—		—		—		—		—		—		—		—		—
Total stock-based compensation	—		—		—		—		—		—		—		—		—

	2005										2006										2007
	Q1		Q2		Q3		Q4		FY		Q1		Q2		Q3		Q4		FY		Q1
Revenue:
Software, hosting and support	13,874		16,864		18,005		19,201		67,944		19,310		20,636		23,754		22,557		86,257		19,819
Professional services	4,468		4,214		5,149		5,373		19,204		5,321		6,272		6,334		6,204		24,131		5,883
Total revenue	18,342		21,078		23,154		24,574		87,148		24,631		26,908		30,088		28,761		110,388		25,702
Cost of revenue:
Software, hosting and support	2,064		2,276		2,253		2,518		9,111		2,771		3,159		3,667		3,663		13,260		4,394
Professional services	2,696		2,879		3,026		3,355		11,956		4,104		4,941		4,969		5,096		19,110		5,171
Total cost of revenue	4,760		5,155		5,279		5,873		21,067		6,875		8,100		8,636		8,759		32,370		9,565
Gross profit	13,582		15,923		17,875		18,701		66,081		17,756		18,808		21,452		20,002		78,018		16,137
Operating expenses:
Sales and marketing	9,457		10,557		11,248		11,421		42,683		13,726		14,852		16,535		16,391		61,504		15,727
Research and development	2,161		2,426		2,937		2,904		10,428		3,130		3,476		3,740		4,132		14,478		4,296
General and administrative	1,410		1,586		1,627		1,822		6,445		2,056		2,709		2,333		2,480		9,578		2,860
Total operating expenses	13,028		14,569		15,812		16,147		59,556		18,912		21,037		22,608		23,003		85,560		22,883
Operating income (loss)	554		1,354		2,063		2,554		6,525		(1,156	)	(2,229	)	(1,156	)	(3,001	)	(7,542	)	(6,746	)
Interest and other income (expense), net	292		331		440		583		1,646		672		768		740		884		3,064		828
Income (loss) before income taxes	846		1,685		2,503		3,137		8,171		(484	)	(1,461	)	(416	)	(2,117	)	(4,478	)	(5,918	)
(Provision) benefit for income taxes	(45	)	(126	)	(160	)	(147	)	(478	)	44		(294	)	(103	)	(177	)	(530	)	(84	)
Net income (loss)	801		1,559		2,343		2,990		7,693		(440	)	(1,755	)	(519	)	(2,294	)	(5,008	)	(6,002	)
Net income (loss) per share:
Basic	$    0.03		$    0.05		$    0.08		$    0.09		$    0.25		$   (0.01	)	$   (0.05	)	$   (0.02	)	$   (0.07	)	$   (0.16	)	$   (0.18	)
Diluted	$    0.02		$    0.05		$    0.07		$    0.09		$    0.23		$   (0.01	)	$   (0.05	)	$   (0.02	)	$   (0.07	)	$   (0.16	)	$   (0.18	)
Shares used in the computation:
Basic	29,816		30,232		30,802		31,652		30,631		31,943		32,172		32,316		32,529		32,241		32,858
Diluted	33,559		33,367		33,667		34,199		33,695		31,943		32,172		32,316		32,529		32,241		32,858
Supplemental information of stock-based compensation expense included in:
Cost of software, hosting and support	—		—		—		—		—		38		55		52		48		193		58
Cost of professional services	—		—		—		—		—		97		137		124		113		471		125
Sales and marketing	—		—		—		—		—		366		535		529		499		1,929		658
Research and development	—		—		—		—		—		159		233		230		212		834		226
General and administrative	—		—		—		—		—		123		718		179		181		1,201		235
Total stock-based compensation	—		—		—		—		—		783		1,678		1,114		1,053		4,628		1,302

RightNow provides this information as of the “last updated” date above and makes no commitment to subsequently update the information.

You are encouraged to read RightNow’s most recent reports on Form 10-K and Form 10-Q for a full explanation of our financial data and results.

Amounts in thousands

Consolidated Statements of Cash Flow
Unaudited
Last updated April 19, 2007

	Fiscal Years								2004										2005										2006										2007
	2000		2001		2002		2003		Q1		Q2		Q3		Q4		FY		Q1		Q2		Q3		Q4		FY		Q1		Q2		Q3		Q4		FY		Q1
Operating activities
Net income (loss)	(19,647	)	(15,342	)	(2,749	)	(4,120	)	80		634		1,440		1,295		3,449		801		1,559		2,343		2,990		7,693		(440	)	(1,755	)	(519	)	(2,294	)	(5,008	)	(6,002	)
Noncash adjustments:
Depreciation and amortization	532		1,486		2,051		2,474		624		711		746		709		2,790		742		828		892		944		3,406		1,105		1,337		1,556		1,683		5,681		1,675
Provision for losses on accounts receivable	1,715		2,032		259		477		85		117		349		(62	)	489		52		(8	)	216		161		421		(248	)	7		292		255		306		(69	)
Stock-based compensation expense							—		—		—		—		—		—		—		—		—		783		1,678		1,114		1,053		4,628		1,302
Changes in operating accounts:																			—
Receivables	(6,846	)	(1,295	)	(3,636	)	(6,678	)	(1,550	)	(4,178	)	(5,366	)	(3,563	)	(14,657	)	(2,402	)	(5,866	)	(6,072	)	(4,796	)	(19,136	)	(9,798	)	1,386		(8,117	)	(10,958	)	(27,487	)	15,427
Prepaid and other current assets	(459	)	(338	)	(95	)	(156	)	(261	)	(536	)	(344	)	(23	)	(1,164	)	(44	)	67		(609	)	(208	)	(794	)	(167	)	8		(225	)	193		(191	)	(1,203	)
Accounts payable and accrued liabilities	2,071		(435	)	(378	)	1,040		580		438		532		425		1,975		984		373		1,071		502		2,930		1,191		(638	)	(373	)	3,277		3,457		1,748
Commissions and bonusses payable	789		(510	)	525		520		(175	)	671		102		390		988		(663	)	588		807		(423	)	309		787		(752	)	932		58		1,025		(1,440	)
Deferred revenue	12,991		2,367		5,723		10,655		1,117		4,406		3,694		4,103		13,320		3,819		4,941		6,523		4,484		19,767		12,976		5,349		15,184		11,273		44,782		(6,056	)
Other	114		(117	)	243		107		(167	)	(241	)	(90	)	46		(452	)	(50	)	82		77		190		299		(137	)	244		(8	)	(249	)	(150	)	(22	)
Cash provided (used) by operating activities	(8,740	)	(12,152	)	1,943		4,319		333		2,022		1,063		3,320		6,738		3,239		2,564		5,248		3,844		14,895		6,052		6,864		9,836		4,291		27,043		5,360
Investing activities
Acquistion of property and equipment	(3,031	)	(2,265	)	(1,184	)	(1,584	)	(761	)	(858	)	(1,004	)	(957	)	(3,580	)	(1,078	)	(1,070	)	(1,124	)	(1,697	)	(4,969	)	(1,140	)	(2,770	)	(1,020	)	(2,828	)	(7,758	)	(1,990	)
Business acquisitions	(236	)	(739	)	—		(150	)	—		(406	)	(95	)	(190	)	(691	)	—		(1,012	)	(23	)	(10	)	(1,045	)	—		(8,731	)	—		—		(8,731	)	—
Change in short-term investments, net	—		—		—		—		—		—		(25,943	)	(5,245	)	(31,188	)	11,488		(4,483	)	3,298		(2,431	)	7,872		(3,749	)	(8,140	)	(1,638	)	(2,285	)	(15,812	)	1,549
Other	—		—		2		18		—		1		—		2		3		—		—		8		—		8		(10	)	—		(3	)	(13	)	(26	)
Cash used for investing activities	(3,267	)	(3,004	)	(1,182	)	(1,716	)	(761	)	(1,263	)	(27,042	)	(6,390	)	(35,456	)	10,410		(6,565	)	2,159		(4,138	)	1,866		(4,899	)	(19,641	)	(2,658	)	(5,116	)	(32,314	)	(467	)
Financing activities
Net proceeds from (payments on) long-term debt	(8	)	3,219		896		(2,433	)	474		341		(2,713	)	(15	)	(1,913	)	—		—		154		(7	)	147		(7	)	(7	)	(9	)	(32	)	(55	)	(7	)
Proceeds from issuance of stock:
Preferred stock	14,955		1,026		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Common stock issued under employee benefit plans	93		46		90		88		111		90		105		870		1,176		588		1,217		1,767		1,706		5,278		432		567		363		1,359		2,721		643
Initial public offering, net of offering costs	—		—		—		—		(172	)	(603	)	41,462		(715	)	39,972		—		—		—		—		—		—		—		—		—		—		—
Other	(94	)	—		—		—		(2	)	—		—		—		(2	)	—		—		—		—		—		—		—		—		400		400		49
Cash provided (used) by financing activities	14,946		4,291		986		(2,345	)	411		(172	)	38,854		140		39,233		588		1,217		1,921		1,699		5,425		425		560		354		1,727		3,066		685
Effect of foreign exchange rates	6		(5	)	33		64		9		(27	)	19		68		69		(26	)	(79	)	(26	)	(125	)	(256	)	(8	)	319		36		192		539		113
Net change in cash and cash equivalents	2,945		(10,870	)	1,780		322		(8	)	560		12,894		(2,862	)	10,584		14,211		(2,863	)	9,302		1,280		21,930		1,570		(11,898	)	7,568		1,094		(1,666	)	5,691
Cash and cash equivalents at beginning of period	14,183		17,128		6,258		8,038		8,360		8,352		8,912		21,806		8,360		18,944		33,155		30,292		39,594		18,944		40,874		42,444		30,546		38,114		40,874		39,208
Cash and cash equivalents at end of period	17,128		6,258		8,038		8,360		8,352		8,912		21,806		18,944		18,944		33,155		30,292		39,594		40,874		40,874		42,444		30,546		38,114		39,208		39,208		44,899

RightNow provides this information as of the “last updated” date above and makes no commitment to subsequently update the information.

You are encouraged to read RightNow’s most recent reports on Form 10-K and Form 10-Q for a full explanation of our financial data and results.

Supplemental Data Sheet
Unaudited
Last updated April 19, 2007

		Fiscal Year								2004										2005										2006										2007
		2000		2001		2002		2003		Q1		Q2		Q3		Q4		FY		Q1		Q2		Q3		Q4		FY		Q1		Q2		Q3		Q4		FY		Q1
Revenue	Recurring	6,504		15,757		19,810		23,988		8,491		8,384		9,553		9,793		36,221		10,624		10,791		11,695		12,946		46,056		13,977		15,083		16,710		17,678		63,448		19,225
Mix	Perpetual	4,045		3,241		3,528		5,312		2,229		3,325		3,423		4,566		13,543		3,250		6,073		6,310		6,255		21,888		5,333		5,553		7,044		4,879		22,809		594
(in thousands)	Professional services	758		2,009		3,603		6,579		2,137		3,053		3,450		3,360		12,000		4,468		4,214		5,149		5,373		19,204		5,321		6,272		6,334		6,204		24,131		5,883
	Total	11,307		21,007		26,941		35,879		12,857		14,762		16,426		17,719		61,764		18,342		21,078		23,154		24,574		87,148		24,631		26,908		30,088		28,761		110,388		25,702
Revenue	Recurring	57	%	75	%	74	%	67	%	66	%	56	%	58	%	55	%	59	%	58	%	51	%	51	%	53	%	53	%	56	%	56	%	56	%	61	%	57	%	75	%
Mix	Perpetual	36	%	15	%	13	%	15	%	17	%	23	%	21	%	26	%	22	%	18	%	29	%	27	%	25	%	25	%	22	%	21	%	23	%	17	%	21	%	2	%
(% of total)	Professional services	7	%	10	%	13	%	18	%	17	%	21	%	21	%	19	%	19	%	24	%	20	%	22	%	22	%	22	%	22	%	23	%	21	%	22	%	22	%	23	%
Revenue by	Americas	11,026		16,522		21,940		27,161		9,188		10,955		12,421		12,635		45,199		13,757		16,652		17,291		16,710		64,410		17,368		20,072		23,847		21,235		82,522		18,472
Geography	Europe	281		2,311		4,041		6,458		2,443		3,553		3,188		3,608		12,792		2,751		3,372		3,752		5,652		15,527		5,014		5,335		4,732		5,520		20,601		5,359
(in thousands)	Asia Pacific	—		2,174		960		2,260		1,226		254		817		1,476		3,773		1,834		1,054		2,111		2,212		7,211		2,249		1,501		1,509		2,006		7,265		1,871
Revenue by	Americas	98	%	79	%	81	%	76	%	71	%	74	%	76	%	72	%	73	%	75	%	79	%	75	%	68	%	74	%	71	%	74	%	79	%	74	%	74	%	72	%
Geography	Europe	2	%	11	%	15	%	18	%	19	%	24	%	19	%	20	%	21	%	15	%	16	%	16	%	23	%	18	%	20	%	20	%	16	%	19	%	19	%	21	%
(% of total)	Asia Pacific	0	%	10	%	4	%	6	%	10	%	2	%	5	%	8	%	6	%	10	%	5	%	9	%	9	%	8	%	9	%	6	%	5	%	7	%	7	%	7	%
Deferred	Current	12,317		14,843		17,392		26,127		25,368		30,780		32,796		36,020				37,899		40,669		45,694		48,673				54,191		56,222		59,218		67,560				67,444
Revenue	Non-current	4,843		4,031		7,291		9,426		11,361		9,997		11,695		13,105				14,911		16,699		18,058		19,250				26,715		31,012		43,402		47,018				41,241
(in thousands)	Total	17,160		18,874		24,683		35,553		36,729		40,777		44,491		49,125				52,810		57,368		63,752		67,923				80,906		87,234		102,620		114,578				108,685
Net Deferred	Gross deferred revenue	17,160		18,874		24,683		35,553		36,729		40,777		44,491		49,125				52,810		57,368		63,752		67,923				80,906		87,234		102,620		114,578				108,685
Revenue	Less term receivables	(2,839	)	(3,600	)	(4,009	)	(7,204	)	(7,495	)	(9,522	)	(12,009	)	(15,846	)			(21,531	)	(24,967	)	(24,906	)	(26,073	)			(29,879	)	(35,020	)	(44,780	)	(48,611	)			(39,904	)
(in thousands)	Net deferred revenue	14,321		15,274		20,674		28,349		29,234		31,255		32,482		33,279				31,279		32,401		38,846		41,850				51,027		52,214		57,840		65,967				68,781
Customers	New	593		361		227		211		69		74		88		80		311		60		80		92		80		312		97		261		83		79		520		62
	Total (~)	1,000		1,100		900		1,000		1,100		1,200		1,200		1,200				1,300		1,300		1,400		1,500				1,500		1,700		1,800		1,800				1,800
	Interactions (in millions)	n/a		n/a		146		249		102		110		140		150		502		166		176		188		214		744		281		223		261		285		1,050		352
Employees	Worldwide	346		222		234		306		322		354		387		403				438		490		494		530				578		649		654		658				679

RightNow provides this information as of the “last updated” date above and makes no commitment to subsequently update the information.

You are encouraged to read RightNow’s most recent reports on Form 10-K and Form 10-Q for a full explanation of our financial data and results.