-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UXXZSE3rAsePWiCm80Tu61BhAfl3tqx7DlWd2uysiaVbNIlZIuW4eMcBJPMnybT+ GCV3aBKcnvdngLS+bz1Y4g== 0001104659-05-049809.txt : 20051024 0001104659-05-049809.hdr.sgml : 20051024 20051024161031 ACCESSION NUMBER: 0001104659-05-049809 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20051024 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051024 DATE AS OF CHANGE: 20051024 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RIGHTNOW TECHNOLOGIES INC CENTRAL INDEX KEY: 0001111247 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 810503640 STATE OF INCORPORATION: MT FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-31321 FILM NUMBER: 051152194 BUSINESS ADDRESS: STREET 1: 40 ENTERPRISE BLVD. CITY: BOZEMAN STATE: MT ZIP: 59718 BUSINESS PHONE: 406 522 2952 MAIL ADDRESS: STREET 1: 40 ENTERPRISE BLVD. CITY: BOZEMAN STATE: MT ZIP: 59718 8-K 1 a05-18826_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)               October 24, 2005

 

RIGHTNOW TECHNOLOGIES, INC.

(Exact Name of Registrant as Specified in Charter)

 

DELAWARE

 

000-31321

 

81-0503640

(State or Other Jurisdiction

 

(Commission

 

(IRS Employer

of Incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

40 ENTERPRISE BOULEVARD, BOZEMAN, MT

 

59718

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code         (406) 522-4200

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 2.02.                                          Results of Operations and Financial Condition.

 

On October 24,  2005, RightNow Technologies, Inc. (the “company”) issued a press release announcing its financial results for the third quarter ended September 30, 2005.  A copy of the press release is furnished herewith as Exhibit No. 99.1.

 

The company also has posted on its website supplemental financial data, as of October 24, 2005, a copy of which is furnished herewith as Exhibit No. 99.2.

 

The information contained in this report and in the exhibits attached to this report is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that Section, or incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended (the “Securities Act”), except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01.                                          Financial Statements and Exhibits.

 

(a)                                  Not Applicable.

 

(b)                                 Not Applicable.

 

(c)                                  Exhibits.

 

Exhibit No.

 

Description of Exhibit

 

 

 

99.1

 

Press Release, dated October 24, 2005, announcing RightNow Technologies, Inc.’s financial results for the third quarter ended September 30, 2005 (furnished herewith but not filed pursuant to Item 2.02).

 

 

 

99.2

 

Supplemental financial data of RightNow Technologies, Inc., as of October 24, 2005 (furnished herewith but not filed pursuant to Item 2.02).

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

RIGHTNOW TECHNOLOGIES, INC.

 

(Registrant)

 

 

Dated: October 24, 2005

/s/ SUSAN J. CARSTENSEN

 

Susan J. Carstensen
Chief Financial Officer, Vice President,
Treasurer and Assistant Secretary

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description of Exhibit

 

 

 

99.1

 

Press Release, dated October 24, 2005, announcing RightNow Technologies, Inc.’s financial results for the third quarter ended September 30, 2005 (furnished herewith but not filed pursuant to Item 2.02).

 

 

 

99.2

 

Supplemental financial data of RightNow Technologies, Inc. as of October 24, 2005 (furnished herewith but not filed pursuant to Item 2.02).

 

4


 

EX-99.1 2 a05-18826_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

40 Enterprise Boulevard

PO Box 9300

Bozeman, MT 59718-9300

406.522.4200 P

406.522.4227 F

 

FOR IMMEDIATE RELEASE

 

For Further Information, Contact:

 

Investor Relations:

Corporate Communications:

Todd Friedman or Stacie Bosinoff

Jason Treu

The Blueshirt Group

RightNow Technologies

415.217.5869/5868

972.232.3977 Desk

todd@blueshirtgroup.com

214.893.3096 Cell

Stacie@blueshirtgroup.com

jtreu@rightnow.com

 

RIGHTNOW TECHNOLOGIES REPORTS

THIRD QUARTER 2005 FINANCIAL RESULTS

 

BOZEMAN, MONT. (October 24, 2005)¾RightNow® Technologies, Inc. (NASDAQ: RNOW), a leading provider of on demand CRM software solutions, today announced results for the third quarter ended September 30, 2005.  RightNow reported consolidated revenue of $23.2 million for the third quarter of 2005, an increase of 41 percent from the third quarter of 2004. This represents the 31st consecutive quarter of revenue growth for RightNow.

 

Net income in the third quarter of 2005 was $2.3 million, or $0.07 per diluted share, compared to net income of $1.4 million, or $0.05 per diluted share, in the third quarter of 2004.

 

For the nine months ended September 30, 2005, RightNow reported revenue of $62.6 million and diluted earnings per share of $0.14, as compared to year-ago revenue of $44 million and diluted earnings per share of $0.08.

 



 

At September 30, 2005 deferred revenue totaled $63.8 million, or 43 percent more than one year earlier.  Cash from operations for the nine months ended September 30, 2005 was $11.1 million as compared to $3.4 million for the similar period of 2004.

 

“The CRM market is undergoing revolutionary change, as companies both large and small are realizing the benefits that on demand solutions deliver,” Greg Gianforte, founder and chief executive officer of RightNow, said.  “Not only is on demand a disruptive force in all IT departments, but the product confusion created by the Oracle/PeopleSoft/JD Edwards/Retek/Siebel combination has created a leadership and technology vacuum among large enterprises looking to adopt CRM solutions that RightNow is uniquely capable of filling.

 

“RightNow’s record revenue in the third quarter was driven by the strength and scalability of our product suite, which is gaining momentum across a diverse universe of industries and companies.  We are especially encouraged by our success establishing beachheads in large businesses, and then earning the right to expand those deployments through our award-winning technology and unmatched focus on customer satisfaction.  We believe that our growth thus far in 2005 is a result of our unique focus and willingness to be accountable for our customers’ success, and we are optimistic about our growth opportunities for the rest of 2005 and beyond.”

 

RightNow added more than 90 new customers in the third quarter of 2005.  New, renewed and expanded customer relationships during the quarter included Aflac, Department of Homeland Security, Enterprise Rent-A-Car, Nationwide Building Society, Sage UK Ltd, Telstra Mobiles, and the University of New Mexico.

 

“Our business model continues to draw strength from our industry-leading customer retention rate of more than 90%, which drives higher profitability and allows us to reach a wider potential audience through strong customer referrals.  We ended the quarter with more than 1,400 active customers, notable especially for the growing number of large enterprise customers in the mix. Our year-to-date operating cash flow

 



 

has also increased by more than 220% over the prior year,” Susan Carstensen, chief financial officer of RightNow, said.

 

Guidance

 

                  For the fourth quarter of 2005, assuming a target mix of 50% to 60% recurring revenue, 20% to 25% perpetual revenue, and 20% to 25% professional services revenue, total revenue is expected to be in the range of $23 to $24 million.  EPS is expected to be in the range of $0.02 to $0.04 cents.

 

  ;                 For the full year 2005, revenue is expected to be in the range of $85.5 to $86.5 million, and EPS in the range of $0.16 to $0.18 cents.

 

                  The Company will provide 2006 guidance in its quarterly conference call.

 

Quarterly Conference Call

 

RightNow Technologies will discuss its quarterly results via teleconference at 4:30 p.m. (ET)/2:30 p.m. (MT) today, October 24, 2005. To access the call, please dial (800) 810-0924 at least five minutes prior to the start time.  An audio webcast of the call will also be available at www.shareholder.com/rnow/medialist.cfm. A replay of today’s conference call will be available by calling (888) 203-1112, or on the company Web site at www.rightnow.com, under the Investor Webcasts menu, by 5:30 p.m. (MT) on October 24, 2005.  The replay will be available through Monday, November 7, 2005.

 

Historical Financial and Supplementary Information

 

Current quarter consolidated financial statements are included with this press release.  To view the company’s historical quarterly consolidated financial statements and supplementary data, please visit www.rightnow.com.

 



 

About RightNow Technologies, Inc.

RightNow (NASDAQ: RNOW) provides organizations with industry-leading on demand CRM solutions to build customer-focused businesses. RightNow’s acclaimed technology, comprehensive services and commitment to customer success deliver high returns on investment for its customers.  More than 1,400 organizations worldwide use RightNow solutions including British Airways, British Telecom, Cisco Systems, Continental Tire North America, John Deere, Nikon and the Social Security Administration.  Founded in 1997, RightNow is headquartered in Bozeman, Montana, with additional offices in North America, Europe and Asia. For further information, please visit www.rightnow.com.

 

RightNow is a registered trademark of RightNow Technologies, Inc. NASDAQ is a registered trademark of the NASDAQ Stock Market.

 

-30-

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

All statements included in this press release, other than statements or characterizations of historical fact, are forward-looking statements.  These forward-looking statements are based on our current expectations, estimates and projections about our industry, management’s beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words and include, but are not limited to, statements regarding projected results of operations and management’s future strategic plans.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.

 

The risks and uncertainties referred to above include, but are not limited to, risks associated with our business model; our ability to develop or acquire, and gain market acceptance for new products, including our new sales and marketing and voice automation products, in a cost-effective and timely manner; the gain or loss of key customers; competitive pressures; our ability to expand operations; fluctuations in our operating results due to changes in our mix of revenues, and our rate of growth; interruptions or delays in our hosting operations, breaches of our security measures; our ability to protect our intellectual property from infringement, and to avoid infringing the intellectual property rights of third parties; and our ability to expand, retain and motivate our employees and manage our growth. Further information on potential factors that could affect our financial results is included in our Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other filings with the Securities and Exchange Commission.  The forward-looking statements in this release speak only as of the date they are made.  We undertake no obligation to revise or update publicly any forward-looking statement for any reason.

 

FRNOW

 



 

RightNow Technologies, Inc.

Consolidated Balance Sheets

(In thousands) (Unaudited)

 

 

 

Sep 30,
2005

 

Dec 31,
2004

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

39,594

 

$

18,944

 

Short-term investments

 

20,883

 

31,188

 

Accounts receivable

 

21,968

 

16,939

 

Term receivables, current

 

14,105

 

10,090

 

Allowance for doubtful accounts

 

(1,960

)

(1,581

)

Net receivables

 

34,113

 

25,448

 

Prepaid expenses

 

1,771

 

1,255

 

Total current assets

 

96,361

 

76,835

 

 

 

 

 

 

 

Property and equipment, net

 

5,597

 

4,393

 

Term receivables, non-current

 

10,801

 

5,756

 

Intangible assets, net

 

1,631

 

1,113

 

Other

 

261

 

212

 

 

 

 

 

 

 

Total Assets

 

$

114,651

 

$

88,309

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Accounts payable

 

$

2,018

 

$

1,720

 

Commissions and bonuses payable

 

3,344

 

2,648

 

Other accrued liabilities

 

5,617

 

3,715

 

Current portion of long-term debt

 

29

 

 

Current portion of deferred revenue

 

45,694

 

36,020

 

Total current liabilities

 

56,702

 

44,103

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

125

 

 

Deferred revenue, net of current portion

 

18,058

 

13,105

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock

 

31

 

29

 

Warrants

 

107

 

291

 

Additional paid-in capital

 

76,339

 

72,367

 

Accumulated other comprehensive income (loss)

 

(433

)

(605

)

Accumulated deficit

 

(36,278

)

(40,981

)

Total stockholders’ equity

 

39,766

 

31,101

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

114,651

 

$

88,309

 

 



 

RightNow Technologies, Inc.

Consolidated Operating Statements

(In thousands, except per share amounts) (Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Revenue:

 

 

 

 

 

 

 

 

 

Software, hosting and support

 

$

18,005

 

$

12,976

 

$

48,743

 

$

35,405

 

Professional services

 

5,149

 

3,450

 

13,831

 

8,640

 

Total revenue

 

23,154

 

16,426

 

62,574

 

44,045

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

Software, hosting and support

 

2,253

 

1,729

 

6,593

 

4,944

 

Professional services

 

3,026

 

1,979

 

8,601

 

4,862

 

Total cost of revenue

 

5,279

 

3,708

 

15,194

 

9,806

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

17,875

 

12,718

 

47,380

 

34,239

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

11,248

 

8,055

 

31,262

 

22,940

 

Research and development

 

2,937

 

2,028

 

7,524

 

5,640

 

General and administrative

 

1,627

 

1,164

 

4,623

 

3,333

 

Total operating expenses

 

15,812

 

11,247

 

43,409

 

31,913

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

2,063

 

1,471

 

3,971

 

2,326

 

 

 

 

 

 

 

 

 

 

 

Interest and other income (expense), net

 

440

 

30

 

1,063

 

(80

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,503

 

1,501

 

5,034

 

2,246

 

Provision for income taxes

 

(160

)

(61

)

(331

)

(92

)

Net income

 

$

2,343

 

$

1,440

 

$

4,703

 

$

2,154

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.08

 

$

0.06

 

$

0.16

 

$

0.12

 

Diluted

 

$

0.07

 

$

0.05

 

$

0.14

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

Shares used in the computation:

 

 

 

 

 

 

 

 

 

Basic

 

30,802

 

23,734

 

30,287

 

17,963

 

Diluted

 

33,667

 

30,671

 

33,541

 

27,519

 

 



 

RightNow Technologies, Inc.

Consolidated Statements of Cash Flows

(In thousands) (Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

2,343

 

$

1,440

 

$

4,703

 

$

2,154

 

Non-cash adjustments:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

892

 

746

 

2,462

 

2,081

 

Provision for losses on accounts receivable

 

216

 

349

 

260

 

551

 

Deferred income taxes

 

94

 

 

218

 

 

Changes in operating accounts:

 

 

 

 

 

 

 

 

 

Receivables

 

(6,072

)

(5,366

)

(14,340

)

(11,094

)

Prepaid expenses

 

(609

)

(344

)

(586

)

(1,141

)

Accounts payable

 

(373

)

217

 

405

 

367

 

Commissions and bonuses payable

 

807

 

102

 

732

 

598

 

Other accrued liabilities

 

1,444

 

315

 

2,023

 

1,183

 

Deferred revenue

 

6,523

 

3,694

 

15,283

 

9,217

 

Other

 

(17

)

(90

)

(109

)

(498

)

Cash provided by operating activities

 

5,248

 

1,063

 

11,051

 

3,418

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Net change in short-term investments

 

3,298

 

(25,943

)

10,303

 

(25,943

)

Acquisition of property and equipment

 

(1,124

)

(1,004

)

(3,272

)

(2,623

)

Acquisition of intangible assets

 

(23

)

(95

)

(1,035

)

(501

)

Other

 

8

 

 

8

 

1

 

Cash provided (used) by investing activities

 

2,159

 

(27,042

)

6,004

 

(29,066

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt

 

162

 

 

162

 

1,675

 

Proceeds from issuance of common stock:

 

 

 

 

 

 

 

 

 

Initial public offering, less offering costs

 

 

41,462

 

 

40,687

 

Employee stock options and stock purchase plan

 

1,767

 

105

 

3,572

 

306

 

Repurchase of common stock

 

 

 

 

(2

)

Payments on long-term debt

 

(8

)

(2,713

)

(8

)

(3,573

)

Cash provided by financing activities

 

1,921

 

38,854

 

3,726

 

39,093

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rates on cash and cash equivalents

 

(26

)

19

 

(131

)

1

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

9,302

 

12,894

 

20,650

 

13,446

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

30,292

 

8,912

 

18,944

 

8,360

 

Cash and cash equivalents at end of period

 

$

39,594

 

$

21,806

 

$

39,594

 

$

21,806

 

 


 

EX-99.2 3 a05-18826_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

Consolidated Balance Sheets

Unaudited

Last updated October 24, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

At December 31,

 

Mar 31,

 

Jun 30,

 

Sep 30,

 

Dec 31,

 

Mar 31,

 

Jun 30,

 

Sep 30,

 

Dec 31,

 

Mar 31,

 

Jun 30,

 

Sep 30,

 

Dec 31,

 

Mar 31,

 

Jun 30,

 

Sep 30,

 

 

 

2000

 

2001

 

2002

 

2002

 

2002

 

2002

 

2003

 

2003

 

2003

 

2003

 

2004

 

2004

 

2004

 

2004

 

2005

 

2005

 

2005

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

17,128

 

6,258

 

4,334

 

6,128

 

6,924

 

8,038

 

8,216

 

8,116

 

8,294

 

8,360

 

8,352

 

8,912

 

21,806

 

18,944

 

33,155

 

30,292

 

39,594

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

25,943

 

31,188

 

19,698

 

24,181

 

20,883

 

Accounts receivable

 

5,649

 

3,711

 

3,996

 

4,745

 

6,102

 

6,637

 

7,084

 

7,652

 

6,342

 

10,415

 

12,003

 

14,034

 

17,968

 

16,939

 

13,552

 

15,799

 

21,968

 

Term receivables

 

2,839

 

3,600

 

3,000

 

3,033

 

2,784

 

3,085

 

4,498

 

5,881

 

6,521

 

4,926

 

5,080

 

5,849

 

8,232

 

10,090

 

13,275

 

14,733

 

14,105

 

Less allowance for doubtful accounts

 

(941

)

(728

)

(660

)

(641

)

(593

)

(519

)

(616

)

(521

)

(768

)

(902

)

(1,221

)

(1,274

)

(2,626

)

(1,581

)

(1,627

)

(1,608

)

(1,960

)

Prepaid expenses

 

526

 

510

 

437

 

475

 

646

 

466

 

853

 

711

 

1,021

 

509

 

1,017

 

1,778

 

1,265

 

1,255

 

1,272

 

1,196

 

1,771

 

Total current assets

 

25,201

 

13,351

 

11,107

 

13,740

 

15,863

 

17,707

 

20,035

 

21,839

 

21,410

 

23,308

 

25,231

 

29,299

 

72,588

 

76,835

 

79,325

 

84,593

 

96,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

3,044

 

3,931

 

3,639

 

3,301

 

3,474

 

3,319

 

3,031

 

2,877

 

2,880

 

2,942

 

3,234

 

3,553

 

4,001

 

4,393

 

4,842

 

5,375

 

5,597

 

Term receivables, noncurrent

 

 

 

325

 

545

 

752

 

924

 

1,197

 

1,704

 

1,919

 

2,278

 

2,415

 

3,673

 

3,777

 

5,756

 

8,256

 

10,234

 

10,801

 

Intangible and other assets, net

 

496

 

1,343

 

1,361

 

1,264

 

1,157

 

1,152

 

990

 

911

 

938

 

858

 

1,145

 

1,068

 

1,157

 

1,325

 

1,232

 

2,028

 

1,892

 

Total assets

 

28,741

 

18,625

 

16,432

 

18,850

 

21,246

 

23,102

 

25,253

 

27,331

 

27,147

 

29,386

 

32,025

 

37,593

 

81,523

 

88,309

 

93,655

 

102,230

 

114,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities, Preferred Stock and Stockholders’ Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

2,819

 

2,335

 

1,563

 

1,574

 

1,878

 

2,039

 

2,229

 

2,591

 

3,234

 

3,179

 

4,197

 

4,293

 

5,452

 

5,435

 

6,397

 

6,600

 

7,635

 

Commissions and bonuses payable

 

1,025

 

531

 

509

 

685

 

731

 

1,076

 

925

 

974

 

1,197

 

1,636

 

1,469

 

2,133

 

2,248

 

2,648

 

1,971

 

2,550

 

3,344

 

Current portion of long-term debt

 

7

 

2,042

 

1,860

 

2,935

 

3,189

 

3,282

 

3,374

 

3,078

 

1,488

 

1,390

 

1,324

 

1,349

 

15

 

 

 

31

 

29

 

Deferred revenue

 

12,317

 

14,843

 

14,396

 

15,485

 

17,115

 

17,392

 

19,428

 

21,510

 

23,349

 

26,127

 

25,368

 

30,780

 

32,796

 

36,020

 

37,899

 

40,669

 

45,694

 

Total current liabilities

 

16,168

 

19,751

 

18,328

 

20,679

 

22,913

 

23,789

 

25,956

 

28,153

 

29,268

 

32,332

 

32,358

 

38,555

 

40,511

 

44,103

 

46,267

 

49,850

 

56,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue, noncurrent

 

4,843

 

4,031

 

3,975

 

4,515

 

4,855

 

7,291

 

8,375

 

9,061

 

8,811

 

9,426

 

11,361

 

9,997

 

11,695

 

13,105

 

14,911

 

16,699

 

18,058

 

Long-term debt

 

 

1,185

 

1,131

 

1,006

 

1,127

 

940

 

720

 

753

 

626

 

484

 

1,046

 

1,377

 

 

 

 

131

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

31,075

 

32,340

 

32,340

 

32,340

 

32,340

 

32,373

 

32,388

 

32,391

 

32,394

 

32,398

 

32,442

 

32,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock and warrants

 

21

 

21

 

14

 

14

 

14

 

14

 

14

 

14

 

14

 

15

 

15

 

15

 

320

 

320

 

233

 

137

 

138

 

Additional paid-in capital

 

(1,109

)

(1,051

)

(1,042

)

(966

)

(958

)

(986

)

(984

)

(987

)

(922

)

(912

)

(807

)

(721

)

71,663

 

72,367

 

73,042

 

74,479

 

76,339

 

Other comprehensive income (loss)

 

(38

)

(91

)

(111

)

(49

)

(44

)

(9

)

(25

)

1

 

21

 

73

 

(40

)

(360

)

(390

)

(605

)

(618

)

(445

)

(433

)

Accumulated deficit

 

(22,219

)

(37,561

)

(38,203

)

(38,689

)

(39,001

)

(40,310

)

(41,191

)

(42,055

)

(43,065

)

(44,430

)

(44,350

)

(43,716

)

(42,276

)

(40,981

)

(40,180

)

(38,621

)

(36,278

)

Total stockholders’ equity (deficit)

 

(23,345

)

(38,682

)

(39,342

)

(39,690

)

(39,989

)

(41,291

)

(42,186

)

(43,027

)

(43,952

)

(45,254

)

(45,182

)

(44,782

)

29,317

 

31,101

 

32,477

 

35,550

 

39,766

 

Total liabilities, preferred stock and stockholders’ equity (deficit)

 

28,741

 

18,625

 

16,432

 

18,850

 

21,246

 

23,102

 

25,253

 

27,331

 

27,147

 

29,386

 

32,025

 

37,593

 

81,523

 

88,309

 

93,655

 

102,230

 

114,651

 

 

RightNow provides this information as of the “last updated” date above and makes no commitment to subsequently update the information.

You are encouraged to read RightNow’s most recent reports on Form 10-K and Form 10-Q for a full explanation of our financial data and results.

 



 

Consolidated Statements of Operations

Unaudited

Last updated October 24, 2005

 

 

 

Amounts in thousands, except per share data

 

 

 

Fiscal Year

 

2002

 

2003

 

 

 

2000

 

2001

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software, hosting and support

 

10,549

 

18,998

 

5,452

 

5,743

 

6,237

 

5,906

 

23,338

 

6,276

 

6,940

 

7,457

 

8,627

 

29,300

 

Professional services

 

758

 

2,009

 

615

 

712

 

901

 

1,375

 

3,603

 

1,531

 

1,304

 

1,763

 

1,981

 

6,579

 

Total revenue

 

11,307

 

21,007

 

6,067

 

6,455

 

7,138

 

7,281

 

26,941

 

7,807

 

8,244

 

9,220

 

10,608

 

35,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software, hosting and support

 

3,306

 

4,636

 

990

 

1,039

 

1,090

 

1,160

 

4,279

 

1,225

 

1,337

 

1,342

 

1,359

 

5,263

 

Professional services

 

485

 

1,335

 

432

 

473

 

664

 

587

 

2,156

 

736

 

765

 

967

 

1,272

 

3,740

 

Total cost of revenue

 

3,791

 

5,971

 

1,422

 

1,512

 

1,754

 

1,747

 

6,435

 

1,961

 

2,102

 

2,309

 

2,631

 

9,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

7,516

 

15,036

 

4,645

 

4,943

 

5,384

 

5,534

 

20,506

 

5,846

 

6,142

 

6,911

 

7,977

 

26,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

20,756

 

22,050

 

3,497

 

3,758

 

3,900

 

4,784

 

15,939

 

4,402

 

4,696

 

5,389

 

6,322

 

20,809

 

Research and development

 

3,639

 

4,584

 

938

 

949

 

1,030

 

1,200

 

4,117

 

1,439

 

1,480

 

1,489

 

1,507

 

5,915

 

General and administrative

 

3,375

 

3,973

 

773

 

609

 

686

 

774

 

2,842

 

766

 

795

 

978

 

979

 

3,518

 

Total operating expenses

 

27,770

 

30,607

 

5,208

 

5,316

 

5,616

 

6,758

 

22,898

 

6,607

 

6,971

 

7,856

 

8,808

 

30,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(20,254

)

(15,571

)

(563

)

(373

)

(232

)

(1,224

)

(2,392

)

(761

)

(829

)

(945

)

(831

)

(3,366

)

Interest and other income (expense), net

 

607

 

229

 

(81

)

(112

)

(79

)

(85

)

(357

)

(117

)

(35

)

(65

)

2

 

(215

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(19,647

)

(15,342

)

(644

)

(485

)

(311

)

(1,309

)

(2,749

)

(878

)

(864

)

(1,010

)

(829

)

(3,581

)

Provision for income taxes

 

 

 

 

 

 

 

 

(3

)

 

 

(536

)

(539

)

Net income (loss)

 

(19,647

)

(15,342

)

(644

)

(485

)

(311

)

(1,309

)

(2,749

)

(881

)

(864

)

(1,010

)

(1,365

)

(4,120

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(1.42

)

$

(1.10

)

$

(0.05

)

$

(0.03

)

$

(0.02

)

$

(0.09

)

$

(0.19

)

$

(0.06

)

$

(0.06

)

$

(0.07

)

$

(0.09

)

$

(0.28

)

Diluted

 

$

(1.42

)

$

(1.10

)

$

(0.05

)

$

(0.03

)

$

(0.02

)

$

(0.09

)

$

(0.19

)

$

(0.06

)

$

(0.06

)

$

(0.07

)

$

(0.09

)

$

(0.28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in the computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

13,810

 

14,006

 

14,047

 

14,155

 

14,367

 

14,370

 

14,284

 

14,394

 

14,399

 

14,448

 

14,704

 

14,560

 

Diluted

 

13,810

 

14,006

 

14,047

 

14,155

 

14,367

 

14,370

 

14,284

 

14,394

 

14,399

 

14,448

 

14,704

 

14,560

 

 

 

 

Amounts in thousands, except per share data

 

 

 

2004

 

2005

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

YTD

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software, hosting and support

 

10,720

 

11,709

 

12,976

 

14,359

 

49,764

 

13,874

 

16,864

 

18,005

 

48,743

 

Professional services

 

2,137

 

3,053

 

3,450

 

3,360

 

12,000

 

4,468

 

4,214

 

5,149

 

13,831

 

Total revenue

 

12,857

 

14,762

 

16,426

 

17,719

 

61,764

 

18,342

 

21,078

 

23,154

 

62,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software, hosting and support

 

1,579

 

1,636

 

1,729

 

1,797

 

6,741

 

2,064

 

2,276

 

2,253

 

6,593

 

Professional services

 

1,310

 

1,573

 

1,979

 

2,344

 

7,206

 

2,696

 

2,879

 

3,026

 

8,601

 

Total cost of revenue

 

2,889

 

3,209

 

3,708

 

4,141

 

13,947

 

4,760

 

5,155

 

5,279

 

15,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

9,968

 

11,553

 

12,718

 

13,578

 

47,817

 

13,582

 

15,923

 

17,875

 

47,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

6,848

 

8,037

 

8,055

 

9,046

 

31,986

 

9,457

 

10,557

 

11,248

 

31,262

 

Research and development

 

1,805

 

1,807

 

2,028

 

2,167

 

7,807

 

2,161

 

2,426

 

2,937

 

7,524

 

General and administrative

 

1,153

 

1,016

 

1,164

 

1,288

 

4,621

 

1,410

 

1,586

 

1,627

 

4,623

 

Total operating expenses

 

9,806

 

10,860

 

11,247

 

12,501

 

44,414

 

13,028

 

14,569

 

15,812

 

43,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

162

 

693

 

1,471

 

1,077

 

3,403

 

554

 

1,354

 

2,063

 

3,971

 

Interest and other income (expense), net

 

(64

)

(46

)

30

 

226

 

146

 

292

 

331

 

440

 

1,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

98

 

647

 

1,501

 

1,303

 

3,549

 

846

 

1,685

 

2,503

 

5,034

 

Provision for income taxes

 

(18

)

(13

)

(61

)

(8

)

(100

)

(45

)

(126

)

(160

)

(331

)

Net income (loss)

 

80

 

634

 

1,440

 

1,295

 

3,449

 

801

 

1,559

 

2,343

 

4,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.01

 

$

0.04

 

$

0.06

 

$

0.04

 

$

0.17

 

$

0.03

 

$

0.05

 

$

0.08

 

$

0.16

 

Diluted

 

$

0.00

 

$

0.02

 

$

0.05

 

$

0.04

 

$

0.12

 

$

0.02

 

$

0.05

 

$

0.07

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in the computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

14,792

 

15,185

 

23,734

 

29,005

 

20,738

 

29,816

 

30,232

 

30,802

 

30,287

 

Diluted

 

25,143

 

26,187

 

30,671

 

33,665

 

29,177

 

33,559

 

33,367

 

33,667

 

33,541

 

 

RightNow provides this information as of the “last updated” date above and makes no commitment to subsequently update the information.

You are encouraged to read RightNow’s most recent reports on Form 10-K and Form 10-Q for a full explanation of our financial data and results.

 



 

Supplemental Data Sheet

Unaudited

Last updated October 24, 2005

 

 

 

 

 

Fiscal Year

 

2002

 

2003

 

 

 

 

 

2000

 

2001

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

Term

 

6,504

 

15,757

 

5,051

 

4,904

 

4,868

 

4,987

 

19,810

 

5,336

 

5,730

 

6,192

 

6,730

 

23,988

 

Mix

 

Perpetual

 

4,045

 

3,241

 

401

 

839

 

1,369

 

919

 

3,528

 

940

 

1,210

 

1,265

 

1,897

 

5,312

 

(in thousands)

 

Professional services

 

758

 

2,009

 

615

 

712

 

901

 

1,375

 

3,603

 

1,531

 

1,304

 

1,763

 

1,981

 

6,579

 

 

 

Total

 

11,307

 

21,007

 

6,067

 

6,455

 

7,138

 

7,281

 

26,941

 

7,807

 

8,244

 

9,220

 

10,608

 

35,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

Term

 

57

%

75

%

83

%

76

%

68

%

68

%

74

%

68

%

69

%

67

%

63

%

67

%

Mix

 

Perpetual

 

36

%

15

%

7

%

13

%

19

%

13

%

13

%

12

%

15

%

14

%

18

%

15

%

(% of total)

 

Professional services

 

7

%

10

%

10

%

11

%

13

%

19

%

13

%

20

%

16

%

19

%

19

%

18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by

 

Americas

 

11,026

 

16,522

 

4,916

 

5,486

 

6,213

 

5,355

 

21,970

 

6,050

 

5,731

 

5,622

 

7,198

 

24,601

 

Geography

 

Europe

 

281

 

2,311

 

1,031

 

775

 

785

 

1,456

 

4,047

 

1,587

 

1,651

 

2,692

 

2,413

 

8,343

 

(in thousands)

 

Asia Pacific

 

 

2,174

 

120

 

194

 

140

 

470

 

924

 

170

 

862

 

906

 

997

 

2,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by

 

Americas

 

98

%

79

%

81

%

85

%

87

%

74

%

82

%

78

%

70

%

61

%

68

%

69

%

Geography

 

Europe

 

2

%

11

%

17

%

12

%

11

%

20

%

15

%

20

%

20

%

29

%

23

%

23

%

(% of total)

 

Asia Pacific

 

0

%

10

%

2

%

3

%

2

%

6

%

3

%

2

%

10

%

10

%

9

%

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

Current

 

12,317

 

14,843

 

14,396

 

15,485

 

17,115

 

17,392

 

 

 

19,428

 

21,510

 

23,349

 

26,127

 

 

 

Revenue

 

Non-current

 

4,843

 

4,031

 

3,975

 

4,515

 

4,855

 

7,291

 

 

 

8,375

 

9,061

 

8,811

 

9,426

 

 

 

(in thousands)

 

Total

 

17,160

 

18,874

 

18,371

 

20,000

 

21,970

 

24,683

 

 

 

27,803

 

30,571

 

32,160

 

35,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers

 

New

 

593

 

361

 

65

 

46

 

51

 

65

 

227

 

38

 

56

 

57

 

60

 

211

 

 

 

Total active (>)

 

1,000

 

1,100

 

1,000

 

1,000

 

1,000

 

900

 

 

 

900

 

900

 

900

 

1,000

 

 

 

 

 

Percent hosted

 

62

%

78

%

76

%

80

%

82

%

82

%

 

 

83

%

83

%

85

%

85

%

 

 

 

 

Interactions (in millions)

 

n/a

 

n/a

 

26

 

35

 

42

 

43

 

146

 

53

 

56

 

63

 

77

 

249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees

 

Worldwide

 

346

 

222

 

214

 

208

 

219

 

234

 

 

 

255

 

258

 

278

 

306

 

 

 

 

 

 

 

 

2004

 

2005

 

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

Term

 

8,491

 

8,384

 

9,553

 

9,793

 

36,221

 

10,624

 

10,791

 

11,695

 

33,110

 

Mix

 

Perpetual

 

2,229

 

3,325

 

3,423

 

4,566

 

13,543

 

3,250

 

6,073

 

6,310

 

15,633

 

(in thousands)

 

Professional services

 

2,137

 

3,053

 

3,450

 

3,360

 

12,000

 

4,468

 

4,214

 

5,149

 

13,831

 

 

 

Total

 

12,857

 

14,762

 

16,426

 

17,719

 

61,764

 

18,342

 

21,078

 

23,154

 

62,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

Term

 

66

%

56

%

58

%

55

%

59

%

58

%

51

%

51

%

53

%

Mix

 

Perpetual

 

17

%

23

%

21

%

26

%

22

%

18

%

29

%

27

%

25

%

(% of total)

 

Professional services

 

17

%

21

%

21

%

19

%

19

%

24

%

20

%

22

%

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by

 

Americas

 

9,188

 

10,955

 

12,421

 

12,635

 

45,199

 

13,757

 

16,652

 

17,291

 

47,700

 

Geography

 

Europe

 

2,443

 

3,553

 

3,188

 

3,608

 

12,792

 

2,751

 

3,372

 

3,752

 

9,875

 

(in thousands)

 

Asia Pacific

 

1,226

 

254

 

817

 

1,476

 

3,773

 

1,834

 

1,054

 

2,111

 

4,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by

 

Americas

 

71

%

74

%

76

%

72

%

73

%

75

%

79

%

75

%

76

%

Geography

 

Europe

 

19

%

24

%

19

%

20

%

21

%

15

%

16

%

16

%

16

%

(% of total)

 

Asia Pacific

 

10

%

2

%

5

%

8

%

6

%

10

%

5

%

9

%

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

Current

 

25,368

 

30,780

 

32,796

 

36,020

 

 

 

37,899

 

40,669

 

45,694

 

 

 

Revenue

 

Non-current

 

11,361

 

9,997

 

11,695

 

13,105

 

 

 

14,911

 

16,699

 

18,058

 

 

 

(in thousands)

 

Total

 

36,729

 

40,777

 

44,491

 

49,125

 

 

 

52,810

 

57,368

 

63,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers

 

New

 

69

 

74

 

88

 

80

 

311

 

60

 

80

 

92

 

232

 

 

 

Total active (>)

 

1,000

 

1,100

 

1,100

 

1,200

 

 

 

1,200

 

1,300

 

1,400

 

 

 

 

 

Percent hosted

 

85

%

85

%

86

%

87

%

 

 

86

%

86

%

87

%

 

 

 

 

Interactions (in millions)

 

102

 

110

 

140

 

150

 

502

 

166

 

176

 

188

 

530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees

 

Worldwide

 

322

 

354

 

387

 

403

 

 

 

438

 

490

 

494

 

 

 

 

RightNow provides this information as of the “last updated” date above and makes no commitment to subsequently update the information.

 

You are encouraged to read RightNow’s most recent reports on Form 10-K and Form 10-Q for a full explanation of our financial data and results.

 



 

Consolidated Statements of Cash Flow

Unaudited

Last updated October 24, 2005

 

 

 

Amounts in thousands

 

 

 

Fiscal Years

 

2002

 

2003

 

 

 

2000

 

2001

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(19,647

)

(15,342

)

(644

)

(485

)

(311

)

(1,309

)

(2,749

)

(881

)

(864

)

(1,010

)

(1,365

)

(4,120

)

Noncash adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

532

 

1,486

 

482

 

486

 

507

 

576

 

2,051

 

619

 

626

 

631

 

598

 

2,474

 

Provision for losses on accounts receivable

 

1,715

 

2,032

 

100

 

158

 

 

1

 

259

 

178

 

153

 

180

 

(34

)

477

 

Deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in operating accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

(6,846

)

(1,295

)

(187

)

(1,117

)

(1,343

)

(989

)

(3,636

)

(2,216

)

(2,583

)

526

 

(2,405

)

(6,678

)

Prepaid expenses

 

(459

)

(338

)

 

(4

)

(187

)

96

 

(95

)

(244

)

169

 

(105

)

24

 

(156

)

Accounts payable and accrued liabilities

 

2,071

 

(435

)

(772

)

2

 

288

 

104

 

(378

)

192

 

333

 

629

 

(114

)

1,040

 

Commissions and bonusses payable

 

789

 

(510

)

(22

)

168

 

43

 

336

 

525

 

(152

)

34

 

224

 

414

 

520

 

Deferred revenue

 

12,991

 

2,367

 

(497

)

1,580

 

1,962

 

2,678

 

5,723

 

3,121

 

2,701

 

1,568

 

3,265

 

10,655

 

Other

 

114

 

(117

)

25

 

55

 

106

 

57

 

243

 

(39

)

(74

)

(205

)

425

 

107

 

Cash provided (used) by operating activities

 

(8,740

)

(12,152

)

(1,515

)

843

 

1,065

 

1,550

 

1,943

 

578

 

495

 

2,438

 

808

 

4,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquistion of property and equipment

 

(3,031

)

(2,265

)

(140

)

(85

)

(620

)

(339

)

(1,184

)

(277

)

(330

)

(486

)

(491

)

(1,584

)

Acquistion of intangilbe assets

 

(236

)

(739

)

 

 

 

 

 

 

 

(150

)

 

(150

)

Change in short-term investments, net

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

2

 

 

 

2

 

16

 

 

2

 

 

18

 

Cash used for investing activities

 

(3,267

)

(3,004

)

(140

)

(83

)

(620

)

(339

)

(1,182

)

(261

)

(330

)

(634

)

(491

)

(1,716

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from (payments on) long-term debt

 

(8

)

3,219

 

(270

)

930

 

353

 

(117

)

896

 

(150

)

(285

)

(1,739

)

(259

)

(2,433

)

Proceeds from issuance of stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

14,955

 

1,026

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under employee benefit plans

 

93

 

46

 

1

 

74

 

9

 

6

 

90

 

5

 

 

70

 

13

 

88

 

Initial public offering, net of offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(94

)

 

 

 

 

 

 

 

 

 

 

 

Cash provided (used) by financing activities

 

14,946

 

4,291

 

(269

)

1,004

 

362

 

(111

)

986

 

(145

)

(285

)

(1,669

)

(246

)

(2,345

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rates

 

6

 

(5

)

 

30

 

(11

)

14

 

33

 

5

 

20

 

44

 

(5

)

64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

2,945

 

(10,870

)

(1,924

)

1,794

 

796

 

1,114

 

1,780

 

177

 

(100

)

179

 

66

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

14,183

 

17,128

 

6,258

 

4,334

 

6,128

 

6,924

 

6,258

 

8,038

 

8,215

 

8,115

 

8,294

 

8,038

 

Cash and cash equivalents at end of period

 

17,128

 

6,258

 

4,334

 

6,128

 

6,924

 

8,038

 

8,038

 

8,215

 

8,115

 

8,294

 

8,360

 

8,360

 

 

 

 

Amounts in thousands

 

 

 

2004

 

2005

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

YTD

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

80

 

634

 

1,440

 

1,295

 

3,449

 

801

 

1,559

 

2,343

 

4,703

 

Noncash adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

624

 

711

 

746

 

709

 

2,790

 

742

 

828

 

892

 

2,462

 

Provision for losses on accounts receivable

 

85

 

117

 

349

 

(62

)

489

 

52

 

(8

)

216

 

260

 

Deferred taxes

 

 

 

 

 

 

 

124

 

94

 

218

 

Changes in operating accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

(1,550

)

(4,178

)

(5,366

)

(3,563

)

(14,657

)

(2,402

)

(5,866

)

(6,072

)

(14,340

)

Prepaid expenses

 

(261

)

(536

)

(344

)

(23

)

(1,164

)

(44

)

67

 

(609

)

(586

)

Accounts payable and accrued liabilities

 

580

 

438

 

532

 

425

 

1,975

 

984

 

373

 

1,071

 

2,428

 

Commissions and bonusses payable

 

(175

)

671

 

102

 

390

 

988

 

(663

)

588

 

807

 

732

 

Deferred revenue

 

1,117

 

4,406

 

3,694

 

4,103

 

13,320

 

3,819

 

4,941

 

6,523

 

15,283

 

Other

 

(167

)

(241

)

(90

)

46

 

(452

)

(50

)

(42

)

(17

)

(109

)

Cash provided (used) by operating activities

 

333

 

2,022

 

1,063

 

3,320

 

6,738

 

3,239

 

2,564

 

5,248

 

11,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquistion of property and equipment

 

(761

)

(858

)

(1,004

)

(957

)

(3,580

)

(1,078

)

(1,070

)

(1,124

)

(3,272

)

Acquistion of intangilbe assets

 

 

(406

)

(95

)

(190

)

(691

)

 

(1,012

)

(23

)

(1,035

)

Change in short-term investments, net

 

 

 

(25,943

)

(5,245

)

(31,188

)

11,488

 

(4,483

)

3,298

 

10,303

 

Other

 

 

1

 

 

2

 

3

 

 

 

8

 

8

 

Cash used for investing activities

 

(761

)

(1,263

)

(27,042

)

(6,390

)

(35,456

)

10,410

 

(6,565

)

2,159

 

6,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from (payments on) long-term debt

 

474

 

341

 

(2,713

)

(15

)

(1,913

)

 

 

154

 

154

 

Proceeds from issuance of stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

Common stock issued under employee benefit plans

 

111

 

90

 

105

 

870

 

1,176

 

588

 

1,217

 

1,767

 

3,572

 

Initial public offering, net of offering costs

 

(172

)

(603

)

41,462

 

(715

)

39,972

 

 

 

 

 

Other

 

(2

)

 

 

 

(2

)

 

 

 

 

Cash provided (used) by financing activities

 

411

 

(172

)

38,854

 

140

 

39,233

 

588

 

1,217

 

1,921

 

3,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rates

 

9

 

(27

)

19

 

68

 

69

 

(26

)

(79

)

(26

)

(131

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(8

)

560

 

12,894

 

(2,862

)

10,584

 

14,211

 

(2,863

)

9,302

 

20,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

8,360

 

8,352

 

8,912

 

21,806

 

8,360

 

18,944

 

33,155

 

30,292

 

18,944

 

Cash and cash equivalents at end of period

 

8,352

 

8,912

 

21,806

 

18,944

 

18,944

 

33,155

 

30,292

 

39,594

 

39,594

 

 

RightNow provides this information as of the “last updated” date above and makes no commitment to subsequently update the information.

You are encouraged to read RightNow’s most recent reports on Form 10-K and Form 10-Q for a full explanation of our financial data and results.

 


GRAPHIC 4 g188261moi001.jpg GRAPHIC begin 644 g188261moi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#;^-=S<6VC MZ8UO<2PDW#`F-RI/R^U>8:%;>(/$>IKIVG:A<-<,I<"2Z=1@=>LVSW(SG'O6KX&^*.JV^JV^G:YA]6UY3\;KJYMO[&^SW,T.[SMWER%<_2_'3_F"?]MO M_9*YW=QXON$GNYYE%DQ"R2LPSO3L37ME>&?!7_D<;G_KQ M?_T-*]SIXG^(%/8\1^(?Q&U2XUFYTG2;I[.SM7,3R0G:\K#AOFZ@9R.*P]&^ M'WB?Q1I_]JP+&T4A.Q[F_" M7B*+Q3X>M]4C3RW?*2QYSL<=1].X]C7-^*_A7;^*-?EU9M6DM6E55,:P!A\H MQG.:WO!OA5/"&D/IT=XUT'F,N]D"XR`,8R?2L*LX3BFMRXII^1:\5,R>$M7= M&*LME,0RG!!V'H:^;;?5-1-Q%G4;O[Z_\O#^OUKZ1\6_\BAK'_7C-_Z`:^9( M"%GB8G`#@D_C6N%7NLFIN?6*_='TKYK\5ZE?Q^+M71+^Z55O90%6=@`-QZ#- M>XCX@^$0`/[?L_\`OH_X5X#XEN(;SQ1JES;R++#-=R/&Z]&4L2"*G#1:D[H= M1Z:'NOPOEEG\`:?)-*\KDR99V+$_O&[FN9\?>#O%VM>*9+W1W86C1(H`O/+Y M`YXS71_"K_DGNG?67_T8U=A6#FX5&T4E>*/F?7['Q)X9O4L]4O+B.9XQ(H2[ M9QMR1U!]C4_A[1O%7BGS_P"R;N>7[/M\S?>,F,YQU/L:W_C5_P`C?:_]>2_^ MA-6M\#/O:S_VR_\`9J[7-JES]3.WO6.B^&?ASQ#X?34!KS,QF,?E9N/-Z;L] M^.HHKNJ*\Z6'62,DJRGTS[@C\*]*^#FAZ%<63:R$:75;>0QN)#D19Z%1 M[CN?>M#XQ^'_`.T/#T>KPIF;3V^?`Y,3<'\C@_G7G_PQ\1_V!XLBCF?;:7^( M)2?'3_F"?]MO_9*];KR3XZ?\P3_MM_[) M7+A_XB-)_"8_P5_Y'&Y_Z\7_`/0TKW.O#/@K_P`CC<_]>+_^AI7N=5B?X@J? MPGROK?\`R'M1_P"OJ7_T,UZJJ>)'^$GA\>&#<"ZW?O/((!V?/USVSBO-/%EA M-IOBO4[6=2KKI^`?B#X;L/!]GI^H:@MI*?'>CWC6>HZO?VUPH#&-W7(!Z=*]*^$6M:GK6D: MA+JE]+=O'YS7HOP._ MY`>I_P#7T/\`T`5-9+V5[6947[QV_BW_`)%#6/\`KQF_]`-?,42[Y$3.-S`9 M^M?3OBW_`)%#6/\`KQF_]`-?,EO_`,?$/^^O\Z6$^%A4W/61\"X2`?\`A(9/ M_`4?_%5Y?K%@-*UF]TX2>:+6=XMY&-VTXSCM7U0OW1]*^8O%W_(XZS_U_2_^ MA&GAZDIM\S"<4EH>W?"K_DGNG?67_P!&-785Q_PJ_P"2>Z=]9?\`T8U=A7'4 M^-^II'9'AOQJ_P"1OM?^O)?_`$)JUO@9][6?^V7_`+-63\:O^1OM?^O)?_0F MK6^!GWM9_P"V7_LU=WOKB>%;=RZF$@$ MDC'.0:S/#7PSTGPOK*:I:7EW+*B,@65E*X/T`KI]FG`D'[/D=1D4Y8K!V"JL M#$]A@TU5FERIZ#Y%N27=M#>VDUK<('AF0HZGN",&O/?^%):`.FHZB/3YT_\` MB:]!^QVW_/"/_OFC[';?\\(_^^:(U*D?A$XQ>XZUA-O:Q0-*\QC0*9'QN;`Q MDX[U@>+O!&G^,?LGVZYN(?LN_9Y)49W8SG(/I6T\-A$VV18$)[-@4W9IO_3O M^8J5.47=;EP'I7756CM[*4$QQ MPN!U*@&G?8[;_GA'_P!\TW.4G=BY8K0Q_$O@O1/%<:_VC;D3(,)<1-MD4>F> MX]C7&M\#=.,F5UR["?W3$I/Y_P#UJ])-I:*"6AC`'4D"JPU34ME?Y'.V_PG\,6^CSV!AEEDG`#7;L#*I'(*\87\JU_"7A"R\' MVEQ;64\\RSR"1C,02#C'&`*OV\ND71Q;RVDI]$92:L_8[;_GA'_WS1[6HG!1>HS4K&/4],NK"5F6.YA:)F7J`PPS3O\`IW_,4]X+&+'F1PIGINP,THU)1UBP<$]RKX=T M*W\-Z+!I5K+))%"6VM*06.6)[?6M.J>S3O\`IW_,4JQZ>S!5%N6/0#&34N;; MNQ\J1SGBKX=:7XMU.._O;NZADCB$06%E`P"3W!]:L^$?!&G^#C=&QN;B;[5M MW><5.-N<8P!ZUO?8[;_GA'_WS4933@2"+<$=1D5;JSY>5O02A&]T6Z*K1R6, M))CD@3/7#`9HJ.9#Y607>@Z5?(RSV$!+9)8(%;/KDQ9\+^+(]55;.]*QW@'!Z"7Z>_M73UYOXF\*2Z0YOK#+S98:DX6XZ1S'@2>Q]_YT4,3*$O8U]^C[A7PT9Q]M0VZKL=1<65I= M_P#'Q;0S<8RZ!N/QKB](T.P/C:_MGMT>"W4O'&PRH)Q_+-=W7*:3_P`C_JW_ M`%R'_LM:XF$7.FVNOZ,RPTY*%1)]/U1T\-O#;J5@ACB4\D(H4?I61XB\2P:% M"%"B6ZD&4BST'J?:MH\"O'M7O9-2U:XN7))>0A?91P!^53C<0Z%-*&[*P.'5 M>HW/9'4Z/IE_XK)U#6;J7[)NQ'"AVJ_X>GZUU,&@Z3;)LBTVV`]XP3^9JQ8V MR6=A!;(`%BC51CV%6*VHX>,(^]J^K9C6Q$IRM'2/1(Q;_P`):/?(<6JVTO\` M#+`-I!_#@US$>N:MX3U,Z?J#M=VPY!8\E>Q4_P!#7H-<;\1+56LK2[`^9)#& M3[$9_I6&+I>S@ZM/1K\3HPE7VDU2JZI]^GH=5;W%KJ=BDT16:"9V@34K*!8@&VS*@P.>C8_2CX>7S^9=6#'*;1*@]#G!_I79WEK%>VRYMXYE])%!Q7EEE//X:\1@R9S;R%)!_>7O^G->KHZR1K(C!E8 M`@CN*C+YJ5)TVM5N:9A%QJJHGH]CR_Q9H2:-J8\A2+:<;HQUVGNO^?6NP\&P MZ?+H5O/#;1"9,K(^T;MP]^M9WC>5]0N;;1K2(2S@&9L=5`!X_+/Z5E^!=5^Q MZJUC(V(KKA<]G'3\^GY5RPY*.,:2T>GHSIG[2M@TV]5KZH]'KDO'%K81Z8@2 MTB^V3RA8F1`&)[].O_UZZVN3MO\`BH/&__LJUUM^T<5AB=X?XD;X7:I_A M?Z'7LH92K`$$8(/>N`\4^$&M"]_IB$P?>DA7K'[CV_E7H%%:5\/"O'ED10Q$ MZ$N:)P_A7QC]S3]4D]HKAC^C?XU=TC_D?]6_ZY#_`-EJGXJ\';M^H:7'SUEM MU'7W7_"JOP_=Y-:N6D9F;[/C+')X(KS8RJPJPHU>CT?R/2E&E.E.M2ZK5?-' MH!&017C-Y"]GJ$T+@AXI2#^!KV>N0\7^%I+]SJ-@FZ?'[V(=7QW'O_.M\PH2 MJP4H[HY\NKQI3<9;,ZJWE6>VBF4Y61`P^A%2UQG@_P`211P+I&HOY,L1VQ-) MQD?W3GH179=1D5V4*T:L%)''7HRI3<6+7*?$*55T:"+/S/."/H`?\172W5W; MV4#37,R11KU9CBO/M3FO/&FLK'I\+?98?E5V&%7U8_7TKGQM1*FZ:UD^AT8* MFW451Z174L?#NV9M0NKK'R)$$S[DY_I7?U0T?28-&T]+2#G'+N>KMW-7ZUPM M%T:2B]S+%5E6JN:V.&^(&E8:+58EX/[N;'_CI_I^57?!VNQMH$L=U)@V"DDG MO'U'^'Y5T>HV4>HZ?-9RCY94*Y]#V/YUY3:Z?>MJS:2A9)9'\F4#I@')S[<9 MK@Q'-A\0JD%\7YG?A^7$X=TYOX?R.V\(6\E[/=Z_=+^\NW*Q`_PH/3\@/PKE M_%6FOHVOM)!E(Y3YT)'\)SR/P->F6MM':6L5M"NV.)0JCV%8WC#2O[3T1WC7 M,]M^\3'4CN/R_E6V(PM\/9?$M?GU,L/BK8F[^%Z?+H07GB9/^$0&HQ$">9?* M51VDZ'\N35_PSI?]DZ+#"X_?/^\E/?<>WX=*X;PA82:IJL4RZ*R_5D8N,:'[J/5W?Z(****]`\\K7=C'>8\R2=`!C$4 MK)GZX-98\':*LGFK!*)`<[Q.^<^N'M&E1-3N[6T>4%D$K!2P[FK-E M_9>I6D=W9&&>"3E)(SE6YQQ64J*E[THI_P!>AM&K**M&37]>I/:V:6@8)),X M;_GK*SX^F35BL236?#,.I_V9)?6:WI<)Y!<;]QZ#'KS6FUG:*I9HD"@9)/05 M:C**M8S;3=VRQ5[*UU.748(_+FF3:^T_*>6=W) M%]]8G#$#U^GO5B^;2M-M_M%ZT-O%N"[Y#@9)P!0X-M76HU)).SW-"BJ$1TN> M\GLXC"]Q;A3-$#\R;AD9'O3;V72-.\G[;)!;^?((HO,.-[GH![T_>[$^[W': MAH>F:IS>6D&VB$4$211KT5%P!4$,%AYKU031[--9?550_:73 M8>>/K]>U)?OI.EVC7=^\%M`GWI)2%`HL'TG5;1;NP>"Y@;@21'<*EQYH4G6J#MI45_%8.T*W4REXX2?F91U('M2WO]F:=:27=Z88((QEY)#A5 MYQR:KWNPO=[AI>C6>CK,MHI`FD+MDY_`>PJ_67IEWH>LQ/+ID]M=QQMM9HFW M`'KBFZI?:#HJ1OJ=S:V@D.$\U@N[Z4HP,Y##L0:*K7J1Z',?$J%9?#"'RU9Q>6^"0,X\P9KK$18U"HH51T`&!115O MX%\Q=3S.SU6UTWXIZI!=77P<40D,;N#!&./G'/-%%.2M60E\)'X2M+JS\<>)8[N\D MO9/+MG.S(MQ?["ZGE/W;8/X'%%%3=\Z?E^ M@^@WX8+?+I^KC4R#>#4G$S`Y#,%4$_CBJ_CV\M]$\3:7K.HPE[$6EQ;$JH8^ M8P&T8/KZT454=:MNX?9-[P'9SV'@C2K:Y79*L&2N0<9)(Y'L17.V.OV.B?%# M7+6\\P2:E+;1V^Q<@G;CGT^\***5-<\I7"6B1U7B^TGO_"&JVMLNZ:6U=4&< M9..F:Y+P#>6^L^*7U#3X2EM:Z3#93%E"_O@V2,#KQWHHI0_AR!_$C6^)`,6C MV&H,FZWL-0BN)^`=J#.3@]>HXIGPUOGU#3-1G:"WC5[UG5X(?*\T,JD.RY." MS7AMY-LDLUND)R1D#"@#@=ZQOB7-:6%Q8:C/]IM9TCDC@O8@DB! MB/\`5O&WWE;U[445:BE6Y2;^YU%% '%<\MRT?_V3\_ ` end GRAPHIC 5 g188261mmi001.jpg GRAPHIC begin 644 g188261mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P"_\:KV[M)] M(%K=SP;EEW>5*R9^[UP:X'3;7QAJ\#W&FG5KN)&VL\4[D`]<=?>NX^./_'QH M_P#N2_S6M7X)_P#(LWW_`%^'_P!`6@9Y[I/CKQ3X:U#9->7,RQ-B6TO"6^H^ M;E37ONDZG!K.DVVI6I/DW,8=<]1GL?<'BO&/C-#%'XRAD0`/+:(TF.Y#,`?R M`_*O0/A-([^`+0-G"2RJOTW'_&@#(^-%W=6FE:6UM^#47P M5O+J[M=7-U=3SE9(MOFR,^.&Z9-'QP_Y!.E?]?#_`/H-1?`[_CTUG_KI%_)J M`/0O$.LQ>'M!N]5F7%'XDBOGR\U7Q)XUU;RGDN;V>4DI:Q$[%' MLO0`>IKU[XO$CP'-@];B+/YUQ7P413XHOF(!9;,X/IEUH`Y6WO\`Q+X)U0(K MW6GW"88P2$[''NO0@U[_`.%M?B\3>'[;5(E"&48DCSG8XX8?G7&?%OPQJFNS M:9/I6GR74D2R)*4QP.",Y/UK4^%6D:IHOAJXM-5M)+60W3.B.1G:57GCW!H` MA^,%S<6OA&&2VN)8'-X@W1.5.-K<9%8'P7O;R[U'51F3 M6U\9_P#D3H/^OU/_`$%JY[X'_P#(3U;_`*XQ_P#H1H`T/C5>7=H-'^RW4\&X MR[O*E9,_=ZX-7/@Q=7-WH>HMU,,8!MC)LSCGIQ7`W&HZY:3O; MW.H:C#-&,7UC39WAUIK9KB)R M[&4H4W`Y/.,8KZ$K/T#_`)%W3?\`KTB_]`%:%`CR/XX_\?&C_P"Y+_-:YCPA M\0[OPAIL]E;:?#:T44S9S'E!C'T)S0,XK4M0UCQOXC\\P&>\N,)'#"IPJCH!Z`>IK MZ!\*Z+_PCWAJRTLL&>"/]XPZ%R">#M2D\.>-;*:8E!'/Y$X/92=K?E MU_"OI*@&>8?'#_D$Z5_U\/\`^@U%\#O^/36?^ND7\FJ7XX?\@G2O^OA__0:B M^!W_`!Z:S_UTB_DU`&Y\7O\`D1)?^OB+^=<3\&IDM]>U.>3.R.P+M@9.`P)K MMOB]_P`B)+_U\1?SKB/@W`+G7-4MV)"RV!0D=1E@*`.U'QB\)$9\R]_\!C70 M^&_%6F>*[::XTQI2D#A'\V,H<%XVXZ8'O M78?!#_D":G_U\K_Z#0!<^,__`")T'_7ZG_H+5Y!HWB'5O#\DLFE7C6S3`"0J MH.X#IU!KU_XS_P#(G0?]?J?^@M7.?!**.74M6$D:N!#'C<`>YH`X76?$NL^( M1"-6OFNO(SY>Y5&W.,]`/05ZG\$?^0#J7_7T/_0!6?\`&Z*.)=&\N-$R9L[5 M`S]RM#X(_P#(!U+_`*^A_P"@"@#TNOFOQY_R/&L_]?+5]*5\U^//^1XUG_KY M:@$?0F@?\B[IO_7I%_Z`*T*S]`_Y%W3?^O2+_P!`%:%`CR/XX_\`'QH_^Y+_ M`#6M7X)_\BS??]?A_P#0%KH_%G@?3O&#VS7\]S$;8,$\E@,YQG.0?2K'A7PI M9>$K"6SL99Y4EE\QC,02#@#L!Z4`>*?$S2O[*\<7H5=L=UBX3_@77_QX&O:_ M!FK_`-N>$M.OBV9&B"2_[Z_*?U&?QJKXK\!Z7XON+>XOI;B*2W0H&A8#<"<\ MY!_R:N>%_#%KX4TZ2PL[BXFA>0R#SB"5)`!Q@#TH`XKXX?\`()TK_KX?_P!! MJ+X'?\>FL_\`72+^35VOBOP?8>+[:W@OYIXEMW+J82`22,YM)Y].:0[FCB M`://L#T_"@9Y]\1?&MMXOO;06,,L5K:*VTR@!G9L9.!T'`KL_@A_R!-3_P"O ME?\`T&MK0?A;H&BPSB027TT\31-+/CY588.T#@'WZUJ^%/"%CX0M)[:PFGE6 M>0.QF8$@@8XP!0!SGQG_`.1.@_Z_4_\`06KGO@?_`,A/5O\`KC'_`.A&O2?% M'ABS\5Z8FGWLLT4:2B4&$@'(!'<'UJEX4\":;X0GN9K">YE:X4*PF8$``YXP M!ZT".-^.7W=%^LW_`+)5WX(_\@'4O^OH?^@"NI\6>"M/\8"U%_/<1?9=VSR6 M`SNQG.0?2I?"OA*Q\(V<]M8S3RI/)YC&8@D'&.,`4`;M?-?CS_D>-9_Z^6KZ M4KAM7^$VB:SJUUJ5Q=WR2W4A=U1U"@GT^6@#J=`_Y%W3?^O2+_T`5H5#9VJ6 M5E!:1EBD$:QJ6ZD`8&?RJ:@"C_94?_/U>_\`@2_^-']E1_\`/U>_^!+_`.-< M]XBM?'%I:S7>BZS;W93+_99+-0Q7T4@\G'KUKE_`OQ1OK_7/[,\121`7!"02 MK'Y>R3^ZWU_G0!Z3_94?_/U>_P#@2_\`C1_94?\`S]7O_@2_^-7JJZA;WES; MA+*^^Q2[L^9Y0DR/3!H`C_LJ/_GZO?\`P)?_`!H_LJ/_`)^KW_P)?_&N"@U7 MQS+X\E\,-K%H$BC\YKD68YCP,$+GKSCK7H5A!=6]J([R\^UR@DF7RQ'D>F!Q M0!%_94?_`#]7O_@2_P#C1_94?_/U>_\`@2_^-4/%7B[3?"6GBYO6+RR9$-NA M^:0_T'J:YG3%\=^,H%U";5$\/6$HW0Q00AY67L26Z?YXH`[7^RH_^?J]_P#` ME_\`&C^RH_\`GZO?_`E_\:Y"[\.>.M(C-UH_BQ]3=!DVM["OS^P/K^7UJWX, M^(-OXDE?3;^#[!JT60\#='QUVYYR.X/-`'2?V5'_`,_5[_X$O_C1_94?_/U> M_P#@2_\`C1JUMJ5U:[=+U%;&<'.]X!*&XZ$$UY!_PL'QRGB(:'/>6<5Q]J%L MS-;#:K%MN?IWH`]?_LJ/_GZO?_`E_P#&C^RH_P#GZO?_``)?_&DM[34H],>" M?5?.NVSMN1;JNW_@'0UY?XQ\7^.?"&KBRFO[6>&5=\$PM`-Z]#D=B*`/4?[* MC_Y^KW_P)?\`QH_LJ/\`Y^KW_P`"7_QK%\%3:]JFD6FKZKJT4R749<6T5LJ! M<]/FZYKH;R*>:UDCM;G[-,P^678'V_@>#0!"NF1JP/VF\.#GFY?_`!J[7FD> MJ^.)/'TGA==7M6CB3S9+H6:_+&1D97/7)`Z]ZZ_^RO$'_0SG_P``8Z`-ROF[ M4O#UW+IVH>(8,O!#J,L,P`YCYRK?3)Q[<5](UP/PSMX;O0M=MKB-989=3G1T M89#`@9%`$OPR\:_\)'I?]GWTF=2LU`8GK,G0-]>Q_/O7(M'U'X;^,(K MFP=A"&\VTE/1E[HWKZ'VYKV[PUX@M/$VB0ZE:'`<8DC)YC<=5/\`GI0!SEK_ M`,EJOO\`L$K_`.A"NUEE2&)Y9&"I&I9F/8#DUQ5K_P`EJO?^P2O_`*$*V?'= MP]KX&U>5#AOLS+G_`'N/ZT`>1V$TOQ&^)T,EWEK4R%A&>B0)R%_'C/N37O0` M4````<`#M7B7P5A5_%=W(1S'9G'XLM>W4`%>+?%K37T/Q79:]I[&"2Z&_>G& M)4QS^((_(U[37FWQMA#>'-/FQREWM'XH?\*`.S\+:XGB+PY9ZHH"M,G[Q1_" MXX8?F*\D^+VF/I?B^'58!M%Y&L@8=I$P#^FTUU?P4N&D\+WEN3D0W9*^V5'^ M%7/B[I']H^#FNT7,NGR"4?[I^5OY@_A0,ZO0]236-#LM2C(QU31?"4$A0WDK3SL/X40'!_G^5`AWP?U;[?X0-DS9DL)3'C_`&&^9?YD M?A7>$@`DG`'4UX?\)]0DT;QO-I-S\GVI6A93VD0DC^3#\:]/\>ZL=&\&ZAOWWP]\5S66I(Z6Y?RKR+K MCTD7UQU]P:^@*X#XH^"O[=T[^U["+.H6B?,JCF:,=1]1U'XB@"2PECG^,EU- M$ZO')HZ,C*^\&:M;QC+-:N0/4@9_I7EWP:GEF\73"61G\O3 MV1-QSM4.N`/;FO;&4,I5@"",$'O0!X=\&+E8O&$T)/\`K[-@ON0RG^6:]RKP M34;&?X;?$6WN]C&Q$QDA8?QPMPR_4`D?E7NUM<0W=M'X?@A_QKTFO%OB'>3>-?&]IX?T;]^+7,>Y>5#D_.Q/ MHH`&?8T`=1\&;-H/",]RPQ]INF*^X4`?S!KNKZSBU"PN+*89CN(VC8>Q&*@T M;2H-$T>UTRV_U=M&$!_O'N?Q.35Z@#PGX:7Z4VD^#;)90?/N0;F8GJ6?G^6*!GEWQ"MI?"_P`2%U2W&T2N MEY'CNP/S#\P?SKN?$US'XG\4^%]&@.^V?_B93^A0#*9^O/YU6^-&D?:O#UMJ MB+E[*;:Y_P!A^/Y@?G5/X-6<]V;S6KMB_E1I8VY;^%%Y('_CM`'J=%%%`C*U MF+Q!,ICT:YL+=63!DN(W=U;U`!Q^=*?"7VA;75].N8KEM[QSPO]_^ M\"#79&XU+)QI\)&>#]I_^QH^T:E_T#X?_`G_`.QH`MIOV+YFW?@;MO3/?%.J ME]HU+_H'P_\`@3_]C1]HU+_H'P_^!/\`]C0!@:7X*CT7QW=:Y8E$M+RW97A' M!24L"2/8XS]:ZRJ7VC4O^@?#_P"!/_V-'VC4O^@?#_X$_P#V-`$6NZ!IOB/3 MFL=3@$L9Y5APR'U4]C7'6'A3QKX0W0>'M5L]0T_.4MKX%2GT(Z?@1]*[;[1J M7_0/A_\``G_[&C[1J7_0/A_\"?\`[&@#C[O3OB/K\9M;J\TS1K9QB1K0L\C# MO@GI^8K=\*>#-*\(VK)9*9;B0?O;F3[[^WL/85I_:-2_Z!\/_@3_`/8T?:-2 M_P"@?#_X$_\`V-`%VBJ7VC4O^@?#_P"!/_V-'VC4O^@?#_X$_P#V-`&#X[\( M'Q9!IR(55K:[5I"QQ^Z/WP/?@5U2JJ*%4`*HP`.PJG]HU+_H'P_^!/\`]C1] MHU+_`*!\/_@3_P#8T`,U[2TUK0KW37QBYA9`3V;'!_`XJEX+T%_#?A6STV8+ MYZ`O.4.078Y//Z?A6A]HU+_H'P_^!/\`]C1]HU+_`*!\/_@3_P#8T`7:*I"X MU+(SI\./^OG_`.QJ[0!SGB/Q#JNCZC96UEHT=['>N(HY&NA'^\P3MQ@\87.: MU-:U,Z/H5WJ9A\QK:$RF/=C=@=,UE^*5)U;PV1VU+/\`Y#>I_&@+>"]7`[VC M_P`J`+>AWU_J&GBXU&PCLI&;Y8XYQ*"N!@Y`'Y5EOXKN?^$F?38-(DFLH;A+ M::[23)21EW#Y,?='`)SWJ#X<:I9:GX8_XE^FC3X+>4Q>4)-X)P"6SCN369_: M-_IGQ)GT.U\I?[4N([UYFYQ"L>UDQC[Q*\'-`'6>(-8_L/3!>^3YW[Z*+;NV M_?<+G/MG-&CZP-6FU&,1",6-VUN&#;M^%4[O;[U9GQ!@2Y\+-!(H9)+JW5E/ M<&5+5'$<:]%&Q.*`&ZEXZBT[7-0TEK/=+:+`R'S,> M:)&53VXV[@?>M[6]5CT31;O4Y8VD6VC+[%."Q[#\Z\\\8:4+K7M1U!6"RVFH M6(S_`'D8`%?SVG\*[CQA92:AX1U.UB95=[=B"W3CG^E`">'-64HCFB$HD7E0P(8>QJQ9ZO]JU[4M+\G;]A6)O,W9W[P3T[8Q6#\/+QM9M=2 MU\QB%-1N04BW;B@1%3DX'4BJ?_"0#2OBQ=Z6;;S?[46!1)OQY>U&[8YZT`=) MXBUN?1K>U6TLOMMY>3B""$R",%L$DENPP#5C0=677=%MM26$P^<#NC8Y*,"0 M1GOR#6'\0;EM+TVPUT1B5-+O%G>+=M+J59<`X//S"K_@FUDM/"&GI*5+NAE. MT\#>Q?'X;J`(-&\57.K:R]L=(EBL6>9+>\#[@[1-M8,`/ESVR><5HZGJ_P#9 MVH:7:>1YG]H3M#NW8V80MGWZ5P?AB2XMOB(=*WR*ME+83(AV8P" M,G)^E=9XE4G7_#)':^?_`-%/0!;\2ZU-H6GPSVUHMW-/$/H&[UROQ2>&+PM#+)[G7;^=!I316*M(L5T M)@V61MI5UZH3U`]*Z*O/?"TTUU\1M4`@@M);2-TO_L[,([IBP\MPIZ,%SD]Z %]"H`_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----