0000950123-11-040024.txt : 20110427 0000950123-11-040024.hdr.sgml : 20110427 20110427160144 ACCESSION NUMBER: 0000950123-11-040024 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20110427 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110427 DATE AS OF CHANGE: 20110427 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RIGHTNOW TECHNOLOGIES INC CENTRAL INDEX KEY: 0001111247 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 810503640 STATE OF INCORPORATION: MT FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-31321 FILM NUMBER: 11783666 BUSINESS ADDRESS: STREET 1: 136 ENTERPRISE BLVD. CITY: BOZEMAN STATE: MT ZIP: 59718 BUSINESS PHONE: 406 522 2952 MAIL ADDRESS: STREET 1: 136 ENTERPRISE BLVD. CITY: BOZEMAN STATE: MT ZIP: 59718 8-K 1 c64346e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) April 27, 2011
RIGHTNOW TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Charter)
         
DELAWARE   000-31321   81-0503640
         
(State or Other Jurisdiction   (Commission   (IRS Employer
of Incorporation)   File Number)   Identification No.)
     
136 ENTERPRISE BOULEVARD, BOZEMAN, MT   59718
     
(Address of Principal Executive Offices)   (Zip Code)
Registrant’s telephone number, including area code (406) 522-4200
N/A
(Former Name or Former Address, if Changed Since Last Report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
  o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
  o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
  o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
  o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition.
     On April 27, 2011, RightNow Technologies, Inc. (the “Company”) issued a press release announcing its financial results for the first quarter ended March 31, 2011. A copy of the press release is furnished herewith as Exhibit 99.1. The Company also has posted on its website supplemental financial data, as of April 27, 2011, which is furnished herewith as Exhibit 99.2.
     The information contained under Item 2.02 in this report and in Exhibits 99.1 and 99.2 attached to this report is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that Section, or incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
  (a)   Financial statements of business acquired.
 
      Not Applicable
 
  (b)   Pro forma financial information.
 
      Not applicable
 
  (c)   Shell company transactions.
 
      Not applicable
 
  (d)   Exhibits.
     
Exhibit No.   Description of Exhibit
99.1
  Press Release dated April 27, 2011 announcing RightNow Technologies, Inc.’s financial results for the first quarter ended March 31, 2011 (furnished herewith but not filed pursuant to Item 2.02).
 
   
99.2
  Supplemental financial data of RightNow Technologies, Inc. as of April 27, 2011 (furnished herewith but not filed pursuant to Item 2.02).

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  RIGHTNOW TECHNOLOGIES, INC.  
  (Registrant)

 
Dated: April 27, 2011  /s/ Jeffrey C. Davison    
  Jeffrey C. Davison   
  Chief Financial Officer, Senior Vice President and Treasurer   

 


 

         
EXHIBIT INDEX
     
Exhibit No.   Description of Exhibit
99.1
  Press Release dated April 27, 2011 announcing RightNow Technologies, Inc.’s financial results for the first quarter ended March 31, 2011 (furnished herewith but not filed pursuant to Item 2.02).
 
   
99.2
  Supplemental financial data of RightNow Technologies, Inc. as of April 27, 2011 (furnished herewith but not filed pursuant to Item 2.02).

 

EX-99.1 2 c64346exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(RIGHTNOW LOGO)
For Further Information, Contact:
         
Investor Relations:
      Corporate Communications:
Todd Friedman or Stacie Bosinoff
      Jaia Zimmerman
The Blueshirt Group
      RightNow Technologies
415.217.7722
      650.653.4441 Office
todd@blueshirtgroup.com
      650.464.8462 Cell
stacie@blueshirtgroup.com
      jzimmerman@rightnow.com
RightNow Announces First Quarter 2011 Financial Results
Company reports recurring revenue growth of 27%.
BOZEMAN, Mont. (April 27, 2011) — RightNow® (NASDAQ: RNOW) today announced results for the first quarter ended March 31, 2011.
First quarter 2011 financial highlights included:
    Total revenue was $52.3 million, an increase of 24% over Q1 2010
 
    Recurring revenue was $41.9 million, an increase of 27% over Q1 2010
 
    GAAP diluted earnings per share was $0.04 and Non-GAAP diluted earnings per share was $0.10. A reconciliation of Non-GAAP measures can be found at the back of this release.
 
    Non-GAAP operating margin was 10%, an increase of 400 basis points over Q1 2010
 
    Current software backlog was $142 million, an increase of 38% over Q1 2010
Total revenue was $52.3 million in the first quarter of 2011, compared to $42.1 million in the first quarter of 2010, reflecting a 24% increase. Recurring revenue in the first quarter of 2011 increased 27% to $41.9 million from $33.0 million in the first quarter of 2010.
Net income in the first quarter of 2011 was $1.4 million or $0.04 per diluted share, compared to net income of $585,000 or $0.02 per diluted share, in the first quarter of 2010. During the first quarter of 2011, the Company recorded a $1.8 million foreign currency gain associated with the Q-go acquisition, which was excluded from non-GAAP net income and non-GAAP net income per share. Non-GAAP net income in the first quarter of 2011 was $3.7 million, or $0.10 per diluted share, compared to non-GAAP net income of $2.3 million or $0.07 per diluted share, in the first quarter of 2010.
New, renewed and expanded customer relationships during the first quarter of 2011 included Activision, Arbor Networks, Cabela’s, CARFAX, The Container Store, CyberDefender, DeVry, Electronic Arts, Ellie Mae Inc., Equifax, HauteLook, KLM/AirFrance, and Logitech.
“We carried strong momentum from 2010 into the first quarter, executing against our strategy by expanding our presence with global organizations and growing our product footprint with the acquisition of

-more-


 

Q-go,” said Greg Gianforte, CEO and founder. “We are well-positioned to continue our success, as customers recognize our unique ability to help them manage their customer experiences and demonstrate measurable returns on their investments.”
Jeff Davison, CFO, said, “We are pleased to report 27% growth in recurring revenue and a significant increase in operating income over the first quarter of 2010. We are leveraging our solid execution and strong balance sheet to increase investments in sales and marketing to continue to drive further profitable growth.”
Guidance
    For the full year 2011, the Company expects total revenue to be approximately $226 million, with recurring revenue growth expected to be approximately 24%. Net income per diluted share for the full year 2011 is expected to be approximately $0.06. Non-GAAP net income per diluted share, which excludes stock-based compensation, acquisition costs and amortization of acquired intangible assets, amortization of debt issuance costs, and a foreign currency gain related to the Q-go acquisition, is expected to be approximately $0.55 for the full year 2011. The Company expects approximately 36 million diluted shares outstanding for the full year 2011.
 
    For the second quarter of 2011, total revenue is expected to be approximately $54 million. Second quarter net loss per diluted share is expected to be approximately $(0.02). Second quarter non-GAAP net income per diluted share, which excludes stock-based compensation, amortization of acquired intangible assets, and amortization of debt issuance costs, is expected to be approximately $0.12. The Company expects approximately 36 million diluted shares outstanding for the second quarter of 2011.
Please refer to our “Forward-Looking Guidance Reconciliation” table for complete details on adjustments between GAAP and non-GAAP guidance.
Quarterly Conference Call
RightNow Technologies will discuss its quarterly results today via teleconference at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time). To access the call, please dial (877) 638 - 9569, or outside the U.S. (914) 495-8536, at least five minutes prior to the 2:30 p.m. MT start time. A live webcast of the call will also be available at http://investor.rightnow.com/index.cfm under the Events & Presentations menu. An audio replay will be available between 5:30 p.m. MT April 27, 2011 and 9:59 p.m. MT May 11, 2011 by calling (800) 642-1687 or (706) 645-9291, with Conference ID 55927048. The replay will also be available during the same time period on the Company’s website at http://investor.rightnow.com.
About RightNow Technologies
RightNow is helping rid the world of bad experiences one consumer interaction at a time, eight million times a day. RightNow CX, the customer experience suite, helps organizations deliver exceptional customer experiences across the web, social networks and contact centers, all delivered via the cloud. With more than ten billion customer interactions delivered, RightNow is the customer experience fabric for nearly 2,000 organizations around the globe. To learn more about RightNow, go to www.rightnow.com.
RightNow is a registered trademark of RightNow Technologies, Inc. NASDAQ is a registered trademark of The NASDAQ Stock Market LLC.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

-more-


 

All statements included in this press release, other than statements or characterizations of historical fact, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management’s beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words and include, but are not limited to, statements regarding projected results of operations, business and profit growth and management’s future strategic plans. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
The risks and uncertainties referred to above include, but are not limited to, our business model; our success in transitioning to a new President and Chief Operating Officer; our ability to develop or acquire and gain market acceptance for new products and enhancements to existing products in a cost-effective and timely manner; general economic conditions; fluctuations in foreign currency exchange; the gain or loss of key customers; competitive pressures and other similar factors such as the availability and pricing of competing products and technologies and the resulting effects on sales and pricing of our products; our ability to expand or contract operations, manage expenses and grow profitability; the rate at which our present and future customers adopt our existing and future products and services; fluctuations in our operating results including our revenue mix and our rate of growth; fluctuations in backlog; the risk that our investments in partner relationships and additional employees will not achieve expected results; interruptions or delays in our hosting operations; breaches of our security measures; our ability to protect our intellectual property from infringement, and to avoid infringing on the intellectual property rights of third parties; any unanticipated ambiguities in fair value accounting standards; the amount and timing of any stock repurchases under our stock repurchase program; fluctuations in our operating results from the impact of stock-based compensation expense; our ability to manage and expand our partner relationships; our ability to hire, retain and motivate our employees and manage our growth; the risks associated with our recent acquisition of Q-go, including our ability to retain and motivate Q-go’s employees; our ability to integrate and market Q-go’s solutions to new customers; our ability to retain Q-go’s existing customers; the speed, quality and cost of our efforts to integrate Q-go’s solutions with our solution set; the security and reliability of Q-go’s service; and the risks associated with forecasting the impact of Q-go on combined financial results; the impact of potential future acquisitions, if any; and risks associated with our offering of convertible senior notes including the potential impact on earnings per share calculations; and various other factors. Further information on potential factors that could affect our financial results is included in our Annual Report on Form 10-K, quarterly reports on Form 10-Q, and in other filings with the Securities and Exchange Commission. The forward-looking statements in this release speak only as of the date they are made. We undertake no obligation to revise or update publicly any forward-looking statement for any reason.
FRNOW

-more-


 

RightNow Technologies, Inc.
Consolidated Balance Sheets

(In thousands) (Unaudited)
                 
    March 31,     Dec. 31,  
    2011     2010  
Assets
               
Cash and cash equivalents
  $ 131,998     $ 181,948  
Short-term investments
    117,659       94,759  
Accounts receivable
    34,558       39,338  
Allowance for doubtful accounts
    (1,800 )     (2,021 )
 
           
Net receivables
    32,758       37,317  
Deferred commissions
    5,461       5,418  
Prepaid and other current assets
    5,406       4,662  
Deferred tax assets
    3,806       3,801  
 
           
Total current assets
    297,088       327,905  
 
           
 
               
Property and equipment, net
    12,644       10,702  
Intangible assets, net
    19,115       6,149  
Goodwill
    31,953       7,975  
Deferred commissions, non-current
    4,649       4,747  
Other
    4,669       4,921  
Deferred tax assets, non-current
    16,713       16,480  
 
           
Total Assets
  $ 386,831     $ 378,879  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Accounts payable
  $ 12,114     $ 10,463  
Commissions and bonuses payable
    4,678       7,137  
Other accrued liabilities
    15,193       13,363  
Current portion of deferred revenue
    86,244       90,350  
 
           
Total current liabilities
    118,229       121,313  
 
           
 
               
Deferred revenue, net of current portion
    1,939       2,969  
Other long-term liabilities
    453        
2.50% Convertible senior notes due 2030
    175,000       175,000  
 
           
Total liabilities
    295,621       299,282  
 
           
 
               
Stockholders’ equity:
               
Common stock
    36       35  
Additional paid-in capital
    145,359       136,717  
Treasury stock, at cost
    (29,149 )     (29,149 )
Accumulated other comprehensive income
    3,533       1,953  
Accumulated deficit
    (28,569 )     (29,959 )
 
           
Total stockholders’ equity
    91,210       79,597  
 
           
Total Liabilities and Stockholders’ Equity
  $ 386,831     $ 378,879  
 
           

-more-


 

RightNow Technologies, Inc.
Consolidated Operating Statements

(In thousands, except per share amounts) (Unaudited)
                 
    Three Months Ended  
    March 31,  
    2011     2010  
Revenue:
               
Recurring revenue
  $ 41,913     $ 33,025  
Professional services
    10,416       9,077  
 
           
Total revenue
    52,329       42,102  
 
               
Cost of revenue:
               
Recurring revenue
    7,326       5,879  
Professional services
    9,410       7,332  
 
           
Total cost of revenue
    16,736       13,211  
 
           
 
               
Gross profit
    35,593       28,891  
 
               
Operating expenses:
               
Sales and marketing
    22,550       18,724  
Research and development
    5,596       5,132  
General and administrative
    6,171       4,299  
 
           
Total operating expenses
    34,317       28,155  
 
           
 
               
Income from operations
    1,276       736  
 
               
Interest and other income (expense), net
    768       183  
 
           
 
               
Income before income taxes
    2,044       919  
Provision for income taxes
    (654 )     (334 )
 
           
Net income
  $ 1,390     $ 585  
 
           
 
               
Net income per share:
               
Basic
  $ 0.04     $ 0.02  
Diluted
  $ 0.04     $ 0.02  
Shares used in the computation:
               
Basic
    32,585       31,929  
Diluted
    35,482       33,431  
 
               
Supplemental information of stock-based compensation expense included in:
               
Cost of recurring revenue
  $ 204     $ 113  
Cost of professional services
    298       114  
Sales and marketing
    977       751  
Research and development
    307       257  
General and administrative
    953       520  
 
           
Total stock-based compensation
  $ 2,739     $ 1,755  
 
           

-more-


 

RightNow Technologies, Inc.
Consolidated Statements of Cash Flow
(In thousands) (Unaudited)
                 
    Three Months Ended  
    March 31,  
    2011     2010  
Operating activities:
               
Net income
  $ 1,390     $ 585  
Non-cash adjustments:
               
Depreciation and amortization
    2,802       2,065  
Stock-based compensation
    2,739       1,755  
Provision for losses on accounts receivable
    20       50  
Foreign currency gain on acquisition
    (1,819 )      
Changes in operating accounts, net of business acquisitions:
               
Receivables
    8,029       2,449  
Prepaid and other current assets
    (342 )     (1,499 )
Deferred commissions
    140       445  
Accounts payable
    885       2,045  
Commissions and bonuses payable
    (2,512 )     (1,243 )
Other accrued liabilities
    609       1,511  
Deferred revenue
    (8,428 )     (4,614 )
Other
    (16 )     (39 )
 
           
Cash provided by operating activities
    3,497       3,510  
 
               
Investing activities:
               
Net change in investments
    (22,886 )     (342 )
Acquisition of property and equipment
    (3,117 )     (1,640 )
Intangible asset additions
    (1,491 )     (1,034 )
Business acquisition, net of cash acquired
    (33,837 )      
 
           
Cash used in investing activities
    (61,331 )     (3,016 )
 
               
Financing activities:
               
Proceeds from issuance of common stock
    5,311       1,159  
Excess tax benefit of stock options exercised
    591       327  
Payments on current and long-term debt
    (240 )     (12 )
 
           
Cash provided by financing activities
    5,662       1,474  
 
               
Effect of foreign exchange rates on cash and cash equivalents
    2,222       (400 )
 
           
 
               
Increase (decrease) in cash and cash equivalents
    (49,950 )     1,568  
 
               
Cash and cash equivalents at beginning of period
    181,948       41,546  
 
           
Cash and cash equivalents at end of period
  $ 131,998     $ 43,114  
 
           

-more-


 

RightNow Technologies, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measurements
(Amounts in thousands, except per share amounts) (Unaudited)
                 
    Three Months Ended  
    March 31,  
    2011     2010  
Income from operations as reported
  $ 1,276     $ 736  
Income from operations as a % of total revenue (operating margin)
    2 %     2 %
Add stock-based compensation (“SBC”)
    2,739       1,755  
Add Q-go acquisition costs
    415        
Add amortization expense of acquired intangible assets
    731        
 
           
Non-GAAP income from operations
  $ 5,161     $ 2,491  
 
           
Non-GAAP income from operations as a % of total revenue (Non-GAAP operating margin)
    10 %     6 %
 
               
Net income as reported
  $ 1,390     $ 585  
Add stock-based compensation (“SBC”)
    2,739       1,755  
Add Q-go acquisition costs
    415        
Add amortization expense of acquired intangible assets
    731        
Add amortization of debt issuance expense
    254        
Less foreign currency gain
    (1,819 )      
 
           
Non-GAAP Net income
  $ 3,710     $ 2,340  
 
           
 
               
Net income per share, as reported (basic)
  $ 0.04     $ 0.02  
Net income per share, as reported (diluted)
  $ 0.04     $ 0.02  
Non-GAAP Net income per share (basic)
  $ 0.11     $ 0.07  
Non-GAAP Net income per share (diluted)
  $ 0.10     $ 0.07  
 
               
Shares outstanding (basic), as reported
    32,585       31,929  
Shares outstanding (diluted), as reported
    35,482       33,431  
Forward-Looking Guidance Reconciliation
                                                         
                                                    Non-  
    GAAP     Adjustment     GAAP  
Second quarter ending June 30, 2011
                                                       
Net income (approximately)
  $ (650) [a]     3,600 [b]     [c]     950 [d]     250             $ 4,150  
Net income per share (approximately)
  $ (0.02 )                                           $ 0.12  
Shares (diluted)
    36,000                                               36,000  
 
                                                       
Year ending
December 31, 2011
                                                       
Net income (approximately)
  $ 2,000 [a]     14,500 [b]     400 [c]     3,600 [d]     1,000 [e]     (1,800 )   $ 19,700  
Net income per share (approximately)
  $ 0.06                                             $ 0.55  
Shares (diluted)
    36,000                                               36,000  

-more-


 

 
[a]   Estimated stock-based compensation expense to be recorded for the periods indicated in accordance with FASB Accounting Standards Codification, Topic 718, Compensation-Stock Compensation, which is effective for periods beginning January 1, 2006.
 
[b]   Estimated acquisition costs associated with Q-go.
 
[c]   Estimated amortization expense of acquired intangible assets.
 
[d]   Estimated debt issuance amortization expenses.
 
[e]   Estimated foreign currency gain associated with acquisition of Q-go.
About Non-GAAP Financial Measures
Non-GAAP net income and diluted net income per share are supplemental measures of our performance that are not required by, or presented in accordance with GAAP. These non-GAAP financial measures are not intended to be used in isolation and should not be considered a substitute for net income and net income per share or any other performance measure determined in accordance with GAAP. We present non-GAAP net income and net income per share because we consider each to be an important supplemental measure of our performance.
Management uses these non-GAAP financial measures to make operational decisions, evaluate the Company’s performance, prepare forecasts and determine compensation. Further, management believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance when planning, forecasting and analyzing future periods.
Our stock-based compensation expenses are expected to vary depending on the number of new grants issued, changes in our stock price, stock market volatility, expected option lives and risk-free rates of return, all of which are difficult to estimate.
During the first quarter of 2011, we recorded a $1.8 million foreign currency gain related to our acquisition of Q-go.
In calculating non-GAAP income from operations, net income and net income per share, management excluded stock-based compensation expenses, acquisition costs and amortization associated with acquired intangible assets, debt amortization expenses, and the foreign gain associated with our acquisition of Q-go (debt amortization expense was not included and foreign currency was not excluded from non-GAAP income from operations because these amounts were not recorded as operating income), to facilitate its review of the comparability of the Company’s operating performance on a period-to-period basis because such expenses and gain are not, in management’s view, related to the Company’s ongoing operating performance. Management uses this view of its operating performance for purposes of comparison with its business plan and individual operating budgets and resource allocation.
Management further believes that these non-GAAP financial measures are useful to investors in providing greater transparency to the information used by management in its operational decision making. We believe that the use of non-GAAP net income and net income per share also facilitate a comparison of RightNow’s underlying operating performance with that of other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results.
Calculating non-GAAP financial measures have limitations as an analytical tool, and readers should not consider these measures in isolation or as substitutes for GAAP operating income, net income and net income per share. In the future, we expect to incur additional stock-based compensation expenses and the exclusion of these expenses in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring. In the future, we also expect to incur additional acquisition costs and amortization associated with acquired intangible assets and we anticipate excluding these expenses in the future presentation of our non-GAAP financial measures. These acquired intangible assets will be considered for impairment, but will be considered a static expense,

-more-


 

one that is not typically affected by operations during any particular period. Lastly, we anticipate excluding amortization of debt issuance costs from our future presentation of our non-GAAP financial measures as these costs are non-cash expenses that are not considered part of ongoing operating results when assessing the performance of our business, and RightNow believes that doing so facilitates comparisons to its historical operating results and to the results of other companies in our industry.
Investors and potential investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool, which include:
    Other companies inside and outside of our industry may calculate non-GAAP net income and net income per share differently than we do, limiting their usefulness as a comparative tool; and
 
    The Company’s income tax expense or benefit will be ultimately based on its GAAP taxable income and actual tax rates in effect, which may differ significantly from the effective tax rate used in our non-GAAP financial measures.
In addition, the adjustments to our future GAAP financial measures reflecting the exclusion of stock-based compensation expenses, amortization of acquired intangible assets, and amortization of debt issuance costs are recurring and will be reflected in the Company’s financial results for the foreseeable future. The Company compensates for these limitations by providing specific information regarding the GAAP amount excluded from the non-GAAP financial measures. The Company further compensates for the limitations of its use of non-GAAP financial measures by presenting comparable GAAP with equal or greater prominence. The Company evaluates the non-GAAP financial measures together with the most directly comparable GAAP financial measures.
Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with our GAAP net income and net income per share. For more information, see the consolidated operating statements and reconciliation of non-GAAP measurements contained in this press release.
***

-more-

EX-99.2 3 c64346exv99w2.htm EX-99.2 exv99w2
     
Exhibit 99.2
(RIGHTNOW LOGO)
Supplemental Data Sheet
Unaudited
Last updated April 27, 2011
  Amounts in thousands (except customers, interactions and employees)
                                                                                                                                 
    Q1     Q2     Q3     Q4     FY     Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD     Q1  
    2008     2008     2008     2008     2008     2009     2009     2009     2009     2009     2010     2010     2010     2010     2010     2011  
Revenue
                                                                                                                               
Revenue
    32,898       35,221       36,237       36,079       140,435       36,037       36,340       38,731       41,579       152,687       42,102       43,454       48,593       51,373       185,522       52,329  
YoY Growth
    28 %     33 %     24 %     18 %     25 %     10 %     3 %     7 %     15 %     9 %     17 %     20 %     25 %     24 %     22 %     24 %
Recurring Revenue
    24,412       25,459       25,917       26,476       102,264       25,955       27,393       29,741       32,161       115,250       33,025       34,730       38,613       40,977       147,345       41,913  
YoY Growth
    27 %     25 %     19 %     12 %     20 %     6 %     8 %     15 %     21 %     13 %     27 %     27 %     30 %     27 %     28 %     27 %
Pro Service Revenue
    8,342       9,648       10,281       9,588       37,859       9,992       8,916       8,977       9,407       37,292       9,077       8,724       9,980       10,396       38,177       10,416  
YoY Growth
    42 %     67 %     49 %     46 %     51 %     20 %     -8 %     -13 %     -2 %     -1 %     -9 %     -2 %     11 %     11 %     2 %     15 %
 
                                                                                                                               
North America Revenue %
    67 %     67 %     70 %     74 %     69 %     75 %     72 %     72 %     71 %     72 %     71 %     70 %     69 %     66 %     69 %     65 %
EMEA Revenue %
    25 %     25 %     22 %     19 %     23 %     18 %     19 %     19 %     19 %     19 %     19 %     19 %     19 %     20 %     19 %     20 %
APAC Revenue %
    8 %     8 %     8 %     7 %     8 %     7 %     9 %     9 %     10 %     9 %     10 %     11 %     12 %     14 %     12 %     15 %
 
                                                                                                                               
Bookings Metrics
                                                                                                                               
Total Bookings
    37,112       43,416       39,037       46,215       165,780       23,746       48,653       51,733       55,527       179,659       60,449       63,547       85,235       96,241       305,472       70,282  
% of Bookings Billed in Quarter
    72 %     74 %     76 %     77 %             75 %     55 %     60 %     54 %             40 %     40 %     37 %     30 %             30 %
 
                                                                                                                               
Current Portion of Software Backlog
    69,737       75,766       77,478       84,103               82,186       89,138       96,650       104,983               103,264       106,275       117,628       134,004               142,102  
Total Backlog
    138,629       147,052       145,088       150,872               138,000       152,424       166,305       179,892               196,225       211,911       252,338       295,830               316,124  
Current Backlog
    88,419       95,498       95,044       101,995               96,546       103,984       115,944       121,275               120,606       121,011       134,174       148,619               154,599  
Non-Current Backlog
    50,210       51,554       50,044       48,877               41,454       48,440       50,361       58,617               75,619       90,900       118,164       147,211               161,525  
 
                                                                                                                               
Deal Size Distribution
                                                                                                                               
> $1M
    4       6       4       7       21       1       10       7       8       26       14       11       17       18       60       9  
$100K-$1M
    73       86       76       91       326       59       60       83       90       292       91       106       112       129       438       96  
<$100K
    464       470       528       527       1,989       443       421       388       435       1,687       423       436       436       434       1,729       494  
 
                                                                                                                               
Top 5 industry sales-TTM
                                                                                                                               
High-Tech
    18 %     21 %     22 %     23 %             21 %     21 %     22 %     20 %             22 %     22 %     22 %     21 %             22 %
Public Sector
    13 %     12 %     12 %     14 %             14 %     15 %     18 %     16 %             15 %     17 %     22 %     20 %             21 %
Entertainment/Media
    4 %     5 %     6 %     6 %             6 %     12 %     10 %     11 %             10 %     8 %     13 %     13 %             14 %
Retail/CPG
    14 %     15 %     15 %     14 %             15 %     14 %     13 %     15 %             15 %     15 %     13 %     13 %             11 %
Telecom
    19 %     15 %     13 %     13 %             12 %     10 %     13 %     16 %             15 %     15 %     12 %     10 %             10 %
All other
    32 %     32 %     32 %     30 %             32 %     28 %     24 %     22 %             23 %     23 %     18 %     23 %             22 %
 
                                                                                                                               
Margin & Earnings Metrics (Non-GAAP)*
                                                                                                                               
Gross Margin %
    63 %     64 %     64 %     67 %     64 %     67 %     70 %     71 %     70 %     70 %     69 %     70 %     71 %     73 %     71 %     70 %
Software Margin %
    80 %     81 %     80 %     81 %     80 %     81 %     82 %     83 %     82 %     82 %     83 %     83 %     85 %     86 %     84 %     84 %
Professional Services Margin %
    15 %     21 %     22 %     26 %     21 %     31 %     31 %     31 %     28 %     30 %     20 %     17 %     17 %     21 %     19 %     13 %
Operating expense as % of Revenue
    72 %     69 %     65 %     63 %     67 %     60 %     63 %     61 %     62 %     62 %     63 %     61 %     58 %     59 %     60 %     60 %
Operating Margin %
    -9 %     -5 %     -1 %     4 %     -3 %     7 %     7 %     10 %     8 %     8 %     6 %     9 %     13 %     14 %     11 %     10 %
Operating Margin
    (2,976 )     (1,759 )     (444 )     1,267       (3,912 )     2,531       2,510       3,693       3,408       12,142       2,490       3,987       6,336     $ 7,245       20,058       5,161  
Non-GAAP EPS (Diluted)
  $ (0.06 )   $ (0.04 )   $     $ 0.06     $ (0.04 )   $ 0.09     $ 0.09     $ 0.12     $ 0.10     $ 0.39     $ 0.07     $ 0.09     $ 0.15     $ 0.17     $ 0.49     $ 0.10  
 
                                                                                                                               
Other Metrics
                                                                                                                               
Headcount
    718       765       777       737       737       742       756       792       797       797       836       871       887       920       920       1,035  
New Customer
    64       73       68       59       264       26       53       56       51       212       46       38       66       53       203       71  
Interactions (in millions)
    463       477       576       583       2,099       584       586       620       704       2,494       765       801       786       811       3,163       870  
 
*   Excludes stock-based compensation (sbc), amortization of acquired intangibles, asset acquisition costs, debt amortization costs, and foreign currency exchange rate gain associated with Q-go acquisition
Note: The supplemental data sheet refers to certain non-GAAP financial results. Please refer to our reconciliations of GAAP, which can be found in our Company’s earnings release(s), which is posted on the Investor Relations portion of our website.

 


 

     
(RIGHTNOW LOGO)
Consolidated Balance Sheets
Unaudited
Last updated April 27, 2011
  Amounts in thousands
                                                                         
    Mar 31,     Jun 30,     Sep 30,     Dec 31,     Mar 31,     Jun 30,     Sep 30,     Dec 31,     Mar 31,  
    2009     2009     2009     2009     2010     2010     2010     2010     2011  
Assets
                                                                       
Current assets:
                                                                       
Cash and cash equivalents
    51,462       46,987       32,388       41,546       43,114       61,212       77,728       181,948       131,998  
Short-term investments
    36,517       42,808       60,634       54,977       55,293       38,228       31,287       94,759       117,659  
Accounts receivable
    24,220       31,670       31,034       31,850       29,723       33,020       36,367       39,037       34,349  
Term receivables
    4,810       4,107       3,011       2,417       1,762       1,271       371       301       209  
Less allowance for doubtful accounts
    (1,901 )     (1,910 )     (1,701 )     (1,914 )     (1,794 )     (1,697 )     (1,867 )     (2,021 )     (1,800 )
Deferred tax asset
                                              3,801       3,806  
Prepaid & other current assets
    7,593       7,815       8,689       8,828       9,620       9,178       8,816       10,080       10,867  
 
                                                     
Total current assets
    122,701       131,477       134,055       137,704       137,718       141,212       152,702       327,905       297,088  
 
                                                                       
Long-term investments
    4,980       4,792                                              
Property and equipment, net
    9,187       9,775       9,781       10,122       10,154       10,850       11,063       10,702       12,644  
Term receivables, noncurrent
    2,804       2,159       1,447       1,105       810       537       82       14       5  
Deferred tax asset, noncurrent
                                              16,480       16,713  
Long-term prepaid & other current assets
    3,170       3,641       3,769       4,363       4,512       4,709       4,960       9,654       9,313  
Goodwill
    4,358       4,358       7,975       7,975       7,975       7,975       7,975       7,975       31,953  
Intangible and other assets, net
    1,746       1,380       3,247       3,166       3,694       4,586       5,407       6,149       19,115  
               
Total assets
    148,946       157,582       160,274       164,435       164,863       169,869       182,189       378,879       386,831  
               
 
                                                                       
Liabilities, Preferred Stock and Stockholders’ Equity
                                                                       
Current liabilities:
                                                                       
Accounts payable and accrued liabilities
    14,309       17,847       16,601       16,573       19,967       22,013       23,425       23,826       27,307  
Commissions and bonuses payable
    3,084       4,958       4,838       6,271       4,964       4,597       6,142       7,137       4,678  
Current portion of long-term debt
    46       45       34       22       10                          
Deferred revenue
    78,755       85,176       89,161       88,603       86,395       86,933       88,669       90,350       86,244  
 
                                                     
Total current liabilities
    96,194       108,026       110,634       111,469       111,336       113,543       118,236       121,313       118,229  
 
                                                                       
Deferred revenue, noncurrent
    24,452       18,908       14,780       12,724       9,300       7,894       5,394       2,969       1,939  
Long-term debt
    10                                           175,000       175,000  
Other long-term liabilities
                                                    453  
 
                                                                       
Stockholders’ equity (deficit):
                                                                       
Common stock
    34       34       34       34       34       34       34       35       36  
Additional paid-in capital
    104,345       107,281       109,394       112,439       115,680       118,652       125,416       136,717       145,359  
Treasury stock, at cost
    (15,007 )     (15,007 )     (15,007 )     (15,007 )     (15,007 )     (15,007 )     (15,007 )     (29,149 )     (29,149 )
Other comprehensive income (loss)
    1,875       1,260       1,394       1,125       1,284       1,113       1,581       1,951       3,533  
Accumulated deficit
    (62,957 )     (62,920 )     (60,955 )     (58,349 )     (57,764 )     (56,360 )     (53,465 )     (29,957 )     (28,569 )
 
                                                     
Total stockholders’ equity
    28,290       30,648       34,860       40,242       44,227       48,432       58,559       79,597       91,210  
               
Total liabilities, preferred stock and stockholders’ equity
    148,946       157,582       160,274       164,435       164,863       169,869       182,189       378,879       386,831  
               

 


 

     
(RIGHTNOW LOGO)
Consolidated Statements of Operations
Unaudited
Last updated April 27, 2011
  Amounts in thousands (except net income (loss) per share)
                                                                                                                                 
    2008                     2009                     2010     2011  
    Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD     Q1  
Revenue:
                                                                                                                               
Software, hosting and support
    24,556       25,573       25,956       26,491       102,576       26,045       27,424       29,754       32,172       115,395       33,025       34,730       38,613       40,977       147,345       41,913  
Professional services
    8,342       9,648       10,281       9,588       37,859       9,992       8,916       8,977       9,407       37,292       9,077       8,724       9,980       10,396       38,177       10,416  
 
                                                                                               
Total revenue
    32,898       35,221       36,237       36,079       140,435       36,037       36,340       38,731       41,579       152,687       42,102       43,454       48,593       51,373       185,522       52,329  
 
                                                                                                                               
Cost of revenue:
                                                                                                                               
Software, hosting and support
    5,035       5,043       5,305       5,014       20,397       4,949       4,954       5,232       5,813       20,948       5,879       5,952       5,923       5,855       23,609       7,326  
Professional services
    7,285       7,810       8,133       7,212       30,440       7,008       6,346       6,365       6,891       26,610       7,332       7,378       8,395       8,348       31,453       9,410  
 
                                                                                               
Total cost of revenue
    12,320       12,853       13,438       12,226       50,837       11,957       11,300       11,597       12,704       47,558       13,211       13,330       14,318       14,203       55,062       16,736  
 
                                                                                                                               
Gross profit
    20,578       22,368       22,799       23,853       89,598       24,080       25,040       27,134       28,875       105,129       28,891       30,124       34,275       37,170       130,460       35,593  
 
                                                                                                                               
Operating expenses:
                                                                                                                               
Sales and marketing
    16,818       17,627       16,889       16,294       67,628       14,863       16,008       16,175       17,705       64,751       18,724       18,777       20,006       21,888       79,395       22,550  
Research and development
    4,486       4,507       4,671       4,628       18,292       4,756       5,051       5,100       5,314       20,221       5,132       4,797       5,160       5,065       20,154       5,596  
General and administrative
    3,516       3,890       3,215       2,994       13,615       3,446       4,207       4,018       4,130       15,801       4,299       4,324       4,975       5,108       18,706       6,171  
 
                                                                                               
Total operating expenses
    24,820       26,024       24,775       23,916       99,535       23,065       25,266       25,293       27,149       100,773       28,155       27,898       30,141       32,061       118,255       34,317  
 
                                                                                                                               
Operating income (loss)
    (4,242 )     (3,656 )     (1,976 )     (63 )     (9,937 )     1,015       (226 )     1,841       1,726       4,356       736       2,226       4,134       5,109       12,205       1,276  
Interest and other income, net
    938       519       552       687       2,696       401       351       342       1,000       2,094       183       19       454       (311 )     345       768  
 
                                                                                               
 
                                                                                                                               
Income (loss) before income taxes
    (3,304 )     (3,137 )     (1,424 )     624       (7,241 )     1,416       125       2,183       2,726       6,450       919       2,245       4,588       4,798       12,550       2,044  
(Provision) benefit for income taxes
    (92 )     5       (23 )     68       (42 )     (153 )     (89 )     (218 )     (119 )     (579 )     (334 )     (841 )     (1,693 )     18,708       15,840       (654 )
                   
Net income (loss)
    (3,396 )     (3,132 )     (1,447 )     692       (7,283 )     1,263       36       1,965       2,607       5,871       585       1,404       2,895       23,506       28,390       1,390  
                   
 
                                                                                                                               
Net income (loss) per share:
                                                                                                                               
Basic
  $ (0.10 )   $ (0.09 )   $ (0.04 )   $ 0.02     $ (0.22 )   $ 0.04     $ 0.00     $ 0.06     $ 0.08     $ 0.18     $ 0.02     $ 0.04     $ 0.09     $ 0.72     $ 0.88     $ 0.04  
Diluted
  $ (0.10 )   $ (0.09 )   $ (0.04 )   $ 0.02     $ (0.22 )   $ 0.04     $ 0.00     $ 0.06     $ 0.08     $ 0.18     $ 0.02     $ 0.04     $ 0.09     $ 0.64     $ 0.83     $ 0.04  
 
                                                                                                                               
Shares used in the computation:
                                                                                                                               
Basic
    33,532       33,582       33,640       32,692       33,362       31,784       31,677       31,733       31,815       31,752       31,929       32,000       32,128       32,562       32,156       32,585  
Diluted
    33,532       33,582       33,640       33,204       33,362       32,249       32,160       32,424       33,047       32,336       33,431       33,427       33,659       37,574       34,568       35,482  
 
                                                                                                                               
Supplemental information of stock-based
                                                                                                                               
compensation expense included in:
                                                                                                                               
Cost of software, hosting and support
    77       79       87       80       323       96       142       120       102       460       113       117       127       125       482       204  
Cost of professional services
    153       165       158       162       638       133       209       138       132       612       114       122       128       122       486       298  
Sales and marketing
    538       595       738       583       2,454       622       952       761       694       3,029       751       726       818       782       3,077       977  
Research and development
    235       242       252       240       969       262       377       285       254       1,178       257       240       254       237       988       307  
General and administrative
    263       816       297       265       1,641       403       1,056       548       500       2,507       520       556       875       870       2,821       953  
                   
Total stock-based compensation
    1,266       1,897       1,532       1,330       6,025       1,516       2,736       1,852       1,682       7,786       1,755       1,761       2,202       2,136       7,854       2,739  
                   

 


 

     
(RIGHTNOW LOGO)
     
Consolidated Statements of Cash Flow
Unaudited
Last updated April 27, 2011 
  Amounts in thousands 
                                                                                                                                 
    2008   2009   2010   2011  
    Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD     Q1  
                     
Operating activities
                                                                                                                               
Net income (loss)
    (3,396 )     (3,132 )     (1,447 )     692       (7,283 )     1,263       36       1,965       2,607       5,871       585       1,404       2,895       23,506       28,390       1,390  
Noncash adjustments:
                                                                                                                               
Depreciation and amortization
    1,954       1,956       1,956       1,905       7,771       1,887       1,726       1,797       2,081       7,491       2,065       1,872       1,812       2,023       7,772       2,802  
Provision for losses on accounts receivable
    89       26       64       33       212       57       30       30       40       157       50       31       50       60       191       20  
Stock-based compensation expense
    1,266       1,897       1,532       1,330       6,025       1,516       2,736       1,852       1,682       7,786       1,755       1,761       2,202       2,136       7,854       2,739  
Deferred tax asset valuation allowance reversal
                                                                                  (19,732 )     (19,732 )      
Foreign currency exchange gain on acq.
                                                                                              (1,819 )
Changes in operating accounts:
                                                                                                                               
Receivables
    7,447       4,062       1,143       (7,878 )     4,774       13,569       (5,171 )     2,333       524       11,255       2,449       (2,910 )     (963 )     (2,605 )     (4,029 )     8,029  
Prepaid and other current assets
    (852 )     (804 )     (1,168 )     (900 )     (3,724 )     399       (583 )     (693 )     (614 )     (1,491 )     (1,054 )     175       289       (672 )     (1,262 )     (202 )
Accounts payable and accrued liabilities
    2,292       (257 )     42       (720 )     1,357       (1,823 )     3,099       (1,427 )     (35 )     (186 )     3,556       2,152       948       463       7,119       1,494  
Commissions and bonuses payable
    (1,523 )     742       166       1,545       930       (2,553 )     1,743       (132 )     1,393       451       (1,244 )     (329 )     1,451       999       877       (2,512 )
Deferred revenue
    (3,434 )     4,001       (3,566 )     7,168       4,169       (9,429 )     (2,038 )     (569 )     (2,880 )     (14,916 )     (4,614 )     (160 )     (2,887 )     (727 )     (8,388 )     (8,428 )
Other
    (173 )     83       (52 )     635       493             503       (247 )     (577 )     (321 )     (38 )     19       176       (455 )     (298 )     (16 )
                   
Cash provided (used) by operating activities
    3,670       8,574       (1,330 )     3,810       14,724       4,886       2,081       4,909       4,221       16,097       3,510       4,015       5,973       4,996       18,494       3,497  
                   
 
                                                                                                                               
Investing activities
                                                                                                                               
Acquistion of property and equipment
    (1,522 )     (1,536 )     (1,309 )     (1,425 )     (5,792 )     (584 )     (1,841 )     (1,240 )     (1,912 )     (5,577 )     (1,640 )     (2,196 )     (1,639 )     (1,233 )     (6,708 )     (3,117 )
Business acquisitions
                                              (5,906 )           (5,906 )                                   (33,837 )
Intangible asset additions
                                            (100 )             (144 )     (410 )     (654 )     (1,034 )     (1,305 )     (1,120 )     (1,101 )     (4,560 )     (1,491 )
Change in investments, net
    (1,970 )     748       2,218       12,435       13,431       (2,251 )     (6,059 )     (13,081 )     5,558       (15,833)       (342)       17,107       6,935       (63,513 )     (39,813 )     (22,886 )
Other
                                                                                               
                   
Cash provided (used) for investing activities
    (3,492 )     (788 )     909       11,010       7,639       (2,935 )     (7,900 )     (20,371 )     3,236       (27,970 )     (3,016 )     13,606       4,176       (65,847 )     (51,081 )     (61,331 )
                   
 
                                                                                                                               
Financing activities
                                                                                                                               
Net proceeds from (payments on) long-term debt
    (11 )     (11 )     (11 )     (10 )     (43 )     (12 )     (11 )     (12 )     (11 )     (46 )     (12 )     (10 )           175,000       174,978       (240 )
Debt issuance costs
                                                                                  (5,036 )     (5,036 )        
Proceeds from issuance of stock:
                                                                                                                               
Common stock issued under employee benefit plans
    414       234       618       130       1,396       78       151       167       1,352       1,748       1,159       409       3,068       8,184       12,820       5,311  
Common stock repurchase (Treasury)
                      (13,209 )     (13,209 )     (1,798 )                       (1,798 )                       (14,142 )     (14,142 )      
Other
    51       (53 )           (133 )     (135 )     89       48       95       11       243       328       802       1,491       982       3,603       591  
                   
Cash provided (used) by financing activities
    454       170       607       (13,222 )     (11,991 )     (1,643 )     188       250       1,352       147       1,475       1,201       4,559       164,988       172,223       5,662  
                   
 
                                                                                                                               
Effect of foreign exchange rates
    278       234       (1,822 )     (1,338 )     (2,648 )     (251 )     1,156       613       349       1,867       (401 )     (724 )     1,808       83       766       2,222  
 
                                                                                                                               
Net change in cash and cash equivalents
    910       8,190       (1,636 )     260       7,724       57       (4,475 )     (14,599 )     9,158       (9,859 )     1,568       18,098       16,516       104,220       140,402       (49,950 )
 
                                                                                                                               
                   
Cash and cash equivalents at beginning of period
    43,681       44,591       52,781       51,145       43,681       51,405       51,462       46,987       32,388       51,405       41,546       43,114       61,212       77,728       41,546       181,948  
                   
Cash and cash equivalents at end of period
    44,591       52,781       51,145       51,405       51,405       51,462       46,987       32,388       41,546       41,546       43,114       61,212       77,728       181,948       181,948       131,998  
                   

 


 

(RIGHTNOW LOGO)
Currency Component Data Sheet
Unaudited
As of April 27, 2011
                         
    Currency Component              
    of Total Revenue-     Currency exchange     Impact of 1 percent change  
    TTM as of March 31,     rate into USD as of     in fx exchange rate per  
    2011     April 26, 2011     100M in revenue  
GBP
    10 %     1.6481       164,810  
EUR
    5 %     1.4621       73,105  
AUD
    9 %     1.0747       96,723  
USD and other
    76 %     n/a          
 
                 
Total
    100 %             334,638  
                         
    Currency              
    Component of Total     Currency exchange rate     Impact of 1 percent change  
    Expense-TTM as of     into USD as of March     in fx exchange rate per  
    March 31, 2011     April 26, 2011     100M in expense  
GBP
    11 %     1.6481       181,291  
EUR
    2 %     1.4621       29,242  
AUD
    5 %     1.0747       53,735  
USD and other
    82 %     n/a          
 
                 
Total
    100 %             264,268  
TTM=Trailing Twelve Months

 

GRAPHIC 4 c64346c6434600.gif GRAPHIC begin 644 c64346c6434600.gif M1TE&.#EA9``Z`-4``.;NG-CEZW*AME"N2$3)]LW=-FB;LIF[R\[?Y@!5?.OR M]3%VE=7B69G(-;#H^J?$TA1CA[[4WE^4K?#TPPM=@MST_++,U_7X^8C;]>;N M\DJ&HHVSQ2!KC2QSD_K\_$F]JD&`G4;"RU&+IK_L^_S]]?/W^/CZYL/7X$RW MA_[^_?CZ^UC.]N_T]J#C^9^_SM_J[OS]_?W^^/W^_OW]_OW^_<[Q_�]OG[ M_(:OP29OD'VHO#Q]F\K;*@%6??[^_O___R'Y!```````+`````!D`#H```;_ MP)]P2"P:C\BD8-]ATAP@#P,$RF#/C<5+1@8+14PB)I%/HL\!8P` M*3XC*P2GJ#8U>)N'<:`\L;*Q#!BHMZ@M-ZU\6A.PL[(%#2BXQ@XR@KQD9\#! ML0T#`R'&MRNK>\M=G<_!T=+5MQC*VML%SM[2TM3A!"LSV>56,=VSW](?[:<5 M\?)4)O5DW1N03U\-&?ZX``S(8V#!=C42/C$QT][*_W8C-[E2P92PHTZ9/2)B8`*"K"3T^8$Q"M<+!5:PP]\"!=*=&KDQHMW%B MZ\,M`0=PXQYJ>]<'0KU[ZYH]"WB;#P]Y"_=A):^?%L93"!V!;.>QGC>5^?>0P()PD1G2MRM)WF.YD.:\=60+ M3[W-[=P4.,B'L+N'"^]%V(]7/J1Y;@[0#:&?>]8)@`<,#^@FP@62B1;/'>R1 MI`=Y$0CBWW2L#&@'9I81(?_:AI"`^%X/`G@H0FXY9$!('A%T/"*PU(!X>*%`"'BD\4MD=HZQU)"LCEOB&#O^]$,`""XC0G0\/ M+$`!!1"((`"5ZH6G@080;)D##D-JH"6*"Y1X(78[J`#A=(-80.:6'>@@YY<+ MX/#8!@N`<($0+W2P@`8!-FE9"0LXIP`"SG6'PX[:B1<>=L3I9H`/'&2ZFP@_ M^,*#%B!(@X.L)$F#7@P$P M0-K#`BQD<%T..5AGZ;(=6`?!"SMP("T'!H3Z'Y0)3/M#A`BH&A]]TRF`&P1W MG$#_[@9WZ)!>'2-6FET"%/1H++(NP.>"'1%81UV,/5AP0PKA\F8!"1SD5NK).6`7@0$&^R""=A0$8&ZW M"@PQ(I?6)=`!:G?3O_T/-Y47IP8@\:#+<="_0E$`$- ME6F0FP4'8"?!!9VJ^L`)N8FP!\IAFU8W!U>Z'"G88M/\\XP0AG1\!!S,!=N0&.UU1`O_I<1WWB M\6$%[P`V[,1*@Y"XD'$4D+24P?+'@F$I6@\ZH"(?V*P'`7"!"U@P.]X4D%"J MRD$`$$`<9*G&8;HAEW$B9+D$X-$"Y.K!&WD3OR',@&G;N0.U=@0!=B5)>0;0 ME:UR`P$6&,``V[O!`P09``^=0)`ND)H@HS<*#UA``B"0P`G(9AP$"/($>K"` M(*'3-1$$ZCX9$.0#!O4&!1SS0+\,U`;ZB(<7T!(/%YCEP4YP@M!DQC%O``N6 M6J:%"T201((XCB&.A!DC7.:<'E*+(5QB&?S8TP-%`X$`F@BZWFQ/,5V000"$ G-2]Z&0`>"/7"!9RX(P[@8(3^C.@2(H&`!^@0`0S*J$9'VH4@```[ ` end GRAPHIC 5 c64346c6434601.gif GRAPHIC begin 644 c64346c6434601.gif M1TE&.#EACP!)`-4_`$W+]`%5?-/AZ%"N2>KR]%N0J>7MF&J;LMCD8CIYF'>C MMYBYR9+&-PQ;@3M\!ACA_'UR/7Y^:GF^;/+UOS]_?O\ M_>_T]KO1VX;;]TO$U3!SDR-KC?+V^/W^_OG[Z?W]^]WT^XFOP?G[_$>^M(^S MQ'^IO-WI[?[\_4N&H<37X/?Z^J'`SK?74L;N^D!^F_S\_OS]]/;[_/O\^O[] M_4JYDRIPD$3)]LK;*O[^_@%6??_______R'Y!`$``#\`+`````"/`$D```;_ M0)]P2"P:C\BD4CF"+)_0J%3YFUJO2QZ$AA#QL.!PM"HN3R$BQ$X$^9K?93)\ M7H1`*.IUF\Z?ROMS-FD[A&R`ATM_B&!::(2/;&Y%/%I:(90WE)*+5HJ<5CPA M%(^0>T80&"$W(1@W-ZV9GU>>LEEVHJ2/"`@47Y6K,S$<$1$``!$<%C6WM6/- M4EHC!KG4"`9L&"`6$3K=WM[()"//3[3D1)K2U.L[720P&P,*($/J*Y+MGIY\_:@,&!!PH,$:&A$06GN,QZB'$B`,H"@1` M`L(-C#XTDAODD10#D`-.B)3'H4:LA"J?=6SY"&;$_YGQ2-K#B;*(0YX[?$H$ M^LU"!B=$BPKA@I302Y\RF7:+`#5JT2U5K2K%H77K/HPY/U'R$7;'59ADRT88 MJB\M)THC\B!]"S*NU@@7T4J=JI M[1$&-ZT`8HP`+EJXD"UX>%ZK``\HR14W4>)6"V&$"`.%<_&B$4T8`(JU,6BZ M[9R(21H4P.^R9J#76KPU2%BH/D\<0M?;U5+).&?908DIH:""$`GQ1*!!*A@( M%V![13`(3@VLL4=A&1;JP/^!"1BHU]Z$&PI!PGDHHH$0*WIWX0X1":+&#PKA!H(,'1$OP<"@\$./#`"P^T0``& M!"`]]4)Z#!:R8L($.D MGDX@PP4%4.Z!`NHMG,,#+$SP:0,?'$"O#RKDD,,'W\KN_T$%-[2M:0$V[B-W MSHZV<,`']T[`P@(58W"![#EXPE('Y#"LS+P+C/FAR(00H&LQ`" M!`?,#-J5)0^K:0#WHHSUGQ++FD,+/*@@J\29-A"ES+EZNH$FOSN0"U#0J?51 MJUPCB%>U+@&R9P4@`;WS004\(*P";.]CMPC!!FCGJ0`H8#4*D%4#-.`*!1AL M7+]RW\(,V$%RK2!6FQH6^RH``04J0'6=$U31X"=/'0!$`>0!'X?U@0(<8(X% M[,$!7'"`=-D@1!*(E*92,(0+R&H"#N"8L+!XP@"@P`16"F$7(8""^[%`!<^1 M`!MW1XD5)L`!*JK`"E/@AI=%[%,IP$`2_W0!#`00`ZOTE`(D8(<*7(!VG9I` M"S9@/I!9TF`>N`0/4O`I%F@`BIM<7P$;H``06(E\YL-`(_.W`1N\!@-?S)09 M\_<"%5E)`NL[0"U-!K-IG2H%(1``!3V5`!4$D``?D-^#1!8"$Y0@D27`6`#^ M%P)1BE`"/`!!,$O``\;]"EA"O(`D&BI"+:T25$E[S24XV(-U]B`'*OC/%T#0 MOP-`Q9;_L&HA)7T`.6`I`%>RVA:<9$5+=#B`6@>X00):I8`;2`^%`5@`!E3` MP856U%?`BM,$XE3``,A``^8<`CB["`)$]H`%WGQ-&Q)00)/F0`(JA0!+@25/ ME]VOGC(50@6\V@`'X"P$#EC?`B:A@JH>(`/4U%4&F)DI1`;``Q`H5*8F`%'& M%:`"30HL.5T MW7UK:GL07@Q,,(89.V]2:VL_MB*D8)DZ0!]ED-@^%@"9`8`;!'BVW2%D(P?# MFH`&[)`F+M+7!!_U@`HV.P(;!%2="\[460_\X'FB-J:X+,(&5,>I;:F@CRU& M1PN`NH(0O.!7U2J:5X'5KTOP5PBO^.GZ\'D2CG9Q!"9D)X$HT8)-7=?!+7VI MA)&L6B+,(,V;2H!:89P_B`[!!.,\U0+&)P!)`DO&JU#6L!2@"N,*"[GH8*,( M'>"$K=+W!F=SVP7&9X(6&%K!6!NR6/^+?-I.Y1(")CB(/2E6Z-S.D% MPJ2"\K4*I>.K0,DVQ0)?:+A3`KC%EX%6:#=7`(0=+9H'@@4H&7B@CZP,=8// M\F"HB%F)"9!!#KRYZIFZ^`:*A6ULD=FI!DS`M:TZF(HP4,KUO0!Z(%CVH5V@ M`0=(X$U8A#30Q)GN"3Q`%38>(24N\-JJ8C%89O346=-*:A]`"G\!F'&W)S$X M+O*3$AAX`),O.C&^)6C*ER3`.1<6`!:LX`4E*`''4(:.W,$WIQ<9)WTI$8(+ M2#+=4=SXFZD-90CS0+$QE/BPO$V$&VB`W-MBA0T<`%\#ECL%('K-#2IP+Q9@ M-Y_W4^H+%)#_@A^HP(X%6(!EG`GV`CA@!"\`NV97,P(0:`Y<@$J!!LCZ6;+' M\:8'KL`!#F!(VKXFMC*0D^=J]74[PDRL+;"C`MJ@"1-L('5R\D`)KG8?*RW` MCA>X.B/C>(`=;P`%%Z@"!F:0@0R(R`BNZ-X-0(:!TEML-2'"P`A,X`(06?C' MVU7%Z@^$($S883DJI80-(`L"%YB$!S<@_0PJ=00MV,#U=NA1.@0&@@HT87Q& M4/TJ@*:)'7W32E6@^?B8DR!-2%,3(*.$"CRP`!6X8'S=D4"L/?4"X#/>2IL5 MOS2E[XNE54+_5")^`OAWR-