XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders’ Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Beginning balance (in shares) at Dec. 29, 2019   194       47
Beginning balance at Dec. 29, 2019 $ 4,613 $ 2 $ 3,560 $ 5 $ 4,067 $ (3,021)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 173       173  
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax 1     1    
Issuance of common stock, net of repurchases (191)   32     $ (223)
Share-based compensation 39   39      
Ending balance (in shares) at Mar. 29, 2020   194       47
Ending balance at Mar. 29, 2020 4,635 $ 2 3,631 6 4,240 $ (3,244)
Beginning balance (in shares) at Dec. 29, 2019   194       47
Beginning balance at Dec. 29, 2019 4,613 $ 2 3,560 5 4,067 $ (3,021)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 399          
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax 7          
Unrealized gain on cash flow hedges, net of deferred tax 0          
Ending balance (in shares) at Sep. 27, 2020   194       48
Ending balance at Sep. 27, 2020 4,700 $ 2 3,737 12 4,466 $ (3,517)
Beginning balance (in shares) at Mar. 29, 2020   194       47
Beginning balance at Mar. 29, 2020 4,635 $ 2 3,631 6 4,240 $ (3,244)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 47       47  
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax 8     8    
Issuance of common stock, net of repurchases (in shares)           1
Issuance of common stock, net of repurchases (143)   2     $ (145)
Share-based compensation 16   16      
Ending balance (in shares) at Jun. 28, 2020   194       48
Ending balance at Jun. 28, 2020 4,563 $ 2 3,649 14 4,287 $ (3,389)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 179       179  
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax (2)     (2)    
Unrealized gain on cash flow hedges, net of deferred tax 0          
Issuance of common stock, net of repurchases (101)   27     $ (128)
Share-based compensation 61   61      
Ending balance (in shares) at Sep. 27, 2020   194       48
Ending balance at Sep. 27, 2020 4,700 $ 2 3,737 12 4,466 $ (3,517)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 257       257  
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax (10)     (10)    
Issuance of common stock, net of repurchases (in shares)   1       1
Issuance of common stock, net of repurchases (331) $ 0       $ (331)
Share-based compensation 78   78      
Ending balance (in shares) at Jan. 03, 2021   195       49
Ending balance at Jan. 03, 2021 4,694 $ 2 3,815 2 4,723 $ (3,848)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 147       147  
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax (1)     (1)    
Unrealized gain on cash flow hedges, net of deferred tax 7     7    
Issuance of common stock, net of repurchases 7   31     $ (24)
Share-based compensation 68   68      
Ending balance (in shares) at Apr. 04, 2021   195       49
Ending balance at Apr. 04, 2021 4,922 $ 2 3,914 8 4,870 $ (3,872)
Beginning balance (in shares) at Jan. 03, 2021   195       49
Beginning balance at Jan. 03, 2021 4,694 $ 2 3,815 2 4,723 $ (3,848)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 650          
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax (1)          
Unrealized gain on cash flow hedges, net of deferred tax 12          
Ending balance (in shares) at Oct. 03, 2021   196       39
Ending balance at Oct. 03, 2021 10,593 $ 2 8,849 13 5,372 $ (3,643)
Beginning balance (in shares) at Apr. 04, 2021   195       49
Beginning balance at Apr. 04, 2021 4,922 $ 2 3,914 8 4,870 $ (3,872)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 185       185  
Issuance of common stock, net of repurchases (in shares)   1        
Issuance of common stock, net of repurchases (6)         $ (6)
Share-based compensation 79   79      
Ending balance (in shares) at Jul. 04, 2021   196       49
Ending balance at Jul. 04, 2021 5,180 $ 2 3,993 8 5,055 $ (3,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 317       317  
Unrealized (loss) gain on available-for-sale debt securities, net of deferred tax 0          
Unrealized gain on cash flow hedges, net of deferred tax 5     5    
Issuance of common stock, net of repurchases 26   28     $ (2)
Stock issued during acquisition (in shares)           10
GRAIL acquisition 4,986   4,749     $ 237
Share-based compensation 79   79      
Ending balance (in shares) at Oct. 03, 2021   196       39
Ending balance at Oct. 03, 2021 $ 10,593 $ 2 $ 8,849 $ 13 $ 5,372 $ (3,643)