XML 60 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings
Treasury Stock
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2017   191       44  
Beginning balance at Dec. 31, 2017 $ 2,749 $ 2 $ 2,833 $ (1) $ 2,256 $ (2,341) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 207       208   (1)
Issuance of common stock, net of repurchases 8   21     $ (13)  
Share-based compensation 48   48        
Adjustment to the carrying value of redeemable noncontrolling interests (5)   (5)        
Contributions from noncontrolling interest owners 61           61
Issuance of subsidiary shares in business combination 5           5
Ending balance (in shares) at Apr. 01, 2018   191       44  
Ending balance at Apr. 01, 2018 3,073 $ 2 2,897 (1) 2,464 $ (2,354) 65
Beginning balance (in shares) at Dec. 31, 2017   191       44  
Beginning balance at Dec. 31, 2017 2,749 $ 2 2,833 (1) 2,256 $ (2,341) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Unrealized gain (loss) on available-for-sale debt securities, net of deferred tax (1)            
Ending balance (in shares) at Sep. 30, 2018   191       44  
Ending balance at Sep. 30, 2018 3,594 $ 2 3,093 (2) 2,872 $ (2,462) 91
Beginning balance (in shares) at Apr. 01, 2018   191       44  
Beginning balance at Apr. 01, 2018 3,073 $ 2 2,897 (1) 2,464 $ (2,354) 65
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 207       209   (2)
Issuance of common stock, net of repurchases (1)   1     $ (2)  
Share-based compensation 50   50        
Vesting of redeemable equity awards (1)   (1)        
Adjustment to the carrying value of redeemable noncontrolling interests (8)   (8)        
Contributions from noncontrolling interest owners 31           31
Ending balance (in shares) at Jul. 01, 2018   191       44  
Ending balance at Jul. 01, 2018 3,351 $ 2 2,939 (1) 2,673 $ (2,356) 94
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 196       199   (3)
Unrealized gain (loss) on available-for-sale debt securities, net of deferred tax (1)     (1)      
Issuance of common stock, net of repurchases (83)   23     $ (106)  
Share-based compensation 47   47        
Vesting of redeemable equity awards (1)   (1)        
Adjustment to the carrying value of redeemable noncontrolling interests (8)   (8)        
Issuance of convertible senior notes, net of tax impact 93   93        
Ending balance (in shares) at Sep. 30, 2018   191       44  
Ending balance at Sep. 30, 2018 3,594 $ 2 3,093 (2) 2,872 $ (2,462) 91
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 206       210   (4)
Unrealized gain (loss) on available-for-sale debt securities, net of deferred tax 1     1      
Issuance of common stock, net of repurchases (in shares)   1       (1)  
Issuance of common stock, net of repurchases (153)   1     $ (154)  
Share-based compensation 48   48        
Adjustment to the carrying value of redeemable noncontrolling interests 148   148        
Cumulative-effect adjustment from adoption of ASU 1       1    
Ending balance (in shares) at Dec. 30, 2018   192       45  
Ending balance at Dec. 30, 2018 3,845 $ 2 3,290 (1) 3,083 $ (2,616) 87
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 231       233   (2)
Unrealized gain (loss) on available-for-sale debt securities, net of deferred tax 3     3      
Issuance of common stock, net of repurchases (59)   27     $ (86)  
Share-based compensation 51   51        
Vesting of redeemable equity awards (1)   (1)        
Adjustment to the carrying value of redeemable noncontrolling interests 18   18        
Cumulative-effect adjustment from adoption of ASU (18)       (18)    
Ending balance (in shares) at Mar. 31, 2019   192       45  
Ending balance at Mar. 31, 2019 4,070 $ 2 3,385 2 3,298 $ (2,702) 85
Beginning balance (in shares) at Dec. 30, 2018   192       45  
Beginning balance at Dec. 30, 2018 3,845 $ 2 3,290 (1) 3,083 $ (2,616) 87
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Unrealized gain (loss) on available-for-sale debt securities, net of deferred tax 6            
Ending balance (in shares) at Sep. 29, 2019   193       46  
Ending balance at Sep. 29, 2019 4,439 $ 2 3,510 5 3,828 $ (2,906) 0
Beginning balance (in shares) at Mar. 31, 2019   192       45  
Beginning balance at Mar. 31, 2019 4,070 $ 2 3,385 2 3,298 $ (2,702) 85
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 295       296   (1)
Unrealized gain (loss) on available-for-sale debt securities, net of deferred tax 3     3      
Issuance of common stock, net of repurchases (in shares)   1          
Issuance of common stock, net of repurchases 0   3     $ (3)  
Share-based compensation 48   48        
Adjustment to the carrying value of redeemable noncontrolling interests (2)   (2)        
Deconsolidation of Helix (82)   2       (84)
Ending balance (in shares) at Jun. 30, 2019   193       45  
Ending balance at Jun. 30, 2019 4,332 $ 2 3,436 5 3,594 $ (2,705) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 234       234    
Unrealized gain (loss) on available-for-sale debt securities, net of deferred tax 0            
Issuance of common stock, net of repurchases (in shares)           (1)  
Issuance of common stock, net of repurchases (172)   29     $ (201)  
Share-based compensation 45   45        
Ending balance (in shares) at Sep. 29, 2019   193       46  
Ending balance at Sep. 29, 2019 $ 4,439 $ 2 $ 3,510 $ 5 $ 3,828 $ (2,906) $ 0