-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HRtyiohW/vBidrY5cfXjOOJu1RpoSmmjt5Uf1wR5S/Ws5HTqixVSCKvRjyw6mXwy I9EpgrfmUwA05QAms0p2ow== 0000936392-08-000084.txt : 20080204 0000936392-08-000084.hdr.sgml : 20080204 20080204160906 ACCESSION NUMBER: 0000936392-08-000084 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080204 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080204 DATE AS OF CHANGE: 20080204 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ILLUMINA INC CENTRAL INDEX KEY: 0001110803 STANDARD INDUSTRIAL CLASSIFICATION: LABORATORY ANALYTICAL INSTRUMENTS [3826] IRS NUMBER: 330804655 STATE OF INCORPORATION: DE FISCAL YEAR END: 0101 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30361 FILM NUMBER: 08572414 BUSINESS ADDRESS: STREET 1: 9885 TOWNE CENTRE DRIVE CITY: SAN DIEGO STATE: CA ZIP: 92121 BUSINESS PHONE: 8582024500 MAIL ADDRESS: STREET 1: 9885 TOWNE CENTRE DRIVE CITY: SAN DIEGO STATE: CA ZIP: 92121 8-K 1 a37680e8vk.htm FORM 8-K e8vk
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 4, 2008
Illumina, Inc.
(Exact name of registrant as specified in its charter)
000-30361
(Commission File Number)
     
Delaware   33-0804655
(State or other jurisdiction of incorporation)   (I.R.S. Employer Identification No.)
9885 Towne Centre Drive, San Diego, CA 92121
(Address of principal executive offices) (Zip code)
(858) 202-4500
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02   Results of Operations and Financial Condition.
On February 4, 2008, Illumina, Inc. issued a press release announcing financial results for the fourth quarter and fiscal year ended December 30, 2007. The full text of the Company’s press release is attached hereto as Exhibit 99.1.
This Form 8-K, including the exhibit hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed to be “filed” for purposes of Section 18 of, or otherwise regarded as “filed” under, the Securities Exchange Act of 1934, as amended. The information in this report shall not be incorporated by reference into any filing of Illumina, Inc. with the Securities and Exchange Commission, whether made before, on or after the date hereof, regardless of any general incorporation language in such filing.
Item 9.01   Financial Statements and Exhibits.
     (c) Exhibits.
     
99.1
  Press release dated February 4, 2008, announcing Illumina, Inc.’s financial results for the fourth quarter and fiscal year ended December 30, 2007.

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  ILLUMINA, INC.
 
 
Date: February 4, 2008  By:   /s/ Christian O. Henry    
    Christian O. Henry   
    Senior Vice President and Chief Financial Officer   
 

 


 

Exhibit Index
     
Exhibit   Description
 
   
99.1
  Press release dated February 4, 2008, announcing Illumina, Inc.’s financial results for the fourth quarter and fiscal year ended December 30, 2007

 

EX-99.1 2 a37680exv99w1.htm EXHIBIT 99.1 exv99w1
 

EXHIBIT 99.1
(ILLUMINA LOGO)
ILLUMINA REPORTS FINANCIAL RESULTS FOR FOURTH QUARTER AND FISCAL 2007
Fourth Quarter Revenue Increases 86% Over Prior Year and 15% Sequentially; Annual Revenue
Increases 99% Over Prior Year
SAN DIEGO, February 4, 2008 (BUSINESS WIRE) — Illumina, Inc. (NASDAQ:ILMN) today announced its financial results for the fourth quarter and fiscal 2007.
For the fourth quarter of 2007, Illumina reported revenue of $112.6 million, an 86% increase over the $60.4 million reported in the fourth quarter of 2006 and a 15% increase over revenue of $97.5 million in the third quarter of 2007. This represents the Company’s 26th consecutive quarter of revenue growth. The Company reported a GAAP net loss for the fourth quarter of $4.1 million, or $0.07 per share, compared to net income of $17.1 million, or $0.34 per diluted share in the comparable period of 2006. The GAAP net loss was attributable to the recognition of litigation settlement expenses during the quarter in the amount of $54.5 million, $54 million of which represents the majority of a total payment of $90 million to settle all ongoing legal disputes between the Company and Affymetrix, Inc. The GAAP loss also included non-cash charges of $0.7 million associated with the amortization of acquired intangible assets, and $9.6 million in non-cash stock compensation expense associated with SFAS No. 123R. These GAAP expenses were partially offset by a net tax benefit of approximately $25.3 million primarily attributable to the reversal of the Company’s valuation allowance. Excluding the impact of these items and the net pro forma tax expense, Illumina’s net income on a non-GAAP basis was $22.5 million, or $0.38 per diluted share, for the fourth quarter of 2007, compared to $21.2 million, or $0.42 per diluted share, for the fourth quarter of 2006.

 


 

Gross margin in the fourth quarter of 2007 was 64.4%, compared to 66.7% in the comparable period of 2006. Excluding the effect of the non-cash charges associated with the acquisition of Solexa and stock compensation mentioned above, non-GAAP gross margin was 65.5% for the fourth quarter of 2007, compared to 67.5% in the prior year period. The year-over-year decrease in gross margin was primarily attributable to a change in product mix.
Research and development (R&D) expenses for the fourth quarter of 2007 were $20.1 million, compared to $8.8 million in the fourth quarter of 2006. R&D expenses include $3.0 million and $1.1 million of non-cash stock compensation expense in the fourth quarter of 2007 and 2006, respectively. Excluding these non-cash charges, R&D expenses as a percentage of revenues were 15.2%, compared to 12.8% in the prior year period.
Selling, general and administrative (SG&A) expenses for the quarter were $30.0 million, compared to $14.9 million for the fourth quarter of 2006. SG&A expenses include $5.4 million and $2.5 million of non-cash stock compensation expense in the fourth quarter of 2007 and 2006, respectively. Excluding these non-cash charges, SG&A expenses as a percentage of revenues were 21.9%, compared to 20.6% in the prior year period.
The Company generated $11.6 million in cash from operations during the fourth quarter of 2007, compared to $8.8 million in the comparable quarter of 2006. Depreciation and amortization expenses were $4.0 million and capital expenditures were $9.1 million during the quarter. The Company ended the quarter with $386.1 million in cash and short-term investments, compared to $352.9 million as of September 30, 2007.
Fiscal 2007
For the fiscal year 2007, the Company reported revenue of $366.8 million, a 99% increase over the $184.6 million reported in fiscal 2006. On a GAAP basis, the Company reported a net loss of $278.4 million or $5.14 per diluted share. The GAAP net loss

 


 

included the aforementioned litigation settlement expense of $54.5 million and non-cash charges of $306.8 million associated with the acquisition of Solexa and $33.7 million related to stock compensation expense, partially offset by a net tax benefit in the amount of $10.4 million primarily attributable to the release of the Company’s valuation allowance. Excluding the impact of the settlement payment and the non-cash items listed above and the net pro forma tax expense, Illumina’s non-GAAP net income would have been $71.9 million, or $1.23 per diluted share, compared to $54.3 million, or $1.11 per diluted share in fiscal 2006.
Gross margin in fiscal 2007 was 63.9%, compared to 67.9% in fiscal 2006. Excluding non-cash charges associated with stock compensation and certain charges related to the Solexa acquisition, non-GAAP gross margin would have been 65.3% in fiscal 2007 compared to 68.7% in fiscal 2006. The year-over-year decrease in gross margin was primarily attributable to a change in product mix.
R&D expenses for fiscal 2007 were $73.9 million compared to $33.4 million in fiscal 2006. R&D expenses for 2007 included non-cash charges of $0.2 million for an inventory valuation step-up related to the Solexa acquisition and $10.0 million of stock compensation expense, compared to $3.9 million of stock compensation expense in 2006. SG&A expenses for fiscal 2007 were $101.3 million compared to $54.1 million in 2006 and included $19.4 million and $8.9 million of non-cash stock compensation expense respectively.
The Company generated $56.0 million in cash from operations in 2007. Depreciation and amortization expenses for the year were $14.9 million and capital expenditures were $24.3 million.
Highlights since our last earnings release:
  Entered into a settlement agreement with Affymetrix to resolve all outstanding patent litigation between the companies. Without admitting liability, Illumina agreed to make a one-time payment to Affymetrix of $90 million to dismiss with prejudice all lawsuits it had brought against Illumina. Affymetrix also granted Illumina a perpetual

 


 

    covenant not to sue for making, using or selling any of Illumina’s current products, evolutions of those products and services related thereto. In addition, Affymetrix extended the covenant not to sue for four years for making, using or selling Illumina products or services that are based on future technology developments. The covenant not to sue covers all fields other than photolithography.
 
  Announced a reorganization of the Company’s operating structure into a Life Sciences Business Unit and a Diagnostics Business Unit. Additionally, the Company announced the resignation of John West, Senior Vice President and General Manager of Sequencing and announced that John Stuelpnagel, Senior Vice President, COO and General Manager, Arrays will step off the Board and move to part time status on April 1, 2008. The Company also announced hiring of General Managers for both the Life Sciences and the Diagnostics Business Units.
 
  Introduced the Infinium HD Human1M-Duo and Human610-Quad BeadChips for DNA analysis. The new Infinium HD products contain up to 2.4 million markers per chip, doubling sample throughput and reducing DNA input requirements by as much as 70 percent.
 
  Announced that Erasmus Medical Center in Rotterdam has purchased Infinium HD Human610-Quad BeadChips for the analysis of 10,000 samples to identify early environmental and genetic causes of normal and abnormal growth, development, and health from fetal life until young adulthood.
 
  Released two non-human Infinium genotyping products: the BovineSNP50 and the CanineSNP20 BeadChips. Both chips are 12-sample genotyping products available for detecting genetic variation in any breed of cattle and dog, respectively. Content for the BovineSNP50 BeadChip features more than 54,000 SNPs, including 24,000 SNPs discovered using Illumina’s Genome Analyzer.
 
  Launched a 12-sample Infinium DNA Methylation BeadChip for use in epigenetic research powered by Illumina’s Infinium Assay. This new tool allows researchers to assay approximately 27,000 CpG sites per sample. Earlier this year Illumina also introduced methylation products using the GoldenGate Assay. Together, these tools represent the industry’s first array-based products, combining high-sample throughput, high multiplexing, and single-site CpG resolution for DNA methylation profiling.
Financial Outlook and Guidance
The non-GAAP financial guidance discussed below excludes the effect of non-cash stock compensation expense and amortization expense related to intangible assets recorded in conjunction with the Solexa acquisition and litigation settlement with Affymetrix (see table which reconciles these non-GAAP financial measures to the related GAAP measures).

 


 

We expect revenue for 2008 between $500 and $525 million, representing year over year growth of 36% - - 43%, exceeding the high end of our long term operating model. We expect gross margin percentage to range in the mid 60s. We expect earnings per fully diluted share of $1.45 to $1.60.
For the first quarter of 2008, we expect revenues between $110 and $115 million. We expect earnings per fully diluted share of $0.33 to $0.36.
We expect the full year pro forma tax rate to be approximately 36%, higher in the first half of the year and lower in the second half of the year as the Company begins to ramp its Singapore operations.
The Company expects full year total shares outstanding for the measurement of pro forma amounts to be approximately 62 million.
Quarterly Conference Call Information
Our conference call will begin at 2:00 pm Pacific Time (5:00 pm Eastern Time) on February 4, 2008. Interested parties may listen to the call by dialing 866.713.8565 (passcode: 33681070), or if outside North America, by dialing +1.617.597.5324 (passcode: 33681070). Individuals may access the live webcast under the “Corporate/Investor Information” tab of Illumina’s web site at www.illumina.com.
A replay of the conference call will be available from 4:00 pm Pacific Time (7:00 pm Eastern Time) on February 4, 2008 through February 11, 2008 by dialing 888.286.8010, or if outside North America, by dialing +1. 617.801.6888 (passcode: 57638190).
About Illumina
Illumina is a leading developer, manufacturer and marketer of next-generation life science tools and integrated systems for the large scale analysis of genetic variation and

 


 

biological function. Using our proprietary technologies, we provide a comprehensive line of products and services that currently serve the sequencing, genotyping, and gene expression markets, and we expect to enter the market for molecular diagnostics. Our customers include leading genomic research centers, pharmaceutical companies, academic institutions, clinical research organizations and biotechnology companies. Our tools provide researchers around the world with the performance, throughput, cost effectiveness and flexibility necessary to perform the billions of genetic tests needed to extract valuable medical information from advances in genomics and proteomics. We believe this information will enable researchers to correlate genetic variation and biological function, which will enhance drug discovery and clinical research, allow diseases to be detected earlier and permit better choices of drugs for individual patients.
Statement Regarding Use of Non-GAAP Financial Measures
The Company has reported non-GAAP results for diluted net income per share, net income, gross margins and free cash flow in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The Company’s financial results under GAAP include substantial non-cash charges related to stock compensation expense, its acquisition of Solexa, Inc. in January 2007, and the settlement of its litigation with Affymetrix in January 2008. Management believes that presentation of operating results that exclude these non-cash charges provides useful supplemental information to investors that facilitates analysis of the Company’s core operating results and comparison of operating results across reporting periods. Management believes that this supplemental non-GAAP information is therefore useful to investors in analyzing and assessing the Company’s past and future operating performance.
The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP results are presented in the tables of this release.

 


 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: this release may contain forward-looking statements that involve risks and uncertainties. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are our ability (i) to integrate effectively our recent acquisition of Solexa, Inc., (ii) to develop and commercialize further our BeadArrayTM, VeraCodeTM and Solexa® technologies and to deploy new gene expression and genotyping products and applications for our technology platforms, (iii) to manufacture robust micro arrays and Oligator® oligonucleotides, (iv) to integrate and scale our VeraCode technology, (v) to scale further oligo synthesis output and technology to satisfy market demand derived from our collaboration with Invitrogen, together with other factors detailed in our filings with the Securities and Exchange Commission including our recent filings on Forms 10-K and 10-Q or in information disclosed in public conference calls, the date and time of which are released beforehand. We disclaim any intent or obligation to update these forward-looking statements beyond the date of this release.
#      #      #
             
Contact:
  Peter J. Fromen    
 
  Sr. Director, Investor Relations    
 
  1.858.202.4507        
 
  pfromen@illumina.com    

 


 

Illumina, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
                 
    December 30, 2007     December 31, 2006 (1)  
    (unaudited)          
ASSETS
               
 
Current assets:
               
Cash and cash equivalents
  $ 174,941     $ 38,386  
Short-term investments
    211,141       92,418  
Accounts receivable, net
    83,119       39,984  
Inventory, net
    53,980       20,169  
Deferred tax assets - current portion
    26,934        
Prepaid expenses and other current assets
    12,640       2,769  
 
           
Total current assets
    562,755       193,726  
Property and equipment, net
    46,274       25,634  
Investment in Solexa
          67,784  
Goodwill
    228,734       2,125  
Intangible assets, net
    57,971        
Deferred tax assets - long term portion
    80,245        
Other assets, net
    11,753       11,315  
 
           
Total assets
  $ 987,732     $ 300,584  
 
           
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
Current liabilities:
               
Accounts payable
  $ 24,311     $ 9,853  
Litigation settlements payable
    90,536        
Accrued liabilities and current portion of long-term debt
    50,868       23,923  
 
           
Total current liabilities
    165,715       33,776  
Long-term debt
    400,000        
Other long-term liabilities
    10,339       19,466  
Stockholders’ equity
    411,678       247,342  
 
           
Total liabilities and stockholders’ equity
  $ 987,732     $ 300,584  
 
           
 
(1) The condensed consolidated balance sheet as of December 31, 2006 has been derived from the audited financial statements as of that date.

 


 

Illumina, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
                                 
    Three Months Ended     Year Ended  
    December     December     December     December  
    30, 2007     31, 2006     30, 2007     31, 2006  
Revenue:
                               
Product
  $ 101,116     $ 49,229     $ 326,699     $ 155,811  
Service and other
    11,489       11,206       40,100       28,775  
 
                       
Total revenue
    112,605       60,435       366,799       184,586  
 
                       
Costs and expenses:
                               
Cost of revenue (including non-cash stock compensation expense of $1,226, $507, $4,324 and $1,524, respectively)
    40,098       20,119       132,436       59,344  
Research and development (including non-cash stock compensation expense of $2,983, $1,101, $10,016 and $3,891, respectively)
    20,050       8,826       73,943       33,373  
Selling, general and administrative (including non-cash stock compensation expense of $5,407, $2,484, $19,406 and $8,889, respectively)
    30,020       14,914       101,256       54,057  
Amortization of acquired intangible assets
    662             2,429        
 
Acquired in-process research and development
                303,400        
Litigation settlements
    54,536             54,536        
 
                       
Total costs and expenses
    145,366       43,859       668,000       146,774  
 
                       
Income (loss) from operations
    (32,761 )     16,576       (301,201 )     37,812  
Interest and other income, net
    3,373       1,388       12,416       4,808  
 
                       
Income (loss) before income taxes
    (29,388 )     17,964       (288,785 )     42,620  
Provision (benefit) for income taxes
    (25,337 )     822       (10,426 )     2,652  
 
                       
Net income (loss)
  $ (4,051 )   $ 17,142     $ (278,359 )   $ 39,968  
 
                       
Net income (loss) per basic share
  $ (0.07 )   $ 0.37     $ (5.14 )   $ 0.90  
 
                       
Net income (loss) per diluted share
    (0.07 )     0.34       (5.14 )     0.82  
 
                       
Shares used in calculating basic net income (loss) per share
    55,055       46,699       54,154       44,501  
 
                       
Shares used in calculating diluted net income (loss) per share
    55,055       51,003       54,154       48,754  
 
                       

 


 

Illumina, Inc.
Condensed Consolidated Statements of Cash Flow
(In thousands)
(Unaudited)
                                 
    Three Months Ended     Year Ended  
    December     December     December     December  
    30, 2007     31, 2006     30, 2007     31, 2006  
Net cash provided by operating activities
  $ 11,578     $ 8,781     $ 56,019     $ 39,000  
Net cash provided by (used in) investing activities
    68,382       (18,369 )     (67,686 )     (160,735 )
Net cash provided by financing activities
    30,719       3,788       148,567       109,296  
Effect of foreign currency translation on cash and cash equivalents
    155       20       (345 )     3  
 
                       
Increase (decrease) in cash and cash equivalents
    110,834       (5,780 )     136,555       (12,436 )
Cash and cash equivalents, beginning of period
    64,107       44,166       38,386       50,822  
 
                       
Cash and cash equivalents, end of period
  $ 174,941     $ 38,386     $ 174,941     $ 38,386  
 
                       
 
Calculation of Free Cash Flow (a):
                               
Net cash provided by operating activities
  $ 11,578     $ 8,781     $ 56,019     $ 39,000  
Purchases of property and equipment
    (9,087 )     (1,637 )     (24,343 )     (15,114 )
Cash paid for intangible assets
          (85 )     (85 )     (100 )
 
                       
Free cash flow
  $ 2,491     $ 7,059     $ 31,591     $ 23,786  
 
                       

(a) Free cash flow, which is a non-GAAP financial measure, is calculated as net cash provided by operating activities reduced by purchases of property and equipment and cash paid for intangible assets. Free cash flow is useful to management as it is one of the metrics used to evaluate our performance and to compare the Company with other companies in our industry. However, our calculation of free cash flow may not be comparable to similar measures used by other companies.

 


 

Illumina, Inc.
Results of Operations — Non-GAAP
(In thousands, except per share amounts)
(Unaudited)
AN ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP
NET INCOME (LOSS) PER SHARE IS AS FOLLOWS:
                                 
    Three Months Ended     Year Ended  
    December     December     December     December  
    30, 2007     31, 2006     30, 2007     31, 2006  
GAAP net income (loss) per share — diluted
  $ (0.07 )   $ 0.34     $ (5.14 )   $ 0.82  
Pro forma impact on weighted average shares
                0.37        
 
Adjustment to net income (loss), as detailed below
    0.45       0.08       6.00       0.29  
 
                       
Non-GAAP net income per share — diluted (a)
  $ 0.38     $ 0.42     $ 1.23     $ 1.11  
 
                       
 
Shares used in calculating non-GAAP diluted net income per share
    58,878       51,003       58,430       48,754  
 
                       
AN ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP
NET INCOME (LOSS) IS AS FOLLOWS:
                                 
GAAP net income (loss)
  $ (4,051 )   $ 17,142     $ (278,359 )   $ 39,968  
Non-cash stock compensation expense
    9,616       4,092       33,746       14,304  
Amortization of acquired intangible assets
    662             2,429        
Amortization of inventory revaluation costs
                942        
Acquired in-process research and development expense
                303,400        
Litigation settlements
    54,536             54,536        
Pro forma tax expense (b)
    (38,291 )           (44,751 )      
 
                       
Non-GAAP net income (a)
  $ 22,472     $ 21,234     $ 71,943     $ 54,272  
 
                       

(a) Non-GAAP diluted net income per share and net income excludes the effect of non-cash stock compensation expense, as well as the amortization of acquired intangible assets, amortization of inventory revaluation costs on products sold that were previously written-up under purchase accounting rules and acquired in-process research and development expense related to the Company’s acquisition of Solexa, Inc. in January 2007, and the charge recorded by the Company in Q4 2007 related to the settlement of its litigation with Affymetrix in January 2008. Management regards non-GAAP net income and non-GAAP diluted net income per share as key indicators of the Company’s core operating performance and are major factors in determining management’s bonus compensation each year. Management has excluded the effects of these items in these measures to assist investors in analyzing and assessing our past and future core operating performance.
(b) Pro forma tax expense is higher than GAAP tax expense primarily due to the litigation settlement and certain acquisition related costs, such as amortization of acquired intangible assets, inventory revaluation costs and acquired in-process research and development expense, which are deducted for GAAP purposes but excluded for pro forma purposes. In addition, the impact of the Company’s release of its valuation allowance has been excluded for pro forma purposes. GAAP net income (loss) for the three and twelve months ended December 30, 2007 also includes non-cash stock compensation expense, which is deducted for GAAP purposes but excluded for pro forma purposes. These adjustments produce a GAAP-only tax benefit, which is added back for pro forma purposes.

 


 

Illumina, Inc.
Results of Operations — Non-GAAP (continued)
(Unaudited)
AN ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP GROSS MARGIN IS AS FOLLOWS:
                                 
    Three Months Ended     Year Ended  
    December     December     December     December  
    30, 2007     31, 2006     30, 2007     31, 2006  
GAAP gross margin (a)
    64.4 %     66.7 %     63.9 %     67.9 %
Non-cash stock compensation expense
    1.1 %     0.8 %     1.2 %     0.8 %
Amortization of inventory revaluation costs
                0.2 %      
 
                       
Non-GAAP gross margin (b)
    65.5 %     67.5 %     65.3 %     68.7 %
 
                       

(a) In Q4 2007, the Company began to classify research revenue as part of services and other revenue. This reclassification is also reflected in the prior periods shown in the table above.
(b) Non-GAAP gross margin excludes the effect of non-cash stock compensation expense and the amortization of inventory revaluation costs. Management regards non-GAAP gross margin as a key measure of the effectiveness and efficiency of the Company’s manufacturing processes, product mix and the average selling prices of the Company’s products and services.


 

Illumina, Inc.
Reconciliation of GAAP to Non-GAAP Financial Guidance Summary
(In thousands, except per share amounts)

The financial guidance provided below is an estimate based on information available as of February 4, 2008. The Company’s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the Company’s financial results are stated above in this press release. More information on potential factors that could affect the Company’s financial results is included from time to time in the Company’s public reports filed with the SEC, including the Company’s Form 10-K for the fiscal year ended December 30, 2007 to be filed with the SEC. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.
                         
    Fiscal Year 2008 Financial Guidance Summary  
            Non-GAAP        
    GAAP   Adjustments     Non-GAAP
Revenue
  $500 - 525 million           $500 - 525 million
 
               
Diluted net income per share
    $ 0.73 - 0.88     $ 0.72  (a)     $ 1.45 - 1.60
 
             
 
    Q1  2008 Financial Guidance Summary  
            Non-GAAP      
    GAAP   Adjustments     Non-GAAP
Revenue
  $ 110 - 115 million           $ 110 - 115 million
 
               
Diluted net income per share
    $ 0.14 - 0.17     $ 0.19  (a)     $ 0.33 - 0.36  
 
             

(a) These adjustments reflect the estimated impact on net income and diluted net income per share for fiscal year 2008 and Q1 2008 from the non-GAAP adjustments related to non-cash stock compensation expense, as well as the amortization of acquired intangible assets and amortization of the intangible asset recorded by the Company in Q4 2007 related to the settlement of its litigation with Affymetrix in January 2008.

 

GRAPHIC 3 a37680a3768000.gif GRAPHIC begin 644 a37680a3768000.gif M1TE&.#EA:0`P`.8``#HZ.A03$V)B8OCX^+JZNLG*R2LK*MG:V=+1T45%1'M[ M>_KZ^LW,S=[>WI.3DZ*AHG-S;FYO#P\&MK:^CHZ/;V]M34 MU/3T].#@X,;&QHJ)B>KJZN[N[B0C(Z6EI;2UM;*RLA\?'OS\_/W]_3X^/N?G MYX!_@"@H)^OKZQ<7%_3S\]SKJZ8R,B[6UM>SK[.[N M[=#0T.WN[>7EY?#P[_S]_$%!0./CX^GJZ?W]_*>GJ,S,S+R\O)^?GZ2DI/;U M]NWM[>GIZ:BIJ8^0D/GY^:^OKL#`P#@X.-?7U\O+R_3T\[.TLYF9F8"`@.?G MYI>7E\C(R#]`/X2#@X.#@\_/S[N[N_O[^WY_?HB(B/____[^_B'Y!``````` M+`````!I`#````?_@'^"@X2%AH>(B8J)-4X76`N#;Q5<>X-(7)"+FWY_G9V' MGYZCH:.BI:*@IJN"2EFXI MYNG&F_\``S)R8FG0'B;$A;R8J@&Q(L8,PJJ@:1-`XN"1+2Y M(/'/CY%:-/9+QHQ?,)?*^'TZN:)/&T$DVJQQD*=3AC8K6$P[)\X/@0B<=#SYP:%$4W5F_A%HP8(!E4(T&8*S\4`F01IE(@VBX2$-H09F"C%N6 M_3-F1@06@P88B6!@";6^:,4"!G4Z)JG71(EV*H('CI)!#P($`!%:0(`<23(7 MPJ)!`T@:+0AH*%CCQI(5`X0C8K-C@PSHPL1!&D)D"#T(4 ML9C!#04!P;\7"K!CAYS3N7?W_IVD]4K8:772!@4<```"-7D0"`0=EB#P0!\V M/&%6@*B)8L<.;$PP2G[:L=-=?V"%$Z(P)%BP@0%6>-)`"242B2B<];O>A?W\!:&,R M3]XX8FJ;L3,%!!"@0<.8(/T1I8?\149F16,:MN8?)XR@@AG1&:2#"A6(4*8@ M0HQ)@Q!JTF"192I<($))AJ1@0@-<9%`0%S"P8($:=QB!`Q?8Z2=EFG^0(841 M$/!5"`9&E.#B'Q48880:2*P0P@8^L"%`#X*H\`$;/FQP!`>47?*!$7(49M(3 M1BA0Q@$*V."##T$8%N"J31B6@[O&`$'6J(`<'1+V#PAQ)(_%$R&^,*-'!AP=4^8%JK M$6+TRHX45QMQFR`EBTNNIFBN[(?<,)M2=\U^Y!T`&H0@H8!N&^1!"AHF$PZ&9$ M_QFUNQL``<`S;N3C,ZQ12`TET!=?(31DT849%RR\A>7@`,&X';P(D8(Z<*`$(>C`$8YPM/WU MSV2G`^"45M@)'.J0AYY`(Q#52,0V'A&.\5+"$Y2G`"?4+O]Y4ZPBVU)H+I;U;GDM M.<#"$ND',(KQACD,@AE[^,,@_F&"PGO`#2*B!AQG4!W:N9"0UR#C+2-:2DA5DF"QZ29\I^(%W`;!# MZSP!@ZLA4VU6K!X@/S0(.G`LFF#H01T@@*]K"B*;8WSD&;]YR^`YCHUN]`0F M_R`""`0@`@HPPPE.<(,S;"P`)NSC**\X3T[]H0?)H\\+##"#`!A@"UX$*"&X MB9G/X@4A`B'P`%S/.@@=W$`'3OJ#$VYP@\0-X@'"#%@0V+#'CDHBT="7BQN8_K!%NC8(+F.(R MUTK/W5)SHYL1&H@`"_L0!`U(@-W(9`$+]5B2>"_R@P-@``X@*4,;OK`<05`! M!1@@0$O'2]]-[,$*Z%'`8OZP@@*(@0,C$$0!5C"&.U2AO@C^QQHXH(`^](H` M#*9#H7:GP`$^.,"3"68,68:;`C"L@7RMJ$,1<.$))+AA#22@4)8VO%S@#M?% MRZ"&?V2L7)G`^,;3?7%`TJ"$/2W@!'OB\9XR3&0.FL`#*`!)"LR``@^`A`=F M0,`!8%OD#-<`"Q5`P`0H4P,38,$*:ZA3)O)0@.Q6N<@U@,4$BF")-!=@S05I @@!LF`(8ZG1G-U]@O.PZ0A]#^80%(%D&([MR03@0"`#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----