XML 67 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Acquisition  
Schedule of consideration allocation on the acquisition date based on fair value of the assets acquired and the liabilities assumed

Major acquisition in 2020

In 2020, the Group acquired an additional 33.1% equity interest of a previously held equity investment with total cash consideration of RMB168.3 million. Upon the acquisition, the Group increased its equity interest in this investment from 30.0% to 63.1%, and accounted for it as a consolidated subsidiary of the Group. A gain of RMB130.1 million in relation to the revaluation of the previously held equity interests was recorded in “Investment income, net” in the consolidated statements of operations and comprehensive income for the year ended December 31, 2020.

Consideration for this transaction was allocated on the acquisition date based on the fair value of the assets acquired and the liabilities assumed as follows (in thousands):

    

Amounts

RMB

Net assets acquired (i)

16,440

Amortizable intangible assets (ii)

 

  

Trademark

 

59,300

Developed technology

 

182,200

Deferred tax liabilities

 

(60,375)

Goodwill

 

311,109

Noncontrolling interests

 

(187,762)

Total

 

320,912

(i)

Net assets acquired mainly included cash and cash equivalents as of the date of acquisition.

(ii)

Trademark and Developed technology acquired in the acquisition are included in “Copyrights, licenses, domain names, trademark and technology”.

Acquisitions in 2021

In 2021, the Group completed several acquisitions to complete its existing businesses and achieve synergies. The acquired entities individually and in aggregate were insignificant. The Group’s acquisitions in 2021 are summarized in the following table (in thousands):

    

Amounts

RMB

Net assets acquired

76,132

Amortizable intangible assets (i)

 

  

Trademark

 

64,662

Other identified intangible assets

13,750

Deferred tax liabilities

 

(13,293)

Goodwill

 

276,463

Redeemable noncontrolling interests

(106,368)

Total

 

311,346

(i)

Trademarks and other identified intangible assets acquired in the acquisitions are included in “Copyrights, licenses, domain names, trademark and technology”, of which impairment loss of RMB56.8 million for the year ended December 31, 2021 was recognised.

In relation to the revaluation of the previously held equity interests, a loss of RMB2.5 million was recorded in “Investment income, net” in the consolidated statements of operations and comprehensive income for the year ended December 31, 2021.

Acquisitions in 2022

In 2022, the Group completed several acquisitions to complete its existing businesses and achieve synergies. Among them, the Group acquired an additional 50.5% equity interest of a previously held equity investment with total cash consideration of RMB760.4 million. Upon the acquisition, the Group increased its equity interest in this investment from 41.5% to 92.0%, and accounted for it as a consolidated subsidiary of the Group. A gain of RMB310.4 million in relation to the revaluation of the previously held equity interests was recorded in “Investment income, net” in the consolidated statements of operations and comprehensive income for the year ended December 31, 2022. The acquired entities individually and in aggregate were insignificant. The Group’s acquisitions in 2022 are summarized in the following table (in thousands):

Amounts

    

RMB

Net liabilities acquired

 

(34,671)

Amortizable intangible assets (i)

 

  

Trademark

 

143,146

Other identified intangible assets

 

525,853

Deferred tax liabilities

 

(104,137)

Goodwill

 

1,571,206

Noncontrolling interests

 

(122,983)

Total

 

1,978,414

(i)

Trademarks and other identified intangible assets acquired in the acquisitions are included in “Copyrights, licenses, domain names, trademark and technology”.