0001110607 false --12-31 2023 Q2 0001110607 2023-01-01 2023-06-30 0001110607 2023-08-08 0001110607 2023-06-30 0001110607 2022-12-31 0001110607 2023-04-01 2023-06-30 0001110607 2022-04-01 2022-06-30 0001110607 2022-01-01 2022-06-30 0001110607 us-gaap:CommonStockMember 2023-03-31 0001110607 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001110607 us-gaap:TreasuryStockCommonMember 2023-03-31 0001110607 us-gaap:RetainedEarningsMember 2023-03-31 0001110607 2023-03-31 0001110607 us-gaap:CommonStockMember 2022-12-31 0001110607 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001110607 us-gaap:TreasuryStockCommonMember 2022-12-31 0001110607 us-gaap:RetainedEarningsMember 2022-12-31 0001110607 us-gaap:CommonStockMember 2022-03-31 0001110607 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001110607 us-gaap:TreasuryStockCommonMember 2022-03-31 0001110607 us-gaap:RetainedEarningsMember 2022-03-31 0001110607 2022-03-31 0001110607 us-gaap:CommonStockMember 2021-12-31 0001110607 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001110607 us-gaap:TreasuryStockCommonMember 2021-12-31 0001110607 us-gaap:RetainedEarningsMember 2021-12-31 0001110607 2021-12-31 0001110607 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001110607 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001110607 us-gaap:TreasuryStockCommonMember 2023-04-01 2023-06-30 0001110607 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001110607 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001110607 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001110607 us-gaap:TreasuryStockCommonMember 2023-01-01 2023-06-30 0001110607 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0001110607 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001110607 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001110607 us-gaap:TreasuryStockCommonMember 2022-04-01 2022-06-30 0001110607 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001110607 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001110607 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0001110607 us-gaap:TreasuryStockCommonMember 2022-01-01 2022-06-30 0001110607 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0001110607 us-gaap:CommonStockMember 2023-06-30 0001110607 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001110607 us-gaap:TreasuryStockCommonMember 2023-06-30 0001110607 us-gaap:RetainedEarningsMember 2023-06-30 0001110607 us-gaap:CommonStockMember 2022-06-30 0001110607 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001110607 us-gaap:TreasuryStockCommonMember 2022-06-30 0001110607 us-gaap:RetainedEarningsMember 2022-06-30 0001110607 2022-06-30 0001110607 2022-01-01 2022-12-31 0001110607 us-gaap:CostOfSalesMember 2023-04-01 2023-06-30 0001110607 us-gaap:CostOfSalesMember 2022-04-01 2022-06-30 0001110607 us-gaap:CostOfSalesMember 2023-01-01 2023-06-30 0001110607 us-gaap:CostOfSalesMember 2022-01-01 2022-06-30 0001110607 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-04-01 2023-06-30 0001110607 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2022-04-01 2022-06-30 0001110607 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-01-01 2023-06-30 0001110607 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2022-01-01 2022-06-30 0001110607 KLNG:FinancingLeaseMember 2023-06-30 0001110607 KLNG:FinancingLeaseMember 2022-12-31 0001110607 us-gaap:FixedPriceContractMember 2023-04-01 2023-06-30 0001110607 us-gaap:FixedPriceContractMember 2022-04-01 2022-06-30 0001110607 us-gaap:FixedPriceContractMember 2023-01-01 2023-06-30 0001110607 us-gaap:FixedPriceContractMember 2022-01-01 2022-06-30 0001110607 us-gaap:ServicingContractsMember 2023-04-01 2023-06-30 0001110607 us-gaap:ServicingContractsMember 2022-04-01 2022-06-30 0001110607 us-gaap:ServicingContractsMember 2023-01-01 2023-06-30 0001110607 us-gaap:ServicingContractsMember 2022-01-01 2022-06-30 0001110607 us-gaap:LeaseholdImprovementsMember 2023-06-30 0001110607 us-gaap:LeaseholdImprovementsMember 2022-12-31 0001110607 us-gaap:LeaseholdImprovementsMember 2023-01-01 2023-06-30 0001110607 us-gaap:EquipmentMember 2023-06-30 0001110607 us-gaap:EquipmentMember 2022-12-31 0001110607 us-gaap:EquipmentMember 2023-01-01 2023-06-30 0001110607 us-gaap:FurnitureAndFixturesMember 2023-06-30 0001110607 us-gaap:FurnitureAndFixturesMember 2022-12-31 0001110607 us-gaap:FurnitureAndFixturesMember 2023-01-01 2023-06-30 0001110607 us-gaap:ConstructionInProgressMember 2023-06-30 0001110607 us-gaap:ConstructionInProgressMember 2022-12-31 0001110607 KLNG:RestrictedStockAwardsMember 2023-04-01 2023-06-30 0001110607 KLNG:RestrictedStockAwardsMember 2023-01-01 2023-06-30 0001110607 KLNG:RestrictedStockAwardsMember 2022-04-01 2022-06-30 0001110607 KLNG:RestrictedStockAwardsMember 2022-01-01 2022-06-30 0001110607 KLNG:RestrictedStockAwardsMember 2023-06-30 0001110607 KLNG:RestrictedStockAwardsMember 2022-12-31 0001110607 KLNG:SmithMember 2022-01-04 2022-01-05 0001110607 KLNG:SmithMember 2022-03-23 2022-03-24 0001110607 2021-01-01 2021-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File No. 000-30351

 

KOIL ENERGY SOLUTIONS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   75-2263732
(State or other jurisdiction of incorporation)   (I.R.S. Employer Identification No.)
     
1310 Rankin Road, Houston, Texas   77073
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (281) 517-5000

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
N/A N/A N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.   ☒ Yes   ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ☐ Accelerated filer   ☐
   
Non-accelerated filer   ☒ Smaller reporting company  
   
  Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No  ☒

 

At August 8, 2023, there were 11,888,202 shares outstanding of Common Stock, par value $0.001 per share.

 

IMPORTANT INFORMATION REGARDING THIS FORM 10-Q

 

Unless otherwise indicated, references to “Koil Energy Solutions, Inc.”, “Koil Energy”, “Company”, “we,” “us,” and “our” in this Quarterly Report on Form 10-Q (“Report”) refer collectively to Koil Energy Solutions, Inc., a Nevada corporation, and its direct and indirect wholly owned subsidiaries.

 

   

 

 

Forward-Looking Statements

 

The statements contained or incorporated by reference in this Report that are not historical facts are “forward-looking statements” (as such term is defined in the Private Securities Litigation Reform Act of 1995), within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements include any statement that may project, indicate or imply future results, events, performance or achievements. The forward-looking statements contained herein are based on current expectations that involve a number of risks and uncertainties. These statements can be identified by the use of forward-looking terminology such as “believes,” “expect,” “may,” “will,” “should,” “intend,” “plan,” “could,” “estimate,” or “anticipate,” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy that involve risks and uncertainties.

 

Given the risks and uncertainties relating to forward-looking statements, investors should not place undue reliance on such statements. Forward-looking statements included in this Report speak only as of the date of this Report and are not guarantees of future performance. Although we believe that the expectations reflected in the forward-looking statements are reasonable, such expectations may prove to be incorrect. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements. The risks and uncertainties mentioned previously relate to, among other matters, the following:

 

  · Economic uncertainty and financial market conditions may impact our customer base, suppliers and backlog;
     
  · The volatility of oil and natural gas prices;
     
  · Our use of percentage-of-completion accounting could result in volatility in our results of operations;
     
  · A portion of our contracts may contain terms with penalty provisions;
     
  · Fluctuations in the price and supply of raw materials used to manufacture our products may reduce our profits and could materially impact our ability to meet commitments to our customers;
     
  · Our operations could be adversely impacted by the continuing effects of government regulations;
     
  · International and political events may adversely affect our operations;
     
  · Our operating results may vary significantly from quarter to quarter;
     
  · We may be unsuccessful at generating profitable internal growth;
     
  · The departure of key personnel could disrupt our business;
     
  · Our business requires skilled labor, and we may be unable to attract and retain qualified employees;
     
  · Unfavorable legal outcomes could have a negative impact on our business; and
     
  · The impact of global health crises, including epidemics and pandemics.

 

Document Summaries

 

Descriptions of documents and agreements contained in this Report are provided in summary form only, and such summaries are qualified in their entirety by reference to the actual documents and agreements filed as exhibits to our Annual Report on Form 10-K for the year ended December 31, 2022, other periodic and current reports we have filed with the SEC, or this Report.

 

Access to Filings

 

Access to our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments thereto, filed with or furnished to the SEC pursuant to Section 13(a) of the Exchange Act, as well as reports filed by our executive officers and directors pursuant to Section 16(a) of the Exchange Act, may be obtained through our website (www.koilenergy.com) as soon as reasonably practicable after we, or our executive officers and directors, have filed or furnished such material with the SEC. The contents of our website are not, and shall not be deemed to be, incorporated into this Report.

 

 

 i 

 

 

TABLE OF CONTENTS

 

    Page No.
     
PART I. FINANCIAL INFORMATION
 
Item 1. Condensed Consolidated Financial Statements 1
  Balance Sheets 1
  Statements of Operations 2
  Statements of Changes in Stockholders’ Equity 3
  Statements of Cash Flows 4
  Notes to Unaudited Condensed Consolidated Financial Statements 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
Item 3. Quantitative and Qualitative Disclosures About Market Risk 17
Item 4. Controls and Procedures 18
   
PART II. OTHER INFORMATION
   
Item 6. Exhibits 19
     
Signatures 20
Index to Exhibits 21

 

 

 

 

 ii 

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS

 

KOIL ENERGY SOLUTIONS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

           
   June 30, 2023   December 31, 2022 
   (In thousands, except share and per share amounts) 
ASSETS        
Current assets:          
Cash  $2,347   $2,353 
Accounts receivable, net   3,660    2,920 
Employee retention tax credit receivable   650    650 
Inventory   195    202 
Contract assets   54    281 
Right-of-use finance lease assets   109    275 
Prepaid expenses and other current assets   355    204 
Total current assets   7,370    6,885 
Property, plant and equipment, net   3,092    3,305 
Intangibles, net   74    62 
Right-of-use operating lease assets   5,971    6,184 
Other assets   226    179 
Total assets  $16,733   $16,615 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities:          
Accounts payable and accrued expenses  $1,576   $1,516 
Contract liabilities   940    333 
Current operating lease liabilities   1,194    863 
Current finance lease liabilities   112    277 
Total current liabilities   3,822    2,989 
           
Operating lease liability, long-term   6,293    6,518 
Total liabilities   10,115    9,507 
           
Commitments and contingencies (Note 8)        
           
Stockholders' equity:          
Common stock, 24,500,000 shares authorized at $0.001 par value, 15,906,010 issued at June 30, 2023 and December 31, 2022   16    16 
Additional paid-in capital   73,816    73,776 
Treasury stock, 4,017,808 shares at June 30, 2023 and December 31, 2022, at cost   (3,135)   (3,135)
Accumulated deficit   (64,079)   (63,549)
Total stockholders' equity   6,618    7,108 
Total liabilities and stockholders' equity  $16,733   $16,615 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

 1 

 

 

KOIL ENERGY SOLUTIONS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

                     
   Three Months Ended June 30,   Six Months Ended June 30, 
   2023   2022   2023   2022 
   (In thousands, except per share amounts) 
                 
Revenues  $3,508   $3,499   $7,232   $7,100 
Cost of sales:                    
Cost of sales   2,233    1,901    4,189    3,951 
Depreciation   127    117    253    253 
Total cost of sales   2,360    2,018    4,442    4,204 
Gross profit   1,148    1,481    2,790    2,896 
Operating expenses:                    
Selling, general and administrative   1,542    1,419    3,253    3,087 
Depreciation and amortization   27    56    53    116 
Total operating expenses   1,569    1,475    3,306    3,203 
Operating income (loss)   (421)   6    (516)   (307)
Other expense (income):                    
Interest expense, net   2    3    4    5 
Other expense (income), net   7    (50)   7    (52)
Gain on sale of property, plant and equipment   (1)   (134)   (2)   (188)
Total other expense (income)   8    (181)   9    (235)
Income (loss) before income tax expense   (429)   187    (525)   (72)
Income tax expense   4    10    5    15 
Net income (loss)  $(433)  $177   $(530)  $(87)
                     
Net income (loss) per share:                    
Basic  $(0.04)  $0.01   $(0.04)  $(0.01)
Fully diluted  $(0.04)  $0.01   $(0.04)  $(0.01)
                     
Weighted-average shares outstanding:                    
Basic   11,888    11,992    11,888    12,074 
Fully diluted   11,888    12,057    11,888    12,136 

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

 

 2 

 

 

KOIL ENERGY SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED) 

 

                               
           Additional             
   Common Stock   Paid-in   Treasury   Accumulated     
(In thousands)  Shares (#)   Amount ($)   Capital   Stock   Deficit   Total 
                         
Balance at March 31, 2023   15,906   $16   $73,800   $(3,135)  $(63,646)  $7,035 
                               
Net loss                   (433)   (433)
Share-based compensation           16            16 
                               
Balance at June 30, 2023   15,906   $16   $73,816   $(3,135)  $(64,079)  $6,618 
                               
Balance at December 31, 2022   15,906   $16   $73,776   $(3,135)  $(63,549)   7,108 
                               
Net loss                   (530)   (530)
Share-based compensation           40            40 
                               
Balance at June 30, 2023   15,906   $16   $73,816   $(3,135)  $(64,079)  $6,618 

 

 

           Additional             
   Common Stock   Paid-in   Treasury   Accumulated     
(In thousands)  Shares (#)   Amount ($)   Capital   Stock   Deficit   Total 
                         
Balance at March 31, 2022   15,906   $16   $73,743   $(3,035)  $(60,885)  $9,839 
                               
Net income                   177    177 
Treasury shares purchased               (100)       (100)
Share-based compensation           14            14 
                               
Balance at June 30, 2022   15,906   $16   $73,757   $(3,135)  $(60,708)  $9,930 
                               
Balance at December 31, 2021   15,906   $16   $73,686   $(2,809)  $(60,621)   10,272 
                               
Net loss                   (87)   (87)
Treasury shares purchased               (326)       (326)
Share-based compensation           71            71 
                               
Balance at June 30, 2022   15,906   $16   $73,757   $(3,135)  $(60,708)  $9,930 

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

 3 

 

 

KOIL ENERGY SOLUTIONS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

           
   Six Months Ended 
   June 30, 
   2023   2022 
   (In thousands) 
Cash flows from operating activities:          
Net income (loss)  $(530)  $(87)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Share-based compensation   40    71 
Depreciation and amortization   306    369 
Gain on sale of property, plant and equipment   (2)   (188)
Bad debt expense (recovery)   1    (133)
Non-cash lease expense (benefit)   485    (8)
Changes in operating assets and liabilities:          
Accounts receivable, net   (741)   1,346 
Contract assets   227    345 
Inventories   7    (13)
Prepaid expenses and other current assets   (151)   (149)
Other assets, net   (71)   (44)
Accounts payable and accrued expenses   59    (585)
Contract liabilities   608    (144)
Net provided by operating activities   238    780 
           
Cash flows from investing activities:          
Proceeds from sale of property, plant and equipment   2    184 
Purchases of property, plant and equipment   (82)   (955)
Payments received on note receivable       4 
Net cash used in investing activities   (80)   (767)
           
Cash flows from financing activities:          
Principal payments under finance lease obligations   (164)    
Repurchase of common shares       (250)
Net cash used in financing activities   (164)   (250)
Change in cash   (6)   (237)
Cash, beginning of period   2,353    3,676 
Cash, end of period  $2,347   $3,439 
           
Supplemental schedule of non-cash investing and financing activities:          
Shares of common stock received in exchange for property, plant and equipment  $   $76 

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

 4 

 

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands except per share amounts)

 

NOTE 1: BASIS OF PRESENTATION

 

Basis of Presentation

 

Unless otherwise indicated, the terms “Koil Energy Solutions, Inc.”, “Koil Energy”, “Company”, “we”, “our” and “us” are used in this Report to refer to Koil Energy Solutions, Inc., a Nevada corporation (“Koil Energy Nevada”), and its directly wholly owned subsidiary, Koil Energy Solutions, Inc., a Delaware corporation (“Koil Energy Delaware”). The accompanying unaudited condensed consolidated financial statements of Koil Energy Solutions, Inc. were prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC” or the “Commission”) pertaining to interim financial information and instructions to Form 10-Q. As permitted under those rules, certain notes or other financial information that are normally required by United States generally accepted accounting principles (“US GAAP”) can be condensed or omitted. Therefore, these statements should be read in conjunction with the audited consolidated financial statements, and notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2022.

 

Preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosed amounts of contingent assets and liabilities, and the reported amounts of revenues and expenses. If the underlying estimates and assumptions upon which the financial statements are based change in future periods, then the actual amounts may differ from those included in the accompanying unaudited condensed consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.

 

Organization

 

In 2022, we changed our name from Deep Down, Inc. to Koil Energy Solutions, Inc. In connection with the name change, our ticker symbol was changed to “KLNG”.

 

Liquidity

 

The Company’s cash on hand was $2,347 and working capital was $3,548 as of June 30, 2023. As of December 31, 2022, cash on hand and working capital was $2,353 and $3,896, respectively. The Company generally depends on cash on hand, cash flows from operations, and potential opportunistic sales of property, plant and equipment (“PP&E”) to satisfy its liquidity needs.

 

The Company believes it will have adequate liquidity to meet its future operating requirements through a combination of cash on hand, cash expected to be generated from operations, and potential sales of PP&E. Given the inherent volatility in oil prices and global economic activity, the Company cannot predict this with certainty. To mitigate this uncertainty, the Company will exercise discipline when making capital investments and pursue opportunistic cost containment initiatives, which can include workforce alignment, limiting overhead spending, and limiting research and development efforts to only critical items. Additionally, the Company entered into a Purchase and Sale Agreement/Security Agreement with Zions Bancorporation, N.A., d/b/a Amegy Bank Business Credit (“Amegy”), which provides for Koil Energy from time to time to sell up to $4,500 of its accounts receivable and other rights to payment to Amegy. The Company has not sold any accounts receivable to Amegy as of June 30, 2023.

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements presented herein include the accounts of Koil Energy for the three and six months ended June 30, 2023 and 2022. All intercompany transactions and balances have been eliminated. 

 

Segments

 

For the three and six months ended June 30, 2023 and 2022, the Company’s operations were organized as one reportable segment.

 

 

 5 

 

 

NOTE 2: LEASES

 

In February 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-02, Leases (“ASC Topic 842”). Under this guidance, lessees are required to recognize on the balance sheet a lease liability and a right-of-use (“ROU”) asset for all leases, except for short-term leases with terms of twelve months or less. The lease liability represents the lessee’s obligation to make lease payments arising from a lease and will initially be measured as the present value of the lease payments. The ROU asset represents the lessee’s right to use a specified asset for the lease term, and will be measured at the lease liability amount, adjusted for lease prepayment, lease incentives received and the lessee’s initial direct costs.

 

ASC Topic 842 provides for certain practical expedients when adopting the guidance. The Company elected the package of practical expedients allowing the Company, for all leases that commenced prior to the adoption date, to not reassess whether any expired or existing contracts are, or contain, leases, the lease classification for any expired or existing leases, or initial direct costs for any expired or existing leases.

 

The Company utilizes the land easements practical expedient allowing the Company to not assess whether any expired or existing land easements are, or contain, leases if they were not previously accounted for as leases under the existing leasing guidance. Instead, the Company will continue to apply its existing accounting policies to historical land easements. The Company elects to apply the short-term lease exception; therefore, the Company will not record an ROU asset or corresponding lease liability for leases with an initial term of twelve months or less that are not reasonably certain of being renewed and instead will recognize a single lease cost allocated over the lease term, generally on a straight-line basis. The Company elects to apply the practical expedient to not separate lease components from non-lease components and instead account for both as a single lease component for all asset classes.

 

The Company elects to not capitalize any lease in which the estimated value of the underlying asset at the commencement date is less than the Company’s capitalization threshold. A lease would need to qualify for the low value exception based on various criteria.

 

ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term and include options to extend or terminate the lease when they are reasonably certain to be exercised. The present value of lease payments is determined primarily using the incremental borrowing rate based on the information available at the lease commencement date. Lease agreements with lease and non-lease components are generally accounted for as a single lease component. The Company’s operating lease expense is recognized on a straight-line basis over the lease term and a portion is recorded in cost of sales, and the remainder is recorded in selling, general and administrative expenses. The accounting for some leases may require significant judgment, which includes determining whether a contract contains a lease, determining the incremental borrowing rate to utilize in our net present value calculation of lease payments for lease agreements which do not provide an implicit rate, and assessing the likelihood of renewal or termination options and impairment.

 

For the year ended December 31, 2022, the Company recorded impairment charges of $820 for the impairment of its ROU operating lease asset related to the remaining lease of its former operating facility. The impairment was the result of abandoning the former operating facility to move to the Company’s current operating facility in October 2022.

 

As of June 30, 2023, the Company does not have any subleases.

 

Operating Leases

          
   June 30, 2023   December 31, 2022 
Assets:          
Right-of-use operating lease assets  $5,971   $6,184 
           
Liabilities:          
Current operating lease liabilities   1,194    863 
Non-current operating lease liabilities   6,293    6,518 
Total operating lease liabilities  $7,487   $7,381 

 

 

 6 

 

 

The components of our operating lease expense were as follows:

                    
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Operating lease expense included in cost of sales  $182   $311   $365   $624 
Operating lease expense included in selling, general and administrative   55    24    111    58 
                     
Short term lease expense   76    129    144    220 
Total lease expense  $313   $464   $620   $902 

 

Remaining operating lease term and discount rate:

      
   June 30, 2023  December 31, 2022
Weighted-average remaining lease terms on operating leases (years)  9.316  8.713
Weighted-average discount rates on operating leases  7.994%  7.694%

 

Finance Lease

          
   June 30, 2023   December 31, 2022 
Assets:          
Right-of-use finance lease assets  $109   $275 
           
Liabilities:          
Current finance lease liabilities  $112   $277 

 

The component of our finance lease expense was as follows:

                    
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Finance lease expense included in selling, general and administrative   85        172     
Total lease expense  $85   $   $172   $ 

 

Remaining finance lease term and discount rate:

         
      June 30, 2023  December 31, 2022
Weighted-average remaining lease terms on finance lease (years)     0.333  0.833
Weighted-average discount rates on finance leases     8.230%  8.230%

 

During the three and six months ended June 30, 2023, the Company did not have any sale/leaseback transactions.

 

Present value of lease liabilities:

          
   Operating Leases   Finance Lease 
   (In thousands)     
July 1, 2023 - June 30, 2024  $1,730   $114 
July 1, 2024 - June 30, 2025   977     
July 1, 2025 - June 30, 2026   989     
July 1, 2026 - June 30, 2027   1,008     
Thereafter   5,723     
Total lease payments  $10,427   $114 
Less: Interest   (2,940)   (2)
Present value of lease liabilities  $7,487   $112 

 

 

 7 

 

 

NOTE 3: REVENUE FROM CONTRACTS WITH CUSTOMERS

 

Revenues are recognized when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. To determine the proper revenue recognition method for our customer contracts, we evaluate whether two or more contracts should be combined and accounted for as one single contract and whether the combined or single contract should be accounted for as more than one performance obligation. This evaluation requires significant judgment and the decision to combine a group of contracts or separate the combined or single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period.

 

For most of our fixed price contracts, the customer contracts with us to provide a significant service of integrating a complex set of tasks and components into a single project or capability even if that single project results in the delivery of multiple units. Hence, the entire contract is accounted for as one performance obligation. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.

 

Disaggregation of Revenue

 

The following table presents our revenues disaggregated by fixed price and service contracts. Sales taxes are excluded from revenues.

                    
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Fixed Price Contracts  $1,500   $745   $2,915   $2,429 
Service Contracts   2,008    2,754    4,317    4,671 
Total  $3,508   $3,499   $7,232   $7,100 

 

Fixed price contracts

 

For fixed price contracts, we generally recognize revenue over time as we perform because of continuous transfer of control to the customer. This continuous transfer of control to the customer is supported by clauses in the contract that allow the customer to unilaterally terminate the contract for convenience, pay us for costs incurred plus a reasonable profit and take control of any work in process. In our fixed price contracts, the customer either controls the work in process or we deliver products with no alternative use to the Company and have rights to payment for work performed to date plus a reasonable profit as evidenced by contractual termination clauses.

 

Because of control transferring over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the products or services to be provided. We generally use the cost-to-cost measure of progress for our contracts because it best depicts the transfer of control to the customer which occurs as we incur costs on our contracts. Under the cost-to-cost measure of progress, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenues, including estimated fees or profits, are recorded proportionally as costs are incurred.

 

Contracts are often modified to account for changes in contract specifications and requirements. We consider contract modifications to exist when the modification either creates new, or changes the existing, enforceable rights and obligations. Most of our contract modifications are for goods or services that are not distinct from the existing contract due to the significant integration service provided in the context of the contract and are accounted for as if they were part of that existing contract. The effect of a contract modification on the transaction price, and our measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.

 

 

 8 

 

 

We have a company-wide standard and disciplined quarterly estimate at completion process in which management reviews the progress and execution of our performance obligations. As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule, identified risks and opportunities and the related changes in estimates of revenues and costs. Changes in estimates of net sales, cost of sales and the related impact to operating income are recognized quarterly on a cumulative catch-up basis, which recognizes in the current period the cumulative effect of the changes on current and prior periods based on a performance obligation’s percentage of completion. A significant change in one or more of these estimates could affect the profitability of one or more of our performance obligations. When estimates of total costs to be incurred exceed total estimates of revenue to be earned on a performance obligation related to fixed price contracts, a provision for the entire loss on the performance obligation is recognized in the period the loss is estimated.

 

Service Contracts

 

We recognize revenue for service contracts measuring progress toward satisfying the performance obligation in a manner that best depicts the transfer of goods or services to the customer. The control over services is transferred over time when the services are rendered to the customer on a daily basis. Specifically, we recognize revenue as the services are provided as we have the right to invoice the customer for the services performed. Services are billed on a monthly basis. Payment terms for services are usually 30 days from invoice receipt but can increase to 45 or 60 days depending on the customer.

 

Contract balances

 

Costs and estimated earnings in excess of billings on uncompleted contracts arise when revenues are recorded based on the extent of progress towards completion but cannot be invoiced under the terms of the contract. Such amounts are invoiced upon completion of contractual milestones. Billings in excess of costs and estimated earnings on uncompleted contracts arise when milestone billings are permissible under the contract, but the related costs have not yet been incurred. All contract costs are recognized currently on jobs formally approved by the customer and contracts are not shown as complete until virtually all anticipated costs have been incurred and the risk of loss has passed to the customer.

 

Assets related to costs and estimated earnings in excess of billings on uncompleted contracts, as well as liabilities related to billings in excess of costs and estimated earnings on uncompleted contracts, have been classified as current. The contract cycle for certain long-term contracts may extend beyond one year; thus, complete collection of amounts related to these contracts may extend beyond one year though such long-term contracts include contractual milestone billings as discussed above. At June 30, 2023 and December 31, 2022, there were no contracts with terms that extended beyond one year.

 

The following table summarizes our contract assets, which are “Costs and estimated earnings in excess of billings on uncompleted contracts” and our contract liabilities, which are “Billings in excess of costs and estimated earnings on uncompleted contracts”.

          
   June 30, 2023   December 31, 2022 
Costs incurred on uncompleted contracts  $796   $342 
Estimated earnings on uncompleted contracts   364    465 
Gross costs and estimated earnings    1,160    807 
Less: Billings to date on uncompleted contracts   (2,046)   (859)
Costs incurred plus estimated earning less billings on uncompleted contracts, net   $(886)  $(52)
           
Included in the accompanying unaudited condensed consolidated balance sheets under the following captions:          
Contract assets  $54   $281 
Contract liabilities   (940)   (333)
Costs incurred plus estimated earning less billings on uncompleted contracts   $(886)  $(52)

 

The contract asset and liability balances at June 30, 2023 and December 31, 2022 consisted primarily of revenue related to fixed-price projects.

 

 

 9 

 

 

Remaining Performance Obligations

 

Remaining performance obligations represent the transaction price of firm orders for which work has not been performed and excludes unexercised contract options, potential orders, and any remaining performance obligations for any sales arrangements that had not fully satisfied the criteria to be considered a contract with a customer pursuant to the requirements of ASC 606.

  

Practical Expedients and Exemptions

 

We generally expense sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within selling, general and administrative expenses.

 

Many of our services contracts are short-term in nature with a contract term of one year or less. For those contracts, we have utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

 

Additionally, our payment terms are short-term in nature with settlements of one year or less. We have, therefore, utilized the practical expedient in ASC 606-10-32-18 exempting the Company from adjusting the promised amount of consideration for the effects of a significant financing component given that the period between when the Company transfers a promised good or service to a customer and when the customer pays for that good or service is expected to be one year or less.

 

Further, in many of our service contracts, we have a right to consideration from a customer in an amount that corresponds directly with the value to the customer of our performance completed to date (for example, a service contract in which we bill a fixed amount for each hour of service provided). For those contracts, we have utilized the practical expedient in ASC 606-10-55-18, which allows us to recognize revenue in the amount for which we have the right to invoice.

 

Accordingly, we do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed.  

 

 

NOTE 4: PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consisted of the following: 

          
   June 30, 2023   December 31, 2022  

Range of

Asset Lives

Leasehold improvements  $2,247   $2,228   2 - 5 years
Equipment   5,752    5,698   2 - 30 years
Furniture, computers and office equipment   180    180   2 - 8 years
Construction in progress       8  
Total property, plant and equipment   8,179    8,114    
Less: Accumulated depreciation and amortization   (5,087)   (4,809)   
Property, plant and equipment, net  $3,092   $3,305    

 

 

NOTE 5: SHARE-BASED COMPENSATION

 

Share-based compensation is included in selling, general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations and additional paid-in capital in the accompanying unaudited condensed consolidated balance sheets. During the three and six months ended June 30, 2023, the Company recognized a total of $16 and $40 of share-based compensation expense, respectively. During the three and six months ended June 30, 2022, the Company recognized a total of $14 and $71 of share-based compensation expense, respectively. The unamortized estimated fair value of nonvested stock options was zero and $40 at June 30, 2023 and December 31, 2022, respectively.

  

 

 10 

 

 

NOTE 6: TREASURY STOCK

 

No shares of common stock were purchased during the three and six months ended June 30, 2023. During the three months ended June 30, 2022, 147 shares of common stock were purchased for an aggregate amount of $100 in a privately negotiated transaction. During the six months ended June 30, 2022, 501 shares of common stock were purchased for an aggregate amount of $326 in a privately negotiated transaction. Treasury shares are accounted for using the cost method. See further discussion in Note 10.

 

 

NOTE 7: INCOME TAXES

 

Income tax expense during interim periods is based on applying the estimated annual effective income tax rate to interim period operations. The estimated annual effective income tax rate may vary from the statutory rate due to the impact of permanent items relative to our pre-tax income, as well as by any valuation allowance recorded. We employ an asset and liability approach that results in the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial basis and the tax basis of those assets and liabilities. A valuation allowance is established when it is more likely than not that some of the deferred tax assets will not be realized. At June 30, 2023 and December 31, 2022, management has recorded a full deferred tax asset valuation allowance.

 

 

NOTE 8: COMMITMENTS AND CONTINGENCIES

 

Employment Agreement

 

Our Chief Executive Officer is employed under an employment agreement containing severance provisions. In the event of termination of the CEO’s employment for any reason, the CEO will be entitled to receive all accrued, unpaid salary and vacation time through the date of termination and all benefits to which the CEO is entitled or vested under the terms of all employee benefit and compensation plans, agreements, and arrangements in which the CEO participates as of the date of termination.

 

In addition, subject to executing a general release in favor of the Company, the CEO will be entitled to receive certain severance payments in the event his employment is terminated by the Company “other than for cause” or by the CEO with “good reason.” These severance payments include: (i) a lump sum in cash equal to one to two times the CEO’s annual base salary; (ii) a lump sum in cash equal to one to two times the average annual bonus paid to the CEO for the prior two full fiscal years preceding the date of termination; (iii) a lump sum in cash equal to a pro rata portion of the annual bonus payable for the period in which the date of termination occurs based on the actual performance under the Company’s annual incentive bonus arrangement, but no less than fifty percent of the CEO’s annual base salary; and (iv) if the CEO’s termination occurs prior to the date that is twelve months following a change of control, then each and every share option, restricted share award and other equity-based award that is outstanding and held by the CEO shall immediately vest and become exercisable.

 

Litigation

 

From time to time, the Company is party to various legal proceedings arising in the ordinary course of business. The Company expenses or accrues legal costs as incurred and is not involved in any material legal proceedings as of the date of these financial statements.

 

 

NOTE 9: EARNINGS PER COMMON SHARE

 

Basic earnings per share (“EPS”) is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding for the period. Diluted EPS is calculated by dividing net income (loss) by the weighted-average number of common shares and dilutive effect of common stock equivalents (warrants, nonvested stock awards and stock options) using the treasury method.

 

In each relevant period, the net income used in the basic and diluted EPS calculations is the same. The following table reconciles the weighted-average basic number of common shares outstanding and the weighted-average diluted number of common shares outstanding for the purpose of calculating basic and diluted EPS.

                    
   Three months ended June 30,   Six months ended June 30, 
   2023   2022   2023   2022 
Weighted average common shares outstanding - basic   11,888    11,992    11,888    12,074 
Dilutive effect of common stock equivalents       65        62 
Weighted average common shares outstanding - diluted   11,888    12,057    11,888    12,136 

 

 

 11 

 

 

NOTE 10: RELATED PARTY TRANSACTIONS

 

On January 5, 2022, the Company repurchased 235 shares of common stock from Mr. Ronald Smith, the Company’s founder, at a total cost of $150. On March 24, 2022, the Company repurchased 119 shares of common stock from Mr. Smith in exchange for several long-lived assets that were non-strategic to the core operations of the business. On June 3, 2022, the Company repurchased 147 shares of common stock from Mr. Smith at a total cost of $100. The price per share used for each transaction was market price, and the average price per share paid to Mr. Smith was $0.65.

 

 

NOTE 11: EMPLOYEE RETENTION CREDIT

 

Under the provisions of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) signed into law on March 27, 2020 and the subsequent extension of the CARES Act, the Company was eligible for a refundable employee retention credit subject to certain criteria. Since there are no generally accepted accounting principles for for-profit business entities that receive government assistance that is not in the form of a loan, an income tax credit or revenue from a contract with a customer, we determined the appropriate accounting treatment by analogy to other guidance. The Company accounted for the employee retention credit by analogy to International Accounting Standards (IAS) 20, “Accounting for Government Grants and Disclosure of Government Assistance, of International Financial Reporting Standards (IFRS).”

 

Under an IAS 20 analogy, a business entity would recognize the employee retention credit on a systematic basis over the periods in which the entity recognizes the payroll expenses for which the grant (i.e., tax credit) is intended to compensate when there is reasonable assurance (i.e., it is probable) that the entity will comply with any conditions attached to the grant and the grant (i.e., tax credit) will be received.

 

The Company recognized a $650 employee retention credit as other income on its condensed consolidated statement of operations for the year ended December 31, 2021, and the Company has a $650 employee retention tax credit receivable balance recorded on its consolidated balance sheet as of June 30, 2023. The Company filed for refunds of the employee retention credits and as of the date of this Quarterly Report on Form 10-Q, has not received any refunds.

 

 

NOTE 12: PURCHASE AND SALE AGREEMENT/SECURITY AGREEMENT

 

On May 24, 2023, Koil Energy entered into a Purchase and Sale Agreement/Security Agreement (“Factoring Agreement”) with Amegy, which provides for the Company from time to time to sell its accounts receivable and other rights to payment to Amegy. Amegy has the right to approve or reject future accounts receivable or other rights to payment proposed for sale under the Factoring Agreement in its sole discretion.

 

The purchase price for the receivables shall be the gross amount of the invoice minus the discount. The “discount” means 15% of the gross amount of an invoice that is generated by the rendering of services or selling of goods on a time and materials basis, and 25% of the gross amount of an invoice that is generated by the rendering of services or selling of goods on a milestone billing basis.

 

Amegy shall have the right to charge back any receivable to Koil Energy, and Koil Energy shall have the obligation to repurchase such receivable, if (a) the receivable is not paid to Amegy within 90 days from the invoice date, at which time it will be deemed to be in dispute, (b) any dispute arises with respect to such receivable, (c) Koil Energy or Amegy discovers or determines that any representation or warranty made by Koil Energy in the Factoring Agreement or in any document executed in connection with the Factoring Agreement (the “Purchase Documents”) is false or misleading, or (d) Koil Energy breaches any covenant or agreement contained in the Factoring Agreement or in any Purchase Document or is otherwise in default thereof.

 

The receivables sold shall bear interest at a rate equal to the Wall Street Journal Prime Rate (“Prime Rate”) plus 2.00%. The Prime Rate has a floor and at no time shall it be less than 8.00% for the purposes of the Factoring Agreement.

 

 

NOTE 13: SUBSEQUENT EVENTS

 

We have evaluated subsequent events through the date the condensed consolidated financial statements were filed with the Securities and Exchange Commission.

 

 

 12 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Amounts in thousands except per share amounts)

 

The following discussion and analysis provides information that management believes is relevant for an assessment and understanding of Koil Energy’s results of operations and financial condition. This information should be read in conjunction with the Company’s audited historical consolidated financial statements, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and which is available on the SEC’s website, and the Company’s unaudited condensed consolidated financial statements, and notes thereto, included with this Quarterly Report on Form 10-Q (“Report”) in Part I. Item 1. “Financial Statements.” 

 

General

 

Koil Energy is an energy services company that provides equipment and support services to the world’s energy and offshore industries. The Company provides innovative solutions to complex customer challenges presented between the production facility and the energy source. Koil Energy's core services and technological solutions include distribution system installation support and engineering services, umbilical terminations, loose-tube steel flying leads, and related services. Additionally, Koil Energy's experienced professionals can support subsea engineering, manufacturing, installation, commissioning, and maintenance projects located anywhere in the world. The Company’s broad line of solutions are engineered and manufactured primarily for major integrated, large independent, and foreign national energy companies in offshore areas throughout the world. These products are often developed in direct response to customer requests for solutions to critical needs in the field. The Company primarily serves the offshore oil and gas market; however, the Company’s product offerings and service capabilities are based on core competencies that are indifferent to energy source and can be applied to additional markets, including offshore wind, offshore wave energy, hydrogen, and liquefied natural gas.

 

Industry and Executive Outlook

 

The energy services industry is dependent on the capital and operating expenditure programs of energy companies. The decision for operators to cut back or accelerate their exploration, drilling, and production operations is substantially driven by the overall condition of the energy industry. Particularly, the oil and gas industry has historically been characterized by fluctuations in commodity prices, which are driven by a variety of market forces. Nonetheless, we sustain our viewpoint that the combination of OPEC+’s current stance to restrain production, limited non-OPEC+ production capacity, and limited US (shale) reinvestment could encourage increased investment to bring balance to the markets, including in the offshore arena. Our participation in this supply-driven cycle is essential for our business to achieve a sustained level of growth.

 

Our growth efforts are concentrated on further developing the systems, technology, and techniques that address the critical needs of our customers. Our second-quarter 2023 results fell short of our expectations, but we maintain a constructive outlook as we focus on achieving our goal of becoming the premier provider of integrated subsea distribution systems instead of just serving as a provider of the individual components. We have started to realize success with this strategy. Earlier this year, we announced the receipt of an award for the provision of 70+ Multi Quick Connect plates, which are critical pieces of subsea infrastructure used to enable the transfer of different fluids between subsea systems that will be qualified for 20,000 psi applications. Most recently, we announced in July the receipt of several contract awards involving the design, engineering, and manufacturing of hose and steel tube flying leads and electrical and hydraulic distribution manifolds for various locations in the Gulf of Mexico. Our goal is to build on this recent success and identify additional opportunities to pursue on a systematic basis. This approach will also necessitate the development of new equipment and associated services that straddle both traditional oil and gas sources as well as renewable energy sources, and our product development team is currently hard at work making progress toward these goals.

 

During the second quarter of 2023, we also entered into a factoring agreement with Amegy Bank, which provides for the Company from time to time to sell up to $4,500 of its accounts receivable to Amegy. This agreement provides the Company with additional access to capital, should the need arise, as some of these fixed-price contracts may require significant lead time and investment.

 

We look forward to sharing additional details in due course as we work with our team to accomplish our vision of having the most experienced, professional, and dependable team, who seek to develop the most innovative solutions, including the most efficient and reliable equipment, with the ultimate goal of providing best-in-class returns for our stockholders.

 

 

 13 

 

 

Results of Operations

 

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

 

Revenues

   Three Months Ended June 30,   Increase (Decrease) 
   2023   2022   $   % 
Revenues  $3,508   $3,499   $9    0.3% 

 

Revenues for the three months ended June 30, 2023 were consistent when compared to revenues for the three months ended June 30, 2023.

 

Cost of Sales

 

   Three Months Ended June 30,   Increase (Decrease) 
   2023   2022   $   % 
Cost of sales  $2,360   $2,018   $342    17% 
Gross profit  $1,148   $1,481   $(333)   (22)%
Gross profit %   33%    42%        (9)%

 

The decrease in gross profit and gross profit percentage was primarily due to a higher mix of product-oriented, fixed priced projects involving an increase in material costs during the three months ended June 30, 2023.

 

The Company records depreciation expense related to revenue-generating property, plant and equipment as cost of sales, which totaled $127 and $117 for the three months ended June 30, 2023 and 2022, respectively.  The comparative increase in depreciation was primarily due to leasehold improvements made at the Company’s operating facility.

 

Selling, general and administrative expenses

 

   Three Months Ended June 30,   Increase (Decrease) 
   2023   2022   $   % 
Selling, general & administrative  $1,542   $1,419   $123    9% 
Selling, general & administrative as a % of revenue   44%    41%        3% 

 

The increase in selling, general and administrative (“SG&A”) was primarily due to increased research and development expense and rental expense related to the Company’s short-term lease for furniture at the Company’s operating facility.

 

Gain on sale of assets

 

Gain on sales of assets was approximately $1 and $134 during the three months ended June 30, 2023 and June 30, 2022, respectively, and primarily related to non-essential equipment sold by the Company.

 

Modified EBITDA

 

Management evaluates Company performance based on a non-US GAAP measure which consists of earnings (net income or loss) available to common stockholders before net interest income, income taxes, depreciation and amortization, non-cash share-based compensation expense, non-cash impairments, non-cash gains or losses on the sale of property, plant and equipment (“PP&E”), other non-cash items and one-time charges (“Modified EBITDA”). This measure may not be comparable to similarly titled measures employed by other companies. The measure should not be considered in isolation or as a substitute for operating income or loss, net income or loss, cash flows provided by operating, investing, or financing activities, or other cash flow data prepared in accordance with US GAAP. The amounts included in the Modified EBITDA calculation, however, are derived from amounts included in the accompanying condensed consolidated statements of operations.

  

 

 14 

 

 

We believe Modified EBITDA is a useful measure of a company’s operating performance, which can vary substantially from company to company depending upon accounting methods and book value of assets, financing methods, capital structure and the method by which assets were acquired. It helps investors more meaningfully evaluate and compare the results of our operations from period to period by removing the impact of our capital structure (primarily interest), asset base (primarily depreciation and amortization), and actions that do not affect liquidity (share-based compensation expense) from our operating results. Additionally, it helps investors identify items that are within our operational control. Depreciation and amortization charges, while a component of operating income, are fixed at the time of the asset purchase or acquisition in accordance with the depreciable lives of the related asset and as such are not a directly controllable period operating charge.

 

The following is a reconciliation of net income (loss) to Modified EBITDA for the three months ended June 30, 2023 and 2022:

 

   Three Months Ended 
   June 30, 
   2023   2022 
Net income (loss)  $(433)  $177 
           
Add: Interest expense, net   2    3 
Add: Income tax expense   4    10 
Add: Depreciation and amortization   154    173 
Add: Share-based compensation   16    14 
Add: Relocation costs       29 
Deduct: Gain on sale of asset   (1)   (134)
Deduct: Reversal of lititgation accrual       (100)
           
Modified EBITDA (loss)  $(258)  $172 

 

The $430 decrease in Modified EBITDA was primarily driven by an increase in product-oriented, fixed priced projects involving an increase in material costs during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.

 

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

 

Revenues

   Six Months Ended June 30,   Increase (Decrease) 
   2023   2022   $   % 
Revenues  $7,232   $7,100   $132    2% 

 

The 2 percent increase in revenues was primarily driven by an increase in product oriented, fixed price contracts offset by a decrease in short duration projects utilizing our support services and rental solutions.

 

Cost of Sales

 

   Six Months Ended June 30,   Increase (Decrease) 
   2023   2022   $   % 
Cost of sales  $4,442   $4,204   $238    6% 
Gross profit  $2,790   $2,896   $(106)   (4)%
Gross profit %   39%    41%        (2)%

 

The decrease in gross profit and gross profit percentage was primarily due to a higher mix of product-oriented, fixed priced projects involving an increase in material costs during the six months ended June 30, 2023.

 

The Company records depreciation expense related to revenue-generating property, plant and equipment as cost of sales, which totaled $253 for both the six months ended June 30, 2023 and 2022. 

 

 

 15 

 

 

Selling, general and administrative expenses

 

 

   Six Months Ended June 30,   Increase (Decrease) 
   2023   2022   $   % 
Selling, general & administrative  $3,253   $3,087   $166    5% 
Selling, general & administrative as a % of revenue   45%    43%        2% 

 

The increase in SG&A was primarily due to increased research and development expense and rental expense related to the Company’s short-term lease for furniture at the Company’s operating facility.

 

Gain on sale of assets

 

Gain on sales of assets was approximately $2 and $188 during the six months ended June 30, 2023 and June 30, 2022, respectively, and primarily related to non-essential equipment sold by the Company.

 

Modified EBITDA

 

The following is a reconciliation of net loss to Modified EBITDA for the six months ended June 30, 2023 and 2022:

 

   Six Months Ended 
   June 30, 
   2023   2022 
Net loss  $(530)  $(87)
           
Add: Interest expense, net   4    5 
Add: Income tax expense   5    15 
Add: Depreciation and amortization   306    369 
Add: Share-based compensation   40    71 
Add: Relocation costs   9    29 
Deduct: Gain on sale of asset   (2)   (188)
Deduct: Reversal of lititgation accrual       (100)
           
Modified EBITDA (loss)  $(168)  $114 

 

The $282 decrease in Modified EBITDA was primarily driven by an increase in product-oriented, fixed priced projects involving an increase in material costs during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

 

Liquidity and Capital Resources

 

As an offshore energy services provider, our revenues, profitability, cash flows, and future rate of growth are generally dependent on the condition of the global oil and gas industry and our customers’ ability to invest capital for offshore exploration, drilling and production, and maintenance of offshore drilling and production facilities. Oil and gas prices and the level of offshore drilling and production activity have historically been characterized by significant volatility. At times, we enter into large, fixed-price contracts which may require significant lead time and investment. A decline in offshore drilling and production activity could result in lower contract volume or delays in significant contracts, which could negatively impact our earnings and cash flows. Our earnings and cash flows could also be negatively affected by delays in payments by significant customers or delays in the completion of our contracts for any reason. We are generally dependent on our cash flows from operations to fund our working capital requirements, and the uncertainties noted above create risks that we may not achieve our planned earnings or cash flow from operations. As such, the Company entered into a Purchase and Sale Agreement/Security Agreement with Zions Bancorporation, N.A., d/b/a Amegy Bank Business Credit (“Amegy”), which provides for us from time to time to sell up to $4,500 of our accounts receivable and other payment rights to Amegy. We have not sold any accounts receivable to Amegy as of June 30, 2023.

 

 

 16 

 

 

The principal liquidity needs of the Company are to fund ongoing operations, working capital, and capital expenditures. During the six months ended June 30, 2023, the Company reported a $6 decrease in cash. The Company generated $238 of net cash from operating activities, primarily driven by non-cash movements of $830, which includes items such as non-cash lease expense, gain on disposal of property, plant and equipment, share-based compensation, and depreciation and amortization. This was partially offset by changes in operating assets and liabilities of $62 and a net loss of $530. The Company used $80 in net cash for investing activities, primarily to fund capital expenditures. The Company also used $164 in net cash for financing activities, primarily for principal payments made under its finance lease obligations.

 

During the six months ended June 30, 2022, the Company generated $780 of net cash from operating activities primarily driven by $756 of cash inflows resulting from changes in operating assets and liabilities and $111 of non-cash movements, offset by a net loss of $87. The Company used $767 of net cash in investing activities, primarily to fund capital expenditures. The Company also used $250 of net cash in financing activities for the repurchase of common stock, which resulted in a $237 decrease in cash for the period.

 

Off-Balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Critical Accounting Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. The most significant estimates used in the financial statements relate to revenue recognition where the Company measures progress towards completion on a cost-to-cost basis for fixed-price contracts, the allowance for doubtful accounts, and the valuation allowance for deferred income tax assets. These estimates require judgments, which are based on historical experience and on various other assumptions, as well as specific circumstances. Estimates may change as new events occur, additional information becomes available or operating environments change.

 

Refer to Part II. Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of our critical accounting policies and estimates.

 

Allowance for Doubtful Accounts

 

The Company provides an allowance on trade receivables based on a specific review of each customer’s accounts receivable balance with respect to its ability to make payments. When specific accounts are determined to require an allowance, they are expensed by a provision for bad debts in that period. At June 30, 2023 and December 31, 2022, the Company estimated the allowance for doubtful accounts requirement to be $0. The Company recorded no charges and a $1 charge to bad debt expense during the three and six months ended June 30, 2023, respectively. The Company recorded a credit to bad debt expense totaling $55 and $133 during the three and six months ended June 30, 2022, respectively, due to payments received on certain previously reserved balances.

 

Recently Issued Accounting Standards

 

Refer to Note 1 in Part II. Item 8. “Financial Statements and Supplemental Data,” in our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of recently issued accounting standards.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not Applicable

 

 

 17 

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

The Company’s disclosure controls and procedures are designed to ensure that such information required to be disclosed by the Company in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The Company’s disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management, including the principal executive and the principal financial officer, as appropriate to allow timely decisions regarding required disclosures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance that control objectives are attained. The Company’s disclosure controls and procedures are designed to provide such reasonable assurance.

  

The Company’s management, with the participation of the principal executive and principal financial officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of June 30, 2023, as required by Rule 13a-15(e) of the Exchange Act. Based upon that evaluation, the principal executive and the principal financial officer have concluded that the Company’s disclosure controls and procedures were not effective as of such date due to a material weakness in internal control over financial reporting that was disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

 

Changes in Internal Control Over Financial Reporting

 

With the exception of the remediation plan, the Company’s management, with the participation of the principal executive and principal financial officer, have concluded there were no changes in internal control over financial reporting during the six months ended June 30, 2023.

 

Remediation

 

As previously described in Part II, Item 9A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, we began implementing a remediation plan to address the material weakness mentioned above. The weakness will not be considered remediated, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We expect that the remediation of this material weakness will be completed prior to the end of fiscal 2023.  

 

 

 18 

 

 

PART II. – OTHER INFORMATION

 

ITEM 6. EXHIBITS

 

Exhibits required by Item 601 of Regulation S-K are listed in the Index to Exhibits of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.

 

 

 

 19 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  KOIL ENERGY SOLUTIONS, INC.
  (Registrant)
     
Date: August 8, 2023    
  By: /s/ Charles K. Njuguna
    Charles K. Njuguna
    President, Chief Executive Officer and Chief Financial Officer
    (Principal Executive and Financial Officer)
     
  By: /s/ Trevor L. Ashurst
    Trevor L. Ashurst
    Vice President of Finance
    (Principal Accounting Officer)
     
     
     
     

 

 

 

 

 20 

 

 

INDEX TO EXHIBITS

 

31.1* Certification of Charles K. Njuguna, President, Chief Executive Officer and Chief Financial Officer, furnished pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
   
31.2* Certification of Trevor L. Ashurst, Vice President of Finance, furnished pursuant to Rules 13a-14 and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
   
32.1* Statement of Charles K. Njuguna, President, Chief Executive Officer and Chief Financial Officer, furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2* Statement of Trevor L. Ashurst, VP of Finance, furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS* XBRL Instance Document
   
101.SCH* XBRL Schema Document
   
101.CAL* XBRL Calculation Linkbase Document
   
101.DEF* XBRL Definition Linkbase Document
   
101.LAB* XBRL Label Linkbase Document
   
101.PRE* XBRL Presentation Linkbase Document
   

 

 

______________________________

* Filed or furnished herewith.

 

 

 

 21