0001171843-18-003725.txt : 20180509 0001171843-18-003725.hdr.sgml : 20180509 20180509145502 ACCESSION NUMBER: 0001171843-18-003725 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 7 CONFORMED PERIOD OF REPORT: 20180508 FILED AS OF DATE: 20180509 DATE AS OF CHANGE: 20180509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Adira Energy Ltd. CENTRAL INDEX KEY: 0001109504 STANDARD INDUSTRIAL CLASSIFICATION: OIL AND GAS FIELD EXPLORATION SERVICES [1382] IRS NUMBER: 000000000 STATE OF INCORPORATION: Z4 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30087 FILM NUMBER: 18817850 BUSINESS ADDRESS: STREET 1: SUITE 1204, 120 ADELAIDE STREET WEST CITY: TORONTO STATE: A6 ZIP: M5H 1T1 BUSINESS PHONE: 416 250 1955 MAIL ADDRESS: STREET 1: SUITE 1204, 120 ADELAIDE STREET WEST CITY: TORONTO STATE: A6 ZIP: M5H 1T1 FORMER COMPANY: FORMER CONFORMED NAME: AMG OIL LTD DATE OF NAME CHANGE: 20000317 6-K 1 f6k_050418.htm FORM 6-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May, 2018

 

Commission File No. 000-30087

 

ADIRA ENERGY LTD.

(Translation of registrant's name into English)

 

4101 Yonge Street West, Suite 706, Toronto, Ontario, Canada M2P 1N6

(Address of principal executive office)

 

 

[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F]

 

Form 20-F [X] Form 40-F [ ]

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1) [ ]

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7) [ ]

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.


 

Yes [ ] No [X]

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A

 

 

 

 

 

SUBMITTED HEREWITH

 

Exhibits  
   
99.1 Audited Annual Financial Statements
99.2 Annual MD&A
99.3 52-109FV1 - Certification of annual Filings – CEO
99.4 52-109FV1 - Certification of annual filings – CFO
   

 

 

 

 

 

 

 

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ADIRA ENERGY LTD.

 

Date: May 9, 2018

 

/s/ Alan Rootenberg  
Alan Rootenberg  
Chief Financial Officer  

 

 

 

 

 

 

 

 

 

EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

 

EMPOWER CLINICS INC.

(formerly ADIRA ENERGY LTD.)

CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2017, 2016 and 2015

U.S. DOLLARS IN THOUSANDS

INDEX

 

  Page
Independent Auditors’ Report  
   
Consolidated Statements of Financial Position 1
   
Consolidated Statements of Comprehensive Loss 2
   
Consolidated Statements of Changes in Deficit 3
   
Consolidated Statements of Cash Flows 4
   
Notes to Consolidated Financial Statements 5 - 16

 

 

 

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of Empower Clinics Inc. (Formerly Adira Energy Ltd.)

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated financial statements of Empower Clinics Inc. (formerly Adira Energy Ltd.) (the “Company”), which comprise the consolidated statements of financial position as at December 31, 2017 and 2016, and the consolidated statements of comprehensive loss, changes in deficit and cash flows for the years ended December 31, 2017, 2016 and 2015, and the related notes, comprising a summary of significant accounting policies and other explanatory information (collectively referred to as the consolidated financial statements).

 

In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as at December 31, 2017 and 2016, and its consolidated financial performance and its consolidated cash flows for the years ended December 31, 2017, 2016 and 2015 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

Material Uncertainty Related to Going Concern

 

Without modifying our opinion, we draw attention to Note 1 of the consolidated financial statements which indicates that the Company incurred a net loss of $75 during the year ended December 31, 2017 and, as of that date, the Company’s current liabilities exceeded its total assets by $335. As stated in Note 1 to the consolidated financial statements, these events or conditions, along with other matters as set forth in Note 1, indicate the existence of a material uncertainty that casts substantial doubt on the Company’s ability to continue as a going concern.

 

Basis for Opinion

 

Management’s Responsibility for the Consolidated Financial Statements

 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to error or fraud.

 

Auditors’ Responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement, whether due to error or fraud. Those standards also require that we comply with ethical requirements, including independence. We are required to be independent with respect to the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We are a public accounting firm registered with the PCAOB.

 

 

 

 

An audit includes performing procedures to assess the risks of material misstatements of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures include obtaining and examining, on a test basis, audit evidence regarding the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to error or fraud. In making those risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Accordingly, we express no such opinion.

 

An audit also includes evaluating the appropriateness of accounting policies and principles used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

 

We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a reasonable basis for our audit opinion.

 

Chartered Professional Accountants

Licensed Public Accountants

 

We have served as the Company’s auditor since September 30, 2010.

Mississauga, Canada

April 30, 2018

 

 

 

 

 

 

 

 

 

 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. dollars in thousands

   Notes   December 31, 2017   December 31, 2016 
Assets               
Current assets               
Cash and cash equivalents   4   $14   $19 
Loan Receivable   8    -    25 
Other receivables and prepaid expenses   5    -    8 
        $14   $52 
                

Liabilities

               
Current liabilities               
Trade payables   6   $38   $11 
Accrued liabilities   7    307    263 
Loan Payable   8    4    - 
         349    274 
Non-current Liabilities               
Warrant liability   9    29    67 
         378    341 
Equity               
Share capital   12    -    - 
Additional paid-in capital   12    34,060    34,060 
Accumulated deficit        (34,424)   (34,349)
Total deficit        (364)   (289)
Total liabilities and deficit       $14   $52 

 

Nature of operations and going concern(Note 1)

 

Approved on Behalf of the Board:

 

April30, 2018   “Craig Snyder”   “Lorne Gertner”
Date of approval of the   Craig Snyder   Lorne Gertner
financial statements   Chairman of theBoard   Director

 

The accompanying notes are an integral part of these consolidated financial statements

 

 -1- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

U.S. dollars in thousands, except share and per share data

 

   Years ended December 31,
   Notes  2017  2016  2015
Expenses:                    
General and administrative expenses   14,16   $119   $268   $349 
Gain on settlement of accounts payable and other payables        -    -    (25)
Interest income        (6)   -    - 
                     
Total expenses        113    268   $324 
Loss from operations        (113)   (268)   (324)
Gain on foreign exchange        -    8    (23)
Gain on revaluation of warrant liability   9    38    45    78 
Loss before income taxes        (75)   (215)   (269)
Income taxes        -    -    - 
Net loss and comprehensive loss       $(75)  $(215)  $(269)
                     
Basic and diluted net loss per share attributable to equity holders of the parent       $-   $(0.01)  $(0.02)
                     
Weighted average number of ordinary shares used in computing basic and diluted net loss per share        17,112,022    17,112,022    15,439,508 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 -2- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIT

U.S. dollars in thousands, except share data

 

   Notes  Number of shares   Share Capital   Additional paid-in capital   Accumulated deficit   Total Deficit 
Balance - December 31, 2014      12,292,022   $-   $34,051   $(33,865)  $186 
Shares and warrants issued in private placement, net  12b(ii)   4,820,000    -    7    -    7 
Share based compensation  12c   -    -    2    -    2 
Net loss      -    -    -    (269)   (269)
Balance - December 31, 2015      17,112,022    -   $34,060   $(34,134)  $(74)
Net loss      -    -    -    (215)   (215)
Balance - December 31, 2016      17,112,022   $-   $34,060   $(34,349)  $(289)
Net loss      -    -    -    (75)   (75)
Balance - December 31, 2017      17,112,022   $-   $34,060   $(34,424)  $(364)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 -3- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

   For the years ended December 31, 
   2017   2016   2015 
Cash flow from operating activities               
Net loss for the year  $(75)  $(215)  $(269)
Items not affecting cash:               
Loss on sale of fixed assets   -    -    2 
Revaluation of warrants   (38)   (45)   (78)
Share-based compensation   -    -    2 
Gain on settlement of trade payables   -    -    (25)
Changes in non-cash working capital:               
Decrease in other receivables and prepaid expenses   8    6    50 
Increase in trade payables   27    (49)   (82)
Increase in accrued liabilities   44    198    9 
    (34)   (105)   (391)
Cash flow from investing activities               
Proceeds from sale of equipment   -    -    1 
Cash provided from loan received from SMAART   4    -    (25)
Cash provided from repayment of loan from SMAART   25    -    9 
    29    -    (15)
                
Cash flow from financing activities               
Proceeds from issue of shares, net of share issuance costs   -    -    196 
                
Decrease in cash and cash equivalents   (5)   (105)   (210)
Cash and cash equivalents, beginning of year   19    124    334 
                
Cash and cash equivalents, end of year  $14   $19   $124 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 -4- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 1: NATURE OF OPERATIONS AND GOING CONCERN

a.Nature of operations

 

Empower Clinics Inc (formerly Adira Energy Ltd., “Empower” or the “Company”) is a leading owner and operator of medical cannabis clinics and developer of medical products in the US, focused on enabling individuals to improve and protect their health. The Company is a limited company, incorporated on April 8, 2009, and domiciled in Toronto, Ontario, Canada. The registered head office is located at 400-570 Granville Street, Vancouver BC V6C 3P1. The Company's shares are currently traded on the OTC market in the U.S. the TSX Venture Exchange (“TSX”) and as of April 30, 2018, on the Canadian Securities Exchange in Canada.

 

The consolidated financial statements of the Company for the year ended December 31, 2017 were authorized for issue in accordance with a resolution of the directors on April 30, 2018.

b.Reverse Take Over

 

On April 27, 2018, the Company completed its previously disclosed transaction with SMAART Holdings Inc. (“SMAART”) to acquire assets which constituted a reverse take-over of the Company (the “Transaction”). Pursuant to the Transaction, a subsidiary of the Company amalgamated with SMAART to form the wholly owned subsidiary, Empower Clinics Inc. In return, all of the issued and outstanding securities of SMAART were exchanged for equivalent securities, including Common Shares, of Empower. In connection with the Transaction, the Company also changed its name to “Empower Clinics Inc.” and underwent a 6.726254 to one share consolidation. In addition, a private placement was completed whereby 8,443,473 Common Shares were issued at a price of CDN$0.31 per share for aggregate gross proceeds of CDN$2,617,476. As a result, Empower will have 70,966,958 Common Shares issued and outstanding.

c.Going concern

 

The accompanying consolidated financial statements have been prepared on the basis of a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. As at December 31, 2017, the Company had an accumulated deficit of $34,424 (2016 - $34,349) and is not yet generating operating cash flows. As such, there is substantial doubt regarding the Company’s ability to continue as a going concern. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to, twelve months from the end of the reporting period. The Company’s ability to continue operations is dependent on management’s ability to secure additional financing. Management is actively pursuing such additional sources of financing, and while it has been successful in doing so in the past, there can be no assurance it will be able to do so in the future. Accordingly, the consolidated financial statements do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern and therefore to realize its assets and liquidate its liabilities and commitments in other than the normal course of business and at amounts different from those in the accompanying consolidated financial statements.

 

 -5- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 2: BASIS OF PREPARATION

a.Statement of compliance

 

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the IFRS Interpretations Committee (“IFRIC”).

b.Basis of presentation

 

The consolidated financial statements have been prepared on a historical cost basis, and are presented in U.S. dollars. All values are rounded to the nearest thousand ($000), except share and per share data or when otherwise indicated.

c.Basis of consolidation

 

These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries Adira Energy Holdings Corp. and Adira Energy Israel Ltd.

 

The results are included in the consolidated statements of comprehensive loss up to the effective date of dissolution.

 

Adira Energy Israel Ltd. was sold subsequent to the year-end.

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES

a.Significant judgments and estimates

 

The preparation of the consolidated financial statements requires management to make judgments, estimates and assumptions that have an effect on the application of the accounting policies and on the reported amounts of assets, liabilities, revenues and expenses. These estimates and underlying assumptions are reviewed regularly. Changes in accounting estimates are reported in the period of the change in estimate.

 

Fair value of derivative financial instruments: Management assesses the fair value of the Company’s financial derivatives in accordance with the accounting policy stated in Note 3(i) to the consolidated financial statements. Fair value of the warrant liability has been measured using the Black-Scholes model, taking into account the terms and conditions upon which the warrants are granted. These calculations require the use of estimates and assumptions. Changes in assumptions concerning volatilities, interest rates, foreign exchange rates, and expected life could have a significant impact on the fair value attributed to the Company’s financial derivatives.

b.Translation of foreign currencies

 

The Company’s presentation currency is the U.S. dollar. The functional currency is the currency that best reflects the economic environment in which the Company operates and conducts its transactions, is separately determined for the Company and each of its subsidiaries, and is used to measure the financial position and operating results. The functional currency of the Company and its subsidiaries is the U.S. dollar. Transactions denominated in foreign currency (other than the functional currency) are recorded on initial recognition at the exchange rate at the date of the transaction. After initial recognition, monetary assets and liabilities denominated in foreign currency are translated at the end of each reporting period into the functional currency at the exchange rate at that date. Exchange differences, are recognized in income or loss. Non-monetary assets and liabilities measured at cost are translated at the exchange rate at the date of the transaction.

 

 -6- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES (Continued)

c.Cash and cash equivalents

 

Cash and cash equivalents are defined as highly liquid investments, including unrestricted short-term bank deposits with an original maturity of three months or less from the date of acquisition or with a maturity of more than three months, but which are redeemable on demand without penalty and which form part of the Company's cash management.

d.Financial instruments

 

The Company’s financial instruments consist of the following summarized accounts included within the consolidated statements of financial position:

Financial assets and liabilities Classification
Cash and cash equivalents Loans and receivables
Loan receivable Loans and receivables
Trade payables Other financial liabilities
Accrued liabilities Other financial liabilities
Loan payable Other financial liabilities
Warrant liability Fair value through income and loss

 

Loans and receivables: Loans and receivables are financial assets with fixed or determinable payments not quoted in an active market. These assets are initially recognized at fair value plus transaction costs. Subsequent to initial recognition, loans and receivables are measured at amortized cost using the effective interest method, less any impairment loss. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial instrument to the net carrying amount on initial recognition.

 

Other financial liabilities: Other financial liabilities are recognized initially at fair value net of any directly attributable transaction costs. Subsequent to initial recognition, these other financial liabilities are measured at amortized cost using the effective interest method. Other financial liabilities are derecognized when the obligations are discharged, cancelled or expired.

 

Fair value through income and loss: Derivative instruments include the warrant liability which is recorded at fair value on initial recognition and at each subsequent reporting period. Any gains or losses arising from changes in fair value are recorded in the consolidated statements of comprehensive income and loss for the year.

 

Impairment of financial assets: Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition, the estimated future cash flows of the investments have been negatively impacted. Evidence of impairment could include financial difficulty of the counterparty, default or delinquency in interest or principal payment or the likelihood that the borrower will enter bankruptcy or financial reorganization.

 

 -7- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES (Continued)

d.Financial instruments (Continued)

 

The carrying amount of financial assets is reduced by any impairment loss directly for all financial assets with the exception of accounts receivable, where the carrying amount is reduced through the use of an allowance account. When an accounts receivable balance is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in income or loss.

e.Financial instruments

 

Financial instruments recorded at fair value: The Company classifies its financial instruments according to a three-level hierarchy that reflects the significance of the inputs used in making fair value measurements. The three levels of the fair value hierarchy are as follows:

 

Level 1 - Unadjusted quoted prices in active markets for identical assets and liabilities;

Level 2 - Inputs other than quoted prices that are observable for assets or liabilities directly or indirectly; and

Level 3 - Inputs for assets or liabilities that are not based on observable market data.

 

Management has determined that the warrant liability represents a level 2 input.

f.Impairment of non-financial assets

 

The Company evaluates the need to record an impairment of the carrying amount of non-financial assets whenever events or changes in circumstances indicate that the carrying amount is not recoverable. If the carrying amount of non-financial assets exceeds their recoverable amount, the assets are reduced to their recoverable amount. The recoverable amount is the higher of fair value less costs of disposal and value in use. In measuring value in use, the expected future cash flows are discounted using a pre-tax discount rate that reflects the risks specific to the asset. The recoverable amount of an asset that does not generate independent cash flows is determined for the cash-generating unit to which the asset belongs. Impairment losses are recognized in income or loss.

g.Income taxes

 

Income tax expense consists of current and deferred tax expense. Current and deferred tax are recognized in income or loss except to the extent they relate to items recognized directly in equity or other comprehensive income.

 

Current tax is recognized and measured at the amount expected to be recovered from or payable to the taxation authorities based on the income tax rates enacted at the end of the reporting period and includes any adjustment to taxes payable in respect of previous years. Deferred tax is recognized on any temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable earnings. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized and the liability is settled. The effect of a change in the enacted or substantively enacted tax rates is recognized in net earnings and comprehensive income or equity depending on the item to which the adjustment relates.

 

 -8- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES (Continued)

g.Income taxes (Continued)

 

Deferred tax assets are recognized to the extent future recovery is probable. At each reporting period end, deferred tax assets are reduced to the extent that it is no longer probable that sufficient taxable earnings will be available to allow all or part of the asset to be recovered.

h.Share-based payment transactions

 

The Company's employees and other service providers are entitled to remuneration in the form of equity-settled share-based payment transactions.

 

The cost of equity-settled transactions with employees is measured at the fair value of the equity instruments granted at grant date. Fair value measurement of all options and warrants granted is determined using an appropriate pricing model. As for other service providers, the cost of the transactions is measured at the fair value of the goods or services received as consideration for equity instruments. In cases where the fair value of the goods or services received as consideration of equity instruments cannot be measured, they are measured by reference to the fair value of the equity instruments granted.

 

The cost of equity-settled transactions is recognized in income or loss, together with a corresponding increase in equity, during the period which the performance and service conditions are to be satisfied, ending on the date on which the relevant employees become fully entitled to the award ("the vesting period"). The cumulative expense recognized for equity-settled transactions at the end of each reporting period until the vesting date reflects the extent to which the vesting period has expired and the Company's best estimate of the number of equity instruments that will ultimately vest. The expense or income recognized in income or loss represents the movement in the cumulative expense recognized at the end of the reporting period. No expense is recognized for awards that do not ultimately vest.

i.Warrant liability

 

As the warrants have an exercise price denominated in Canadian dollars which differs from the Company’s functional currency they do not qualify for classification as equity. These warrants have been classified as warrant liability and are recorded initially at the fair value and revalued at each reporting date, using the Black-Scholes valuation method. Changes in fair value for each period are included in comprehensive income and loss for the year.

j.Loss / income per share

 

Basic loss / income per share is computed by dividing the income or loss for the year by the weighted average number of common shares outstanding during the year. Stock options and common share purchase warrants are not included in the calculation of diluted loss per share if their inclusion would be antidilutive.

 

 -9- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES (Continued)

k.Standards and amendments issued but not yet effective

 

The IASB issued new standards and amendments not yet effective.

 

IFRS 9, Financial Instruments (“IFRS 9”) was initially issued by the IASB on November 12, 2009 and issued in its completed version in July 2014, and will replace IAS 39, "Financial Instruments: Recognition and Measurement" (“IAS 39”). IFRS 9 replaces the multiple rules in IAS 39 with a single approach to determine whether a financial asset is measured at amortized cost or fair value and a new mixed measurement model for debt instruments having only two categories: amortized cost and fair value. The approach in IFRS 9 is based on how an entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of the financial assets. The new standard also requires a single impairment method to be used, replacing the multiple impairment methods in IAS 39. IFRS 9 is effective for financial years beginning on or after January 1, 2018. The Company assesses that there will be no material impact as a result of the adoption of IFRS 9.

 

IFRS 15, Revenue from Contracts with Customers (“IFRS 15”) was issued by the IASB in May 2014 and clarifies the principles for recognizing revenue from contracts with customers. IFRS 15 will result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively (i.e. service revenue and contract modifications) and improve guidance for multiple-element arrangements. IFRS 15 is effective for periods beginning on or after January 1, 2018 and is to be applied retrospectively. The Company's preliminary assessment of IFRS 15 has determined there will not be a significant impact to the consolidated financial statements as a result of the adoption of this standard

 

IFRS 16, Leases (“IFRS 16”) was issued by the IASB in January 2016 and specifies how an IFRS reporter will recognize, measure, present and disclose leases. The standard provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value. Lessors continue to classify leases as operating or finance, with IFRS 16’s approach to lessor accounting substantially unchanged from its predecessor, IAS 17. An entity applies IFRS 16 for annual periods beginning on or after January 1, 2019. Earlier application is permitted if IFRS 15 Revenue from Contracts with Customers has also been applied. A lessee shall either apply IFRS 16 with full retrospective effect or alternatively not restate comparative information but recognize the cumulative effect of initially applying IFRS 16 as an adjustment to opening equity at the date of initial application. The Company is currently assessing the effects of IFRS 16 and intends to adopt on its effective date.

 

NOTE 4: CASH AND CASH EQUIVALENTS

 

   December 31,
   2017  2016
US dollars  $11   $17 
Canadian dollars   1    1 
New Israeli Shekels (“NIS”)   2    1 
   $14   $19 

 

 -10- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 5: OTHER RECEIVABLES AND PREPAID EXPENSES

 

   December 31,
   2017  2016
Government authorities  $-   $1 
Prepaid expenses   -    7 
   $-   $8 

NOTE 6: TRADE PAYABLES

 

Trade payables are non-interest bearing and are normally settled on 60-day terms.

 

NOTE 7: ACCRUED LIABILITIES

 

   December 31,
   2017  2016
Accrued professional fees  $22   $26 
Accrued transaction fees   285    237 
   $307   $263 

NOTE 8: LOAN RECEIVABLE AND LOANS PAYABLE

 

In connection with the Transaction, the Company had advanced $25 to SMAART to meet its ongoing working capital requirements pending the completion of the transaction. During the year ended December 31, 2017, SMAART repaid the $25 loan and advanced the Company a loan of $4. SMAART paid the Company interest of $6 in relation to the loan receivable.

NOTE 9: WARRANT LIABILITY

 

On May 7, 2015, the Company issued 4,820,000 warrants in conjunction with a private placement (Note 13(b) (ii)). The warrants have an expiry period of 3 years from date of issuance and an exercise price of $0.05 CDN per common share.

 

The warrants were valued at $189 at the time of issuance and were revalued at $67 as at December 31, 2016 and $29 as at December 31, 2017. A gain of $38 was recorded in the consolidated statement of comprehensive loss for the year ended December 31, 2017 (2016 - $45). The Black-Scholes option pricing model was used to measure the derivative warrant liability with the following assumptions:

 

   May 7, 2015  December 31, 2016  December 31, 2017
Expected life (years)   3    1.35    1.35 
Risk-free interest rate   0.64%   0.87%   1.64%
Dividend yield   0.00%   0.00%   0.00%
Foreign exchange rate (USD/CAD)   0.8276    0.77    0.79 
Expected volatility   222.04%   147.70%   140.00%

 

 -11- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 10: FINANCIAL INSTRUMENTS

 

The Company's activities expose it to various financial risks, such as market risks (foreign currency risk, consumer price index risk, interest risk and price risk), credit risk and liquidity risk. The Company's comprehensive risk management program focuses on actions to minimize potential adverse effects on the Company's financial performance.

 

a.Credit risk:

 

Concentration of credit risk exists with respect to the Company's cash and cash equivalents, other receivables and prepaid expenses and loans receivable. The Company’s exposure as at December 31, 2017 and 2016 was for $14 and $52 respectively, which consisted of $14 (2016 - $19) in cash held in bank accounts and $nil in loan receivables (2016 - $25).

 

The Company manages credit risk, in respect of cash and cash equivalents, and restricted cash, by holding them at major Canadian and Israeli financial institutions in accordance with the Company's investment policy. The Company places its temporary cash and cash equivalents with high credit quality financial institutions. The Company regularly monitors credit extended to customers and their general financial condition. The Company historically has not had significant past-due receivables.

 

b.Liquidity risk:

 

Liquidity risk is the risk that the Company will encounter difficulty in obtaining funds to meet current obligations and future commitments. The Company's approach to managing liquidity risk is to forecast cash requirements to determine whether it will have sufficient funds to meet its current liabilities when due. As of December 31, 2017, the Company had cash and cash equivalents of $14 (2016 - $19), other receivables, and prepaid expenses of $nil (2016 – $8) and loan receivable of $nil (2016 - $25) to settle current liabilities in the amount of $349 (2016 – $274).

 

c.Market risk:

 

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk is comprised of two types of risk: interest rate risk and foreign currency risk.

 

1.Interest rate risk:

 

The Company is not exposed to significant interest rate risk due to the short-term maturity of its cash equivalents.

 

2.Foreign currency risk:

 

The Company is exposed to financial risk related to the fluctuation of foreign exchange rates. Most of the Company's monetary assets are held in U.S. dollars and most of the Company's expenditures are made in Canadian dollars. The Company has not hedged its exposure to currency fluctuations. An increase or decrease of 5% of the Canadian dollar would not have a significant effect on the Company.

 

 -12- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 11: INCOME TAXES

 

The reconciliation of the combined Canadian federal and provincial statutory income tax rate of 26.5% (2015 – 26.5%) to the effective tax rates for the years ended December 31 is as follows:

 

   2017   2016 
Loss before recovery of income taxes  $(75)  $(215)
Expected income tax recovery  $(20)  $(57)
Tax rate changes and other adjustments   -    (1,159)
Difference in tax rates   (145)   - 
Non-deductible expenses   (12)   (17)
Change in tax benefits not recognized   177    1,232 
Income tax (recovery) expense  $-   $- 

 

Unrecognized Deferred Tax Assets

 

Deferred taxes are provided as a result of temporary differences that arise due to the differences between the income tax values and the carrying amount of assets and liabilities. Deferred tax assets have not been recognized in respect of the following deductible temporary differences:

 

   2017   2016 
Property and equipment  $3   $1 
Share issuance costs   2    4 
Deferred expenses   66    150 
Non-capital losses carried forward   3,979    7,714 
Unrealized foreign exchange loss on debt   4,360    - 

 

The Canadian non-capital loss carry-forwards expire as noted in the table below. Share issue and financing costs will be fully amortized in 2018. The remaining deductible temporary differences may be carried forward indefinitely. Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable income will be available against which the group can utilize the benefits therefrom.

 

The Company’s Canadian non-capital income tax losses expire as follows:

 

2027  $81 
2028   107 
2029   1,104 
2030   1,076 
2031   2,103 
2032   665 
2033   1,027 
2034   903 
2035   740 
2036   321 
2037   212 
   $8,339 

 

 -13- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 12: CAPITAL

 

a.Authorized

 

Unlimited number of Common shares without nominal or par value.

 

b.Issued and outstanding Common shares

 

(i)As at December 31, 2017 and 2016, the Company had 17,112,022 shares issued and outstanding.

 

(ii)On May 7, 2015, the Company completed a non-brokered private placement of 4,820,000 units (“Units”) for gross proceeds of $202 ($241,000 CDN). Each Unit consisted of one Common Share and one warrant. Each warrant is exercisable to acquire one Common Share at a price of CDN$0.05 per Common Share until May 6, 2018.

 

As the warrants are exercisable in a currency other than the Company’s functional currency they are treated as a derivative liability (Note 9). The fair value of the warrants was $189 and was first allocated to the liability with the residual balance of $7, net of $6 in share issuance costs, recorded in additional paid-in capital.

 

c.Stock Option Plan

 

Under the Company's August 31, 2009 Stock Option Plan ("the Incentive Stock Option Plan"), options may be granted to employees, officers, consultants, service providers and directors of the Company or its subsidiaries.

 

Stock options may be issued up to 10% of the Company's outstanding Common shares at a term and an exercise price to be determined by the Company's Board of Directors. The maximum term of the options is ten years from the date of grant.

 

As of December 31, 2017, an aggregate of 1,711,202 of the Company's options were still available for future grant.

 

The Company typically grants stock options with vesting periods of between two to four years, generally with the exercise price at the closing price of the stock on the date of the grant and an expiration date of five years from the date of grant.

 

A summary of the stock option plan and changes during the years ended December 31, 2017 and 2016 were as follows:

 

   Number of options outstanding  Weighted average exercise price
Balance, December 31, 2015   271,334   $2.85 
Options forfeited   (35,334)   7.68 
Balance, December 31, 2016   236,000   $2.23 
Options forfeited   (236,000)  $2.23 
Balance, December 31, 2017   -   $- 

 

 -14- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 12: CAPITAL (Continued)

 

d.Share purchase warrants

 

The following tables summarize information applicable to warrants outstanding as of December 31, 2017 and 2016:

 

Issue date  Expiry date  Grant date fair value  Exercise price (*)  Number of warrants
May 7, 2015  May 6, 2018  $0.04   $0.04    4,820,000 

 

(*)The exercise price of these warrants is denominated in Canadian dollars and was translated to USD in the table above using the exchange rate as of December 31, 2017.

NOTE 13: CAPITAL MANAGEMENT

 

The Company is in the early stage of gas and petroleum exploration. The Company has negative cash flows from current operations. The Company's primary source of funds comes from the issuance of share capital. The Company does not use other sources of financing that require fixed payments of interest and principal and is not subject to any externally imposed capital requirements.

 

The Company defines its capital as share capital. To effectively manage the Company's capital requirements, the Company has a planning and budgeting process in place. The Company supervises the actual expenditure against the budget to manage its costs and commitments.

 

The Company's capital management objective is to maximize investment returns for shareholders within the context of relevant opportunities and risks associated with the Company's operating segment. Achieving this objective requires management to consider the underlying nature of exploration activities, availability of capital, the cost of various capital alternatives and other factors. Establishing and adjusting capital requirements is a continuous administrative process.

NOTE 14: RELATED PARTY TRANSACTIONS

 

a.For the year ended December 31, 2017, the Company recognized $nil for advisory fees and operating expenses to private companies controlled by the directors or by officers of the Company (2016 - $6).

 

These transactions are in the ordinary course of business and are measured at the amount of consideration set and agreed by the related parties.

 

b.Compensation to directors and key management personnel:

 

The CEO, CFO, and V.P. Business Development, and the directors are considered key management personnel.

   Years ended December 31,
   2017  2016  2015
Short-term employee benefits  $-   $-   $38 
Share-based compensation   -    -    1 
   $-   $-   $39 
Number of people   2    2    2 

 

 -15- 

 

EMPOWER CLINICS INC. (formerly ADIRA ENERGY LTD.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2017, 2016 and 2015

U.S. dollars in thousands, except share and per share data

NOTE 14: RELATED PARTY TRANSACTIONS(CONTINUED)

 

c.Benefits in respect of key management persons (including directors) who are not employed by the Company:

 

   Years ended December 31,
   2017  2016  2015
Board of Directors fees  $-   $5   $45 
Number of people   3    3    3 

 

For the year ended December 31, 2015, the Company recorded a gain on settlement of accounts payable and other payables in the amount of $25, arising from settlement agreements reached with related parties.

NOTE 15: COMMITMENTS AND CONTINGENCIES

 

As at December 31, 2017 and 2016, the Company had no commitments or contingencies.

NOTE 16: GENERAL AND ADMINISTRATIVE EXPENSES

 

   Year ended December 31,
   2017  2016  2015
Share-based compensation (recovery)   -    -    2 
Professional fees   104    225    247 
Rent and office expenses   -    7    46 
Insurance   7    16    25 
Others   2    20    29 
   $113   $268   $349 

 

 

 

 

-16-

 

EX-99.2 3 exh_992.htm EXHIBIT 99.2

Exhibit 99.2

 

 

Empower Clinics Inc. (formerly Adira Energy Ltd.)

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For the year ended December 31, 2017

 

The following is a discussion and analysis of the activities, consolidated results of operations and financial condition of Empower Clinics Inc. (formerly Adira Energy Ltd.). (“Empower”, “we”, “our”, “us”, or the “Company”) for the year ended December 31, 2017, which has been prepared on the basis of information available up until April 30, 2018. This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with the Company’s annual consolidated financial statements for the year ended December 31, 2017, together with the notes thereto, available under the Company’s profile on the System for Electronic Document Analysis and Retrieval (SEDAR) website at www.sedar.com.

 

All monetary amounts are reported in thousands of United States dollars and in accordance with IFRS unless otherwise noted. This MD&A is dated, April 30, 2018.

 

Forward-Looking Statements

 

This MD&A (including, without limitation, the sections discussing Empower’s Financial Conditions and Results of Operations) contains certain forward-looking statements. All statements other than statements of historical fact that address activities, events or developments that the Company believes, expects or anticipates will or may occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as “seek”, “anticipate”, “contemplate”, “target”, “believe”, “plan”, “estimate”, “expect” and “intend” and statements that an event or result “may”, “will”, “can”, “should”, “could” or “might” occur or be achieved and other similar expressions. These statements are based upon certain assumptions and analyses made by management in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors management believes are appropriate in the circumstances. However, whether actual results and developments will conform with management’s expectations is subject to a number of risks and uncertainties, including the considerations discussed herein and in other documents filed from time to time by the Company with Canadian security regulatory authorities, general economic, market or business conditions, the opportunities (or lack thereof) that may be presented to and pursued by management, competitive actions by other companies, changes in laws or regulations and other factors, many of which are beyond the Company’s control. These factors may cause the actual results of the Company to differ materially from those discussed in the forward-looking statements and there can be no assurance that the actual results or developments anticipated by management will be realized or, even if substantially realized, that they will have the expected results on Empower. All of the forward-looking statements made herein are qualified by the foregoing cautionary statements. The Company expressly disclaims any obligation to update or revise any such forward-looking statements.

 

Business overview and Significant Developments during the period

 

Empower was initially incorporated as an oil and gas exploration company with a focus on early-stage exploration in the State of Israel. The focus of the Company has changed as detailed below. The Company’s current trading symbol on the TSX Venture Exchange (the “Exchange”) is “ADL” and as of April 30, 2018, the Company also trades on the Canadian Securities Exchange in Canada.

 

The Company also trades on the OTC Bulletin Board with the trading symbol “ADENF” and on the Frankfurt Stock Exchange with the trading symbol “OAM1”.

 

Reverse Take Over

 

On April 27, 2018, the Company completed its previously disclosed transaction with SMAART Holdings Inc. (“SMAART”) to acquire the assets that constituted a reverse take-over of the Company (the “Transaction”). Pursuant to the Transaction, a subsidiary of the Company amalgamated with SMAART to form a wholly owned subsidiary of Empower. In return, all of the issued and outstanding securities of SMAART were exchanged for equivalent securities, including Common Shares, of Empower. In connection with the Transaction, the Company also changed its name to “Empower Clinics Inc.” and underwent a 6.726254 to one share consolidation. In addition, a private placement was completed whereby 8,443,473 Common Shares were issued at a price of CDN$0.31 per share for aggregate gross proceeds of CDN$2,617,476. As a result, Empower will have 70,966,958 Common Shares issued and outstanding.

 

 1 

 

Business of SMAART Holdings Inc.

 

SMAART’s business operates under the name Empower Clinics in the United States and is a growing national network of physician-staffed medical cannabis clinics with a primary focus on enabling patients to improve and protect their health. In addition to the clinic business, Empower Clinics also garners royalties from the sale of proprietary medical cannabis products manufactured, dispensed, and delivered by third party channel partners. Through the rapid addition of both physical clinic locations, coupled with third party manufacturer distribution relationships, Empower Clinics seeks to create a leading nationwide brand of trusted products and services for the medical cannabis industry, enabling patients to more effectively and affordably address areas such as chronic pain, Epilepsy, PTSD, and more. Empower Clinics also intends to seek merger and acquisition opportunities where possible to accelerate its business expansion plans and drive value.

 

Capital Expenditures and Divestitures

 

During the year ended December 31, 2017, the Company did not incur any capital expenditures or disposals.

 

The Company's currently has no planned capital expenditures in connection with its prior operations for the next twelve months.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2 

 

Selected Annual Information

 

The following table includes selected financial information for the year ended December 31, 2017, and the two prior financial years:

 

  

Year ended

December 31,

   2017  2016  2015
   U.S. dollars in thousands, except per share data
          
Revenues  $-   $-   $- 
                
Net (loss) profit and comprehensive (loss) profit for the period  $(75)  $(215)  $(269)
                
Basic and diluted net (loss) profit per share  $(0.004)  $(0.01)  $(0.02)
                
Total assets  $14   $52   $163 
                
Total liabilities  $378   $341   $237 
                
Dividends   -    -    - 

 

The Company has provided details of the above-mentioned movements under the headings “Discussion of Operations,” “Summary of Quarterly Results,” “Liquidity,” and “Capital Resources,” herein.

 

Additional Disclosure for Venture Issuers without Significant Revenues:

 

  

Year ended

December 31,

   2017  2016  2015
   U.S. dollars in thousands
          
Capitalized and expensed Exploration costs
  $-   $-   $- 
General and administrative expenses (including share-based compensation)  $113   $268   $349 

 

 

 

 

 

 

 

 

 

 

 

 3 

 

Discussion of Operations

 

The following is a discussion of the results of operations which have been derived from the consolidated financial statements of the Company for the year ended December 31, 2017:

 

   Year ended
December 31,
   2017  2016  2015
          
Expenses:               
General and administrative expenses  $119   $268   $349 
Gain on settlement of accounts payable and other payables   -    -    (25)
Interest Income   (6)   -    - 
                
Total expenses   113    268   $324 
Loss from operations   (113)   (268)   (324)
Gain on foreign exchange   -    8    (23)
Gain on revaluation of warrant liability   38    45    78 
Loss before income taxes   (75)   (215)   (269)
Income taxes   -    -    - 
Net loss and comprehensive loss  $(75)  $(215)  $(269)
                
Basic and diluted net loss per share attributable to equity holders of the parent  $-   $(0.01)  $(0.02)
                
Weighted average number of ordinary shares used in computing basic and diluted net loss per share   17,112,022    17,112,022    15,439,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

 4 

 

Consolidated results of operations for the year ended December 31, 2017 compared to the year ended December 31, 2016.

 

General and Administrative Expenses

 

For the year ended December 31, 2017, general and administrative expenses amounted to $119 thousand as compared to $268 thousand for year ended December 31, 2016. The decrease in general and administrative expenses in 2017 resulted primarily from the continued significant reduction in compensation to officers of the Company and cessation of all activities, expect for the completion of the Transaction.

 

Financing Income/Expense and Gain on Foreign Exchange

 

For the year ended December 31, 2017, gain on foreign exchange was Nil as compared to a gain of $8 thousand for the year ended December 31, 2016. The Company is exposed to financial risk related to the fluctuation of foreign exchange rates. Most of its monetary assets are held in Canadian, however, the Company inures expenditures in NIS, US Dollars and Canadian dollars. The Company has not hedged its exposure to currency fluctuations.

 

The gain on revaluation of warrant liability for the year ended December 31, 2017 was $38 as compares to $45 thousand for the year ended December 31, 2016 and results from the warrants issued in May 2015 that are denominated in Canadian dollars, while our functional currency is US dollars; therefore, the fair value of the warrants are classified as a financial liability which is re-measured to fair value at the end of each period. The changes in fair value are included in gain on revaluation of warrant liability.

 

Net Loss

 

The Company reported a net loss and comprehensive loss for the year ended December 31, 2017 of $75 thousand as compared to $215 thousand for year ended December 31, 2016. The losses in 2017 and 2016 is as a result of the Company incurring general and administrative expenses with no corresponding income.

 

Inflation

 

During the years ended December 31, 2017 and 2016, inflation has not had a material impact on our operations.

 

Summary of Quarterly Results

 

   Quarter ended
   December 31, 2017  September 30, 2017  June 30, 2017  March 31, 2017
   U.S dollars in thousands, except per share data
Revenues  $-    -    -    - 
Net Profit (loss)  $(8)   (40)   (18)   (9)
Net Profit (loss) per share*  $(0.00)   (0.00)   (0.00)   (0.00)

 

*Attributable to equity holders of the Company, post share consolidation  

 

   Quarter ended
   December 31, 2016  September 30, 2016  June 30, 2016  March 31, 2016
   U.S dollars in thousands, except per share data
Revenues  $-    -    -    - 
Net Profit (loss)  $(147)   (19)   (29)   (20)
Net Profit (loss) per share*  $(0.01)   (0.00)   (0.00)   (0.00)

 

*Attributable to equity holders of the Company, post Consolidation  

 

Net profit (loss) per quarter is a function of the exploration and operational activity during that quarter. There is no seasonal trend. During each of the quarters of 2017 and 2016 the Company recorded losses as a result of general and administration expenses incurred. The level of such expenses decreased during the quarters as the Company reduced its expenses.

 

 5 

 

Liquidity

 

Liquidity is a measure of a company’s ability to meet potential cash requirements. The Company has historically met its capital requirements through the issuance of common shares.

 

The Company has an accumulated deficit of $34.4 million as of December 31, 2017 ($34.3 million as of December 31, 2016), and the Company had negative cash flows from operations of $34 thousand during the year ended December 31, 2017 (negative cash flows of $105 thousand during the year ended December 31, 2016). The ability of the Company to continue as a going concern depends upon the ability of the Company to complete the transaction with SMAART and complete obtain financing to continue our operations.

 

On April 27, 2018, The Company completed the Transaction and raised ad additional CDN$2.6 million.

 

There can be no assurance that the Company will be able to continue to raise funds, in which case the Company may be unable to meet its obligations. The Company is considering various alternatives with respect to raising additional capital to remedy any future shortfall in capital, but to date has made no specific plans or arrangements.

 

Year ended December 31, 2017 compared to year ended December 31, 2016

 

During the year ended December 31, 2017, the Company’s overall position of cash and cash equivalents decreased by $5 thousand. This decrease in cash can be attributed to the following activities:

 

The Company’s net cash used in operating activities during the year ended December 31, 2017 was $34 thousand as compared to $105 thousand for the year ended December 31, 2016. This decrease is primarily as a result of an increase in accounts payable.

 

Cash used in investing activities during the year ended December 31, 2017 was $29 as compared to $Nil during the year ended December 31, 2016. The cash provided in 2017 relates primarily to a repayment of a loan given to SMAART and the provision of a loan from SMAART to the Company.

 

Cash provided by financing activities for the year ended December 31, 2017 was Nil as compared to $Nil during the year ended December 31, 2016.

 

Capital Resources

 

At December 31, 2017, the Company’s cash and cash equivalents were $14 thousand (December 31, 2016 - $19 thousand). The majority of this balance is being held in Canadian Dollars. Our working capital at December 31, 2017 was negative $329 thousand as compared to negative $272 thousand at December 31, 2016. The Company decreased its working capital as a result of increase in accrued liabilities and decrease of current receivables. During 2017 a significant service provider has agreed to accept settle their accounts payable balance in the amount $155 in return for shares to be issued as part of the SMAART transaction. In April 27, 2018, The Company completed the Transaction and raised CDN$2.6 million.

 

Disclosure of Outstanding Share Data

 

As of the date hereof, the Company has 70,966,958 common shares outstanding.

 

 6 

 

Management of Capital

 

The Company currently does not generate significant cash flows from operations. The Company’s primary source of funds comes from the issuance of share capital. The Company does not use other sources of financing that require fixed payments of interest and principal and is not subject to any externally imposed capital requirements.

 

The Company defines its capital as share capital plus warrants. To effectively manage the Company’s capital requirements, the Company has a planning and budgeting process in place to ensure that adequate funds are available to meet its strategic goals. The Company monitors actual expenses to budget to manage its costs and commitments.

 

The Company’s capital management objective is to maximize investment returns to its equity-linked stakeholders within the context of relevant opportunities and risks associated with the Company’s operations. Achieving this objective requires management to consider the underlying nature of exploration activities, the availability of capital, the cost of various capital alternatives and other factors. Establishing and adjusting capital requirements is a continuous management process.

 

Although the Company has been successful at raising funds in the past through the issuance of share capital, there can be no assurance that future financings will be successful.

 

Off-Balance Sheet arrangements

 

See “Commitments” above.

 

Transactions with Related Parties

 

No director or senior officer of the Company, and no associate or affiliate of the foregoing persons, and no insider has or has had any material interest, direct or indirect, in any transactions, or in any proposed transactions, which in either such case has materially affected or will materially affect the Company or the Company's predecessors since the beginning of the Company's last completed fiscal year except as follows:

 

During the year ended December 31, 2017, the Company incurred nil in advisory fees and operating expenses to private companies which are controlled by directors or officers of the Company, as compared to $6 thousand during the year ended December 31, 2016.

 

These transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

 

Compensation to directors and key management personnel:

 

The CEO, CFO, and V.P. Business Development, and the directors are considered key management personnel.

 

   Year ended December 31,
   2017  2016  2015
          
Short-term employee benefits  $-   $-   $38 
Share-based compensation   -    -    1 
   $-   $-   $39 
                
Number of people   2    2    2 

 

Benefits in respect of key management persons (including directors) who are not employed by the Company:

 

   Year ended December 31,
   2017  2016  2015
          
Board of directors fees  $-   $5   $45 
                
Number of people   3    3    3 

 

 7 

 

Critical Accounting Policies and Estimates

 

Our results of operation and financial condition are based on our consolidated financial statements, which are presented in accordance with IFRS. Certain accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at that time. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of revenues and expenses during the periods presented. To the extent there are material differences between these estimates, judgments or assumptions and actual results, our financial statements will be affected. The significant accounting policies and estimates that we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:

 

·Share-based payment transactions;

 

·Impairment of financial assets; and

 

·Warranty liability

 

The key assumptions made in the financial statements concerning uncertainties at the end of the reporting period and the critical estimates computed by the Group that may result in a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

 

Share-based payment transactions

 

The Company's employees and other service providers are entitled to remuneration in the form of equity-settled share-based payment transactions.

 

The cost of equity-settled transactions with employees is measured at the fair value of the equity instruments granted at grant date. Fair value measurement of all options and warrants granted is determined using an appropriate pricing model. As for other service providers, the cost of the transactions is measured at the fair value of the goods or services received as consideration for equity instruments. In cases where the fair value of the goods or services received as consideration of equity instruments cannot be measured, they are measured by reference to the fair value of the equity instruments granted.

 

The cost of equity-settled transactions is recognized in profit or loss, together with a corresponding increase in equity, during the period which the performance and service conditions are to be satisfied, ending on the date on which the relevant employees become fully entitled to the award ("the vesting period"). The cumulative expense recognized for equity-settled transactions at the end of each reporting period until the vesting date reflects the extent to which the vesting period has expired and the Company's best estimate of the number of equity instruments that will ultimately vest. The expense or income recognized in profit or loss represents the movement in the cumulative expense recognized at the end of the reporting period. No expense is recognized for awards that do not ultimately vest.

 

Impairment of financial assets

 

At the end of each reporting period, the Company assesses whether there is objective evidence of impairment of a financial asset or group of financial assets carried at amortized cost.

 

As of the date hereof, there is objective evidence of impairment of debt instruments and receivables as a result of one or more events that has occurred after the initial recognition of the asset and that loss event has an impact on the estimated future cash flows. Evidence of impairment may include indications that the debtor is experiencing financial difficulties, including liquidity difficulty and default in interest or principal payments. The amount of the loss recorded in profit or loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not yet been incurred) discounted at the financial asset's original effective interest rate (the effective interest rate computed at initial recognition). If the financial asset has a variable interest rate, the discount rate is the current effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account (see allowance for doubtful accounts above). In a subsequent period, the amount of the impairment loss is reversed if the recovery of the asset can be related objectively to an event occurring after the impairment was recognized. The amount of the reversal, up to the amount of any previous impairment, is recorded in profit or loss.

 

 8 

 

Warranty liability

 

As the warrants have an exercise and presentational price denominated in Canadian dollars which differs from the Company’s functional currency they do not qualify for classification as equity. These warrants have been classified as a warrant liability and are recorded initially at fair value and revalued at each reporting date, using the Black Scholes valuation model. Changes in fair value for each year are included in comprehensive profit and loss for the year.

 

Disclosure Controls and Procedures and Internal Controls over Financial Reporting

 

There were no changes to the Company’s internal controls over financial reporting during the year ended December 31, 2016, which have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

As of December 31, 2016, the Company evaluated its disclosure controls and procedures and internal control over financial reporting, as defined by the Canadian Securities Administrators. These evaluations were carried out under the supervision of and with the participation of management, including the Company’s chief financial officer. Based on these evaluations, the chief financial officer concluded that the design of these disclosure controls and procedures and internal control over financial reporting were effective.

 

Financial Instruments and Other Instruments

 

The Company’s financial instruments have been designated as follows:

 

Financial assets and liabilities  Classification
    
Cash and cash equivalents  Loans and receivables
Other receivables  Loans and receivables
Loan receivable  Loans and receivables
Trade payables  Other financial liabilities
Accrued liabilities  Other financial liabilities
Warrant liability  Fair value through profit and loss

 

The carrying values of cash and cash equivalents, restricted deposits, other receivables, loan receivable, trade payables, accounts payable and accrued liabilities and warrant liability approximate their fair values due to the short-term maturity of these financial instruments.

 

Risks and Uncertainties

 

Credit risk

 

The Company manages credit risk, in respect of cash and cash equivalents and restricted deposits, by holding them at major Canadian and Israeli financial institutions in accordance with the Company’s investment policy. The Company places its cash and cash equivalents with high credit quality Israeli and Canadian financial institutions. Concentration of credit risk exists with respect to the Company's cash and cash equivalents, other receivables and prepaid expenses and loans receivable. The Company’s exposure as at December 31, 2017 and 2016 was for $14 and $52 respectively, which consisted of $14 (2016 - $19) in cash held in bank accounts, $Nil (2016 - $8) in other receivables and prepaid expenses and $Nil in loan receivables (2016 - $25).

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in obtaining funds to meet current obligations and future commitments. The Company's approach to managing liquidity risk is to forecast cash requirements to provide reasonable assurance that it will have sufficient funds to meet its liabilities when due. As of December 31, 2016, the Company had cash and cash equivalents of $14 (2016 - $19), other receivables, and prepaid expenses of $Nil (2016 – $8) and loan receivable of Nil (2016 - $25) to settle current liabilities in the amount of $343 (2016 – $274).

 

 9 

 

Market risk

 

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk is comprised of two types of risk: interest rate risk, and foreign currency risk.

 

(i)Interest rate risk

 

The Company is not exposed to significant interest rate risk due to the short-term maturity of its cash equivalents.

 

(ii)Foreign currency risk

 

The Company is exposed to financial risk related to the fluctuation of foreign exchange rates. Most of the Company’s monetary assets are held in Canadian dollars and most of the Company’s expenditures are made in Canadian Dollars. However, the Company also has expenditures in NIS and US dollars. The Company has not hedged its exposure to currency fluctuations. An increase or decrease of 5% of the NIS or the Canadian Dollar relative to the U.S dollar would not have a significant effect on the Company.

 

Environmental Risk

 

Environmental regulations affect the cost of exploration and development, as well as future development operations; however, management does not believe that any provision against environmental regulations is currently required.

 

Other Information

 

Additional information about the Company, the Company’s quarterly and annual consolidated financial statements, annual information form, technical reports and other disclosure documents, is accessible at the Company’s website www.adiraenergy.com or through the Company’s public filings at www.sedar.com.

 

 

 

# # # #

 

 

 

10

 

EX-99.3 4 exh_993.htm EXHIBIT 99.3

Exhibit 99.3

 

 

Form 52-109FV1

Certification of Annual Filings

Venture Issuer Basic Certificate

 

 

I, Craig Snyder, Chief Executive Officer of Empower Clinics Inc., certify the following:

 

1.Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty, all documents and information that are incorporated by reference in the AIF (together, the “annual filings”) of Empower Clinics Inc. (the “issuer”) for the financial year ended December 31, 2017.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.

 

 

Date: April 30, 2018

 

Craig Snyder

Craig Snyder

Chief Executive Officer

 

 

NOTE TO READER

 

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

 

i)controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

ii)a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

EX-99.4 5 exh_994.htm EXHIBIT 99.4

Exhibit 99.4

 

 

Form 52-109FV1

Certification of Annual Filings

Venture Issuer Basic Certificate

 

 

I, Alan Rootenberg, Chief Financial Officer of Empower Clinics Inc., certify the following:

 

1.Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty, all documents and information that are incorporated by reference in the AIF (together, the “annual filings”) of Empower Clinics Inc. (the “issuer”) for the financial year ended December 31, 2017.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.

 

 

Date: April 30, 2018

 

”Alan Rootenberg”

Alan Rootenberg

Chief Financial Officer

 

 

NOTE TO READER

 

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

 

i)controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

ii)a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

 

GRAPHIC 6 mnp.gif GRAPHIC begin 644 mnp.gif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end GRAPHIC 7 mnpsign.gif GRAPHIC begin 644 mnpsign.gif M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#W^BBN9\>> M+K?P5X4NM6FVM,!Y=M$?^6DI^Z/IU)]@: .FHKC/A5J>H:U\.].U+4[I[F[N M&E=Y'Z_ZQL#Z <"LOXH?$3_A&8(M$T8B;Q%J!$=O&O/D[C@,??T'X]* /1Z* MP='MQX2\%0)J=[)-]@MC)=7,I+$D LY]3WQ3O"?BFR\8Z#'K&GQSI;R.Z*)E MVM\IQGZ4 ;%Q/%:V\EQ/(L<,2EW=C@*H&22:;:7=O?V<-W:S)-;S()(Y$.0R MD9!%<9XWEDU_5;'P1:N52_0W&I2KUCM5(RH]"Y^7Z9JWJG@+3M4NXVO;R\&D MV]LL,6F13M#!'M_B^0C/''.: .DGU.PM03<7MM"%.#YDJKC\S4L-S!<+N@FC ME7U1@P_2O-/#/@'P%XGT0:BGA6.&!II4A+32$R(KE0^=W0XS69X[\)^#?#&G M-+H<0GMA0<>YKH-(TJUT32+73+*/R[:V MC$:+[#O]3UH \6\$^.'TCX9:9X>*Y9IK>&TP3Y/[ULR2?W5 .>?\:L: M'X4M8OB]INF.YOKW2K5M2U2_FYDGNI,!02?X5!!4=J]4TOPEH6C:M>ZII^FP MP7MZQ:>91RQ/)QZ9//%<3X$D$>M_$'Q5>HYVZE+; A228K<$<#Z?RH C^*^H M7FO7^F?#[1V/VK4V$M\Z?\L;93SGTSC/X8[U=^#SP:9\-G@EE"IIUW=13.Q& M%VR,23^!!JU\-]%NVCOO%NLPE-7UM_,V..8(!_JX_;C!/X>E<-XPT_Q%HMSK M_A/1M+N9K3Q/>)/;W,2$QP!\"96/\/('X$T ==\*Y9/$,^O>-+A3NU2[,-KG M^&VB^51^><^XK3^(U[/+IMGX;L)FCO\ 7)Q:@H?F2'K,_P""Y'XUTF@Z-:^' M]"LM)LUQ!:Q"-?4XZD^Y.3^-EZAJ/Q0U77M1M)8+2QMULM-\S'SY^:20 M8]3@?2@!)OA[<^8L=AXNUO3=.1%CCLK1HU6-54#"G;D=,_B:TO#G@'0/#-P] MY:6SSZC)DR7]VYEG)I?%=A?:A M]F$-FM[)!9N#GSXDP/,_%MWY55^(F@Z_XF\-MI&A7UM9_:&VW4LQ8$QX^ZNT M'J<9]JS?#7A[QWHUG9Z:VJ>'X--ME6-4MK.1GVCKRS 9/K0!KZKX@U,>-]+\ M/:1!;2*T9NM1FFR?)A!P H!'S,<@9X]JZ>21(HFDD8*B LS'H .]<2/!NO6G MB;5]:TWQ+%"VI.A:*>P$NQ4&%4-N!QUJ7QEI_B6Z\ WVFV] 'F>K_%W7[\W^KZ!J^DV]G:7:V]MI4JA[F]7(!<#K@DC &., M]QS[Y"S/"CNA1F4$J>Q]*P]#\&:!H5O:BUTBQ2Y@C5//6!=Y(&,[L9R>?SK? MH **** "JEAIEEIB3I96T<"SS//*$'WY'.68^Y-6Z* "BBB@ HHHH **** " ..BBB@ HHHH **** /_]D! end