XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Operating activities    
Net loss $ (1,246,887) $ (1,647,205)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 106,584 300,000
Shares issued for settlement 62,000
Shares issued for financing costs 135,813
Warrants issued for financing costs 360,906
Depreciation and amortization 2,566 5,100
Amortization of debt discount 423,399 26,330
Change in fair value of derivative liability (427,709)
Gain from settlement of liabilities (114,478)
Gain from settlement of derivative liabilities
Gain on disposition of assets
Impairment expense 5,247 27,913
Financing costs 147
Default penalty
Changes in operating assets and liabilities:    
Accounts receivable 141,082 (33,459)
Inventory 42,132 (6,394)
Prepaid expenses 15,000 15,952
Accounts payable (3,868) 157,262
Customer deposit (21,523)
Accrued expenses (26,760)
Accrued interest 80,000 218,192
Accrued interest, related party
Payroll and taxes payable, primarily related party 13,956 84,002
Net cash used in operating activities (358,789) (945,911)
Investing activities:    
Net cash used in investing activities
Financing activities:    
Proceeds from convertible notes payable 999,853
Proceeds from notes payable 116,980
Repayment of note payable (731)
Net cash (used in) provided by financing activities (731) 1,116,833
Net increase in cash (359,520) 170,922
Cash, beginning of period 365,162 20,867
Cash, end of period 5,642 191,789
Cash paid for income taxes
Cash paid for interest 202,994 24,062
Supplemental schedule of non-cash investing and financing activities:    
Debt discount at origination $ 111,111