Segment Information (Tables)
|
9 Months Ended |
Sep. 30, 2014
|
Segment Reporting Information [Line Items] |
|
Analysis and reconciliation of reportable segment information |
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three months ended September 30, 2014 and 2013 is as follows: Three Months Ended September 30, 2014 and 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Generation(a) | | ComEd | | PECO | | BGE | | Other(b) | | Intersegment Eliminations | | Exelon | Total revenues(c): | | | | | | | | | | | | | | 2014 | $ | 4,412 |
| | $ | 1,222 |
| | $ | 693 |
| | $ | 697 |
| | $ | 305 |
| | $ | (417 | ) | | $ | 6,912 |
| 2013 | 4,255 |
| | 1,156 |
| | 728 |
| | 737 |
| | 294 |
| | (668 | ) | | 6,502 |
| Intersegment revenues(d): | | | | | | | | | | | | | | 2014 | $ | 112 |
| | $ | 1 |
| | $ | — |
| | $ | 3 |
| | $ | 302 |
| | $ | (418 | ) | | $ | — |
| 2013 | 373 |
| | 1 |
| | 1 |
| | 2 |
| | 294 |
| | (669 | ) | | 2 |
| Net income (loss): | | | | | | | | | | | | | | 2014 | $ | 849 |
| | $ | 126 |
| | $ | 81 |
| | $ | 49 |
| | $ | (31 | ) | | $ | — |
| | $ | 1,074 |
| 2013 | 485 |
| | 126 |
| | 92 |
| | 53 |
| | (20 | ) | | — |
| | 736 |
| Total assets: | | | | | | | | | | | | | | September 30, 2014 | $ | 45,019 |
| | $ | 24,845 |
| | $ | 10,051 |
| | $ | 7,915 |
| | $ | 8,713 |
| | $ | (11,279 | ) | | $ | 85,264 |
| December 31, 2013 | 41,232 |
| | 24,118 |
| | 9,617 |
| | 7,861 |
| | 8,317 |
| | (11,221 | ) | | 79,924 |
|
__________ | | (a) | Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Regions. Intersegment revenues for Generation for the three months ended September 30, 2014 include revenue from sales to PECO of $28 million and sales to BGE of $83 million in the Mid-Atlantic region, and sales to ComEd of $1 million in the Midwest region. For the three months ended September 30, 2013, intersegment revenues for Generation include revenue from sales to PECO of $82 million and sales to BGE of $144 million in the Mid-Atlantic region, and sales to ComEd of $143 million in the Midwest region. |
| | (b) | Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities. |
| | (c) | For the three months ended September 30, 2014 and 2013, utility taxes of $22 million and $21 million, respectively, are included in revenues and expenses for Generation. For the three months ended September 30, 2014 and 2013, utility taxes of $61 million and $65 million, respectively, are included in revenues and expenses for ComEd. For the three months ended September 30, 2014 and 2013, utility taxes of $34 million and $33 million, respectively, are included in revenues and expenses for PECO. For the three months ended September 30, 2014 and 2013, utility taxes of $21 million and $20 million, respectively, are included in revenues and expenses for BGE. |
| | (d) | Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income. |
|
Analysis and reconciliation of reportable segment revenues for Generation |
| | | | | | | | | | | | | | | | | | | | | | | | | | 2014 | | 2013 | | Revenues from external customers(a) | | Intersegment revenues | | Total Revenues | | Revenues from external customers(a) | | Intersegment revenues | | Total Revenues | Mid-Atlantic(b) | $ | 3,998 |
| | $ | (14 | ) | | $ | 3,984 |
| | $ | 3,932 |
| | $ | 11 |
| | $ | 3,943 |
| Midwest | 3,302 |
| | 11 |
| | 3,313 |
| | 3,274 |
| | (3 | ) | | 3,271 |
| New England | 1,028 |
| | 5 |
| | 1,033 |
| | 942 |
| | (9 | ) | | 933 |
| New York(b) | 614 |
| | (1 | ) | | 613 |
| | 547 |
| | (20 | ) | | 527 |
| ERCOT | 743 |
| | (2 | ) | | 741 |
| | 1,042 |
| | (8 | ) | | 1,034 |
| Other Regions(c) | 1,027 |
| | (4 | ) | | 1,023 |
| | 708 |
| | 29 |
| | 737 |
| Total Revenues for Reportable Segements | 10,712 |
|
| (5 | ) |
| 10,707 |
|
| 10,445 |
|
| — |
|
| 10,445 |
| Other(d) | 1,879 |
| | 5 |
| | 1,884 |
| | 1,413 |
| | — |
| | 1,413 |
| Total Generation Consolidated Operating Revenues | $ | 12,591 |
|
| $ | — |
|
| $ | 12,591 |
|
| $ | 11,858 |
|
| $ | — |
|
| $ | 11,858 |
|
__________ | | (a) | Includes all wholesale and retail electric sales to third parties and affiliated sales to ComEd, PECO and BGE. |
| | (b) | Amounts include activity recorded at CENG from April 1, 2014, the date of integration, through September 30, 2014. |
| | (c) | Other regions include the South, West and Canada, which are not considered individually significant. |
| | (d) | Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the date of merger with Constellation and the consolidation of CENG in purchase accounting of $203 million decrease to revenues and $603 million decrease to revenues, for the nine months ended September 30, 2014 and 2013, respectively, and elimination of intersegment revenues. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Generation(a)(b) | | ComEd | | PECO | | BGE | | Other(c) | | Intersegment Eliminations | | Exelon | Total revenues(d): | | | | | | | | | | | | | | 2014 | $ | 12,591 |
| | $ | 3,484 |
| | $ | 2,343 |
| | $ | 2,404 |
| | $ | 924 |
| | $ | (1,573 | ) | | $ | 20,173 |
| 2013 | 11,858 |
| | 3,395 |
| | 2,295 |
| | 2,271 |
| | 909 |
| | (2,003 | ) | | 18,725 |
| Intersegment revenues(e): | | | | | | | | | | | | | | 2014 | $ | 630 |
| | $ | 2 |
| | $ | 1 |
| | $ | 21 |
| | $ | 920 |
| | $ | (1,574 | ) | | $ | — |
| 2013 | 1,083 |
| | 2 |
| | 1 |
| | 10 |
| | 909 |
| | (2,003 | ) | | 2 |
| Net income (loss): | | | | | | | | | | | | | | 2014 | $ | 1,037 |
| | $ | 335 |
| | $ | 255 |
| | $ | 156 |
| | $ | (58 | ) | | $ | — |
| | $ | 1,725 |
| 2013 | 795 |
| | 140 |
| | 292 |
| | 160 |
| | (152 | ) | | — |
| | 1,235 |
|
__________ | | (a) | Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Regions. Intersegment revenues for Generation for the nine months ended September 30, 2014 include revenue from sales to PECO of $165 million and sales to BGE of $290 million in the Mid-Atlantic region, and sales to ComEd of $175 million in the Midwest. For the nine months ended September 30, 2013, intersegment revenues for Generation include revenue from sales to PECO of $321 million and sales to BGE of $356 million in the Mid-Atlantic region, and sales to ComEd of $409 million in the Midwest region, net of $7 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation. |
| | (b) | Amounts include activity recorded at CENG from April 1, 2014, the date of integration, through September 30, 2014. |
| | (c) | Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities. |
| | (d) | For the nine months ended September 30, 2014 and 2013, utility taxes of $67 million and $60 million, respectively, are included in revenues and expenses for Generation. For the nine months ended September 30, 2014 and 2013, utility taxes of $180 million and $182 million, respectively, are included in revenues and expenses for ComEd. For the nine months ended September 30, 2014 and 2013, utility taxes of $99 million and $97 million, respectively, are included in revenues and expenses for PECO. For the nine months ended September 30, 2014 and 2013, utility taxes of $64 million and $62 million, respectively, are included in revenues and expenses for BGE. |
| | (e) | Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with the Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income. |
|
Exelon Generation Co L L C [Member]
|
|
Segment Reporting Information [Line Items] |
|
Analysis and reconciliation of reportable segment revenues for Generation |
| | | | | | | | | | | | | | | | | | | | | | | | | | 2014 | | 2013 | | Revenues from external customers(a) |
| Intersegment revenues |
| Total Revenues |
| Revenues from external customers(a) |
| Intersegment revenues |
| Total Revenues | Mid-Atlantic | $ | 1,285 |
| | $ | 4 |
| | $ | 1,289 |
| | $ | 1,381 |
| | $ | 10 |
| | $ | 1,391 |
| Midwest | 1,062 |
| | (1 | ) | | 1,061 |
| | 1,018 |
| | (5 | ) | | 1,013 |
| New England | 272 |
| | — |
| | 272 |
| | 341 |
| | (1 | ) | | 340 |
| New York | 230 |
| | 2 |
| | 232 |
| | 198 |
| | (14 | ) | | 184 |
| ERCOT | 303 |
| | (1 | ) | | 302 |
| | 430 |
| | (3 | ) | | 427 |
| Other Regions(b) | 381 |
| | (6 | ) | | 375 |
| | 278 |
| | (7 | ) | | 271 |
| Total Revenues for Reportable Segments | 3,533 |
| | (2 | ) | | 3,531 |
| | 3,646 |
| | (20 | ) | | 3,626 |
| Other(c) | 879 |
| | 2 |
| | 881 |
| | 609 |
| | 20 |
| | 629 |
| Total Generation Consolidated Operating Revenues | $ | 4,412 |
| | $ | — |
| | $ | 4,412 |
| | $ | 4,255 |
| | $ | — |
| | $ | 4,255 |
|
__________ | | (a) | Includes all electric sales to third parties and affiliated sales to ComEd, PECO and BGE. |
| | (b) | Other regions include the South, West and Canada, which are not considered individually significant. |
| | (c) | Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the date of merger with Constellation and the consolidation of CENG in purchase accounting of $22 million decrease to revenues and $125 million decrease to revenues for the three months ended September 30, 2014 and 2013, respectively, and the elimination of intersegment revenues. |
Generation total revenues net of purchased power and fuel expense (three months ended September 30,): | | | | | | | | | | | | | | | | | | | | | | | | | | 2014 | | 2013 | | RNF from external customers(a) | | Intersegment RNF | | Total RNF | | RNF from external customers(a) | | Intersegment RNF | | Total RNF | Mid-Atlantic | $ | 921 |
| | $ | 14 |
| | $ | 935 |
| | $ | 857 |
| | $ | 7 |
| | $ | 864 |
| Midwest | 722 |
| | (6 | ) | | 716 |
| | 606 |
| | (5 | ) | | 601 |
| New England | 120 |
| | (30 | ) | | 90 |
| | 52 |
| | 10 |
| | 62 |
| New York | 176 |
| | 10 |
| | 186 |
| | 29 |
| | (38 | ) | | (9 | ) | ERCOT | 186 |
| | (77 | ) | | 109 |
| | 222 |
| | (78 | ) | | 144 |
| Other Regions(b) | 157 |
| | (89 | ) | | 68 |
| | 116 |
| | (75 | ) | | 41 |
| Total Revenues net of purchased power and fuel for Reportable Segments | 2,282 |
|
| (178 | ) |
| 2,104 |
|
| 1,882 |
|
| (179 | ) |
| 1,703 |
| Other(c) | 250 |
| | 178 |
| | 428 |
| | 194 |
| | 179 |
| | 373 |
| Total Generation Revenues net of purchased power and fuel expense | $ | 2,532 |
|
| $ | — |
|
| $ | 2,532 |
|
| $ | 2,076 |
|
| $ | — |
|
| $ | 2,076 |
|
__________ | | (a) | Includes purchases and sales from third parties and affiliated sales to ComEd, PECO and BGE. |
| | (b) | Other regions include the South, West and Canada, which are not considered individually significant. |
| | (c) | Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the date of merger with Constellation and the consolidation of CENG in purchase accounting of $15 million increase to RNF and $44 million decrease to RNF for the three months ended September 30, 2014 and 2013, respectively, and the elimination of intersegment revenues. |
| | | | | | | | | | | | | | | | | | | | | | | | | | 2014 | | 2013 | | RNF from external customers(a) | | Intersegment RNF | | Total RNF | | RNF from external customers(a) | | Intersegment RNF | | Total RNF | Mid-Atlantic(b) | $ | 2,610 |
| | $ | (60 | ) | | $ | 2,550 |
| | $ | 2,477 |
| | $ | (2 | ) | | $ | 2,475 |
| Midwest | 1,856 |
| | 21 |
| | 1,877 |
| | 2,002 |
| | (1 | ) | | 2,001 |
| New England | 362 |
| | (72 | ) | | 290 |
| | 156 |
| | (14 | ) | | 142 |
| New York(b) | 289 |
| | 24 |
| | 313 |
| | 14 |
| | (31 | ) | | (17 | ) | ERCOT | 457 |
| | (207 | ) | | 250 |
| | 477 |
| | (120 | ) | | 357 |
| Other Regions(c) | 465 |
| | (216 | ) | | 249 |
| | 238 |
| | (91 | ) | | 147 |
| Total Revenues net of purchased power and fuel expense for Reportable Segments | 6,039 |
| | (510 | ) | | 5,529 |
| | 5,364 |
| | (259 | ) | | 5,105 |
| Other(d) | (519 | ) | | 510 |
| | (9 | ) | | 200 |
| | 259 |
| | 459 |
| Total Generation Revenues net of purchased power and fuel expense | $ | 5,520 |
| | $ | — |
| | $ | 5,520 |
| | $ | 5,564 |
| | $ | — |
| | $ | 5,564 |
|
__________ | | (a) | Includes purchases and sales from third parties and affiliated sales to ComEd, PECO and BGE. |
| | (b) | Amounts include activity recorded at CENG from April 1, 2014, the date of integration, through September 30, 2014. |
| | (c) | Other regions include the South, West and Canada, which are not considered individually significant. |
| | (d) | Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the date of merger with Constellation and the consolidation of CENG in purchase accounting of $78 million decrease to RNF and $386 million decrease to RNF for the nine months ended September 30, 2014 and 2013, respectively, and the elimination of intersegment revenues. |
|