Fair Value of Financial Assets and Liabilities (Tables)
|
3 Months Ended |
9 Months Ended |
Mar. 31, 2012
|
Sep. 30, 2011
|
Fair Value Tables [Line Items] |
|
|
Fair value of financial liabilities recorded at the carrying amount |
| | | March 31, 2012 | | December 31, 2011 | | | | Carrying | | Fair Value | | Carrying | | Fair | | | | Amount | | | Level 1 | | Level 2 | | Level 3 | | Amount | | Value | Short-term liabilities | $ | 1,036 | | $ | 472 | $ | 564 | $ | 0 | | $ | 737 | | $ | 737 | Long-term debt (including amounts | | | | | | | | | | | | | | | | | due within one year) | | 17,545 | | | 0 | | 18,918 | | 162 | | | 12,627 | | | 14,488 | Long-term debt to financing trusts | | 648 | | | 0 | | 641 | | 0 | | | 390 | | | 358 | SNF obligation | | 1,019 | | | 0 | | 882 | | 0 | | | 1,019 | | | 886 | Preferred securities of subsidiary | | 87 | | | 0 | | 79 | | 0 | | | 87 | | | 79 |
|
|
Assets and liabilities measured and recorded at fair value on recurring basis |
As of March 31, 2012 | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | | | | | | | | | | | Cash equivalents (a) | $ | 187 | | $ | 0 | | $ | 0 | | $ | 187 | Nuclear decommissioning trust fund investments | | | | | | | | | | | | Cash equivalents | | 428 | | | 0 | | | 0 | | | 428 | Equity | | | | | | | | | | | | Equity securities | | 1,460 | | | 0 | | | 0 | | | 1,460 | Commingled funds | | 0 | | | 2,027 | | | 0 | | | 2,027 | Equity funds subtotal | | 1,460 | | | 2,027 | | | 0 | | | 3,487 | Fixed income | | | | | | | | | | | | Debt securities issued by the U.S. Treasury and other | | | | | | | | | | | | U.S. government corporations and agencies | | 941 | | | 1 | | | 0 | | | 942 | Debt securities issued by states of the United States | | | | | | | | | | | | and political subdivisions of the states | | 0 | | | 328 | | | 0 | | | 328 | Debt securities issued by foreign governments | | 0 | | | 67 | | | 0 | | | 67 | Corporate debt securities | | 0 | | | 1,534 | | | 0 | | | 1,534 | Federal agency mortgage-backed securities | | 0 | | | 55 | | | 0 | | | 55 | Commercial mortgage-backed securities (non-agency) | | 0 | | | 39 | | | 0 | | | 39 | Residential mortgage-backed securities (non-agency) | | 0 | | | 8 | | | 0 | | | 8 | Mutual funds | | 0 | | | 2 | | | 0 | | | 2 | Fixed income subtotal | | 941 | | | 2,034 | | | 0 | | | 2,975 | Direct lending securities | | 0 | | | 0 | | | 13 | | | 13 | Other debt obligations | | 0 | | | 11 | | | 0 | | | 11 | Nuclear decommissioning trust fund investments subtotal(b) | | 2,829 | | | 4,072 | | | 13 | | | 6,914 | | | | | | | | | | | | | Pledged assets for Zion Station decommissioning | | | | | | | | | | | | Equity | | | | | | | | | | | | Equity securities | | 26 | | | 0 | | | 0 | | | 26 | Commingled funds | | 0 | | | 22 | | | 0 | | | 22 | Equity funds subtotal | | 26 | | | 22 | | | 0 | | | 48 | Fixed income | | | | | | | | | | | | Debt securities issued by the U.S. Treasury and other | | | | | | | | | | | | U.S. government corporations and agencies | | 63 | | | 24 | | | 0 | | | 87 | Debt securities issued by states of the United States | | | | | | | | | | | | and political subdivisions of the states | | 0 | | | 53 | | | 0 | | | 53 | Corporate debt securities | | 0 | | | 325 | | | 0 | | | 325 | Federal agency mortgage-backed securities | | 0 | | | 100 | | | 0 | | | 100 | Commercial mortgage-backed securities (non-agency) | | 0 | | | 10 | | | 0 | | | 10 | Commingled funds | | 0 | | | 40 | | | 0 | | | 40 | Fixed income subtotal | | 63 | | | 552 | | | 0 | | | 615 | Direct lending securities | | 0 | | | 0 | | | 42 | | | 42 | Pledged assets for Zion Station decommissioning subtotal(c) | | 89 | | | 574 | | | 42 | | | 705 | | | | | | | | | | | | | Rabbi trust investments | | | | | | | | | | | | Cash equivalents | | 2 | | | 0 | | | 0 | | | 2 | Mutual funds(d)(e) | | 73 | | | 0 | | | 0 | | | 73 | Rabbi trust investments subtotal | | 75 | | | 0 | | | 0 | | | 75 | | | | | | | | | | | | | Commodity mark-to-market derivative assets | | | | | | | | | | | | Economic hedges | | 1,988 | | | 6,913 | | | 990 | | | 9,891 | Proprietary trading | | 3,341 | | | 6,427 | | | 219 | | | 9,987 | Effect of netting and allocation of collateral(f) | | (5,329) | | | (11,418) | | | (370) | | | (17,117) | Commodity mark-to-market assets subtotal(g) | | 0 | | | 1,922 | | | 839 | | | 2,761 | Interest rate mark-to-market derivative assets | | 0 | | | 119 | | | 0 | | | 119 | Other investments | | 3 | | | 0 | | | 14 | | | 17 | | | | | | | | | | | | | Total assets | | 3,183 | | | 6,687 | | | 908 | | | 10,778 | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | Commodity mark-to-market derivative liabilities | | | | | | | | | | | | Economic hedges | | (2,527) | | | (5,659) | | | (449) | | | (8,635) | Proprietary trading | | (3,457) | | | (6,146) | | | (364) | | | (9,967) | Effect of netting and allocation of collateral(f) | | 5,755 | | | 10,791 | | | 333 | | | 16,879 | Commodity mark-to-market liabilities subtotal(g)(h) | | (229) | | | (1,014) | | | (480) | | | (1,723) | Interest rate mark-to-market derivative liabilities | | 0 | | | (54) | | | 0 | | | (54) | Deferred compensation | | 0 | | | (106) | | | 0 | | | (106) | | | | | | | | | | | | | Total liabilities | | (229) | | | (1,174) | | | (480) | | | (1,883) | | | | | | | | | | | | | Total net assets | $ | 2,954 | | $ | 5,513 | | $ | 428 | | $ | 8,895 | | | | | | | | | | | | | As of December 31, 2011 | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | | | | | | | | | | | Cash equivalents(a) | $ | 861 | | $ | 0 | | $ | 0 | | $ | 861 | Nuclear decommissioning trust fund investments | | | | | | | | | | | | Cash equivalents | | 562 | | | 0 | | | 0 | | | 562 | Equity | | | | | | | | | | | | Equity securities | | 1,275 | | | 0 | | | 0 | | | 1,275 | Commingled funds | | 0 | | | 1,822 | | | 0 | | | 1,822 | Equity funds subtotal | | 1,275 | | | 1,822 | | | 0 | | | 3,097 | Fixed income | | | | | | | | | | | | Debt securities issued by the U.S. Treasury and other | | | | | | | | | | | | U.S. government corporations and agencies | | 1,014 | | | 33 | | | 0 | | | 1,047 | Debt securities issued by states of the United States | | | | | | | | | | | | and political subdivisions of the states | | 0 | | | 541 | | | 0 | | | 541 | Debt securities issued by foreign governments | | 0 | | | 16 | | | 0 | | | 16 | Corporate debt securities | | 0 | | | 778 | | | 0 | | | 778 | Federal agency mortgage-backed securities | | 0 | | | 357 | | | 0 | | | 357 | Commercial mortgage-backed securities (non-agency) | | 0 | | | 83 | | | 0 | | | 83 | Residential mortgage-backed securities (non-agency) | | 0 | | | 5 | | | 0 | | | 5 | Mutual funds | | 0 | | | 47 | | | 0 | | | 47 | Fixed income subtotal | | 1,014 | | | 1,860 | | | 0 | | | 2,874 | Direct lending securities | | 0 | | | 0 | | | 13 | | | 13 | Other debt obligations | | 0 | | | 18 | | | 0 | | | 18 | Nuclear decommissioning trust fund investments subtotal(b) | | 2,851 | | | 3,700 | | | 13 | | | 6,564 | | | | | | | | | | | | | Pledged assets for Zion decommissioning | | | | | | | | | | | | Equity | | | | | | | | | | | | Equity securities | | 35 | | | 0 | | | 0 | | | 35 | Commingled funds | | 0 | | | 30 | | | 0 | | | 30 | Equity funds subtotal | | 35 | | | 30 | | | 0 | | | 65 | Fixed income | | | | | | | | | | | | Debt securities issued by the U.S. Treasury and other | | | | | | | | | | | | U.S. government corporations and agencies | | 54 | | | 26 | | | 0 | | | 80 | Debt securities issued by states of the United States | | | | | | | | | | | | and political subdivisions of the states | | 0 | | | 65 | | | 0 | | | 65 | Corporate debt securities | | 0 | | | 314 | | | 0 | | | 314 | Federal agency mortgage-backed securities | | 0 | | | 121 | | | 0 | | | 121 | Commercial mortgage-backed securities (non-agency) | | 0 | | | 10 | | | 0 | | | 10 | Commingled funds | | 0 | | | 20 | | | 0 | | | 20 | Fixed income subtotal | | 54 | | | 556 | | | 0 | | | 610 | Direct lending securities | | 0 | | | 0 | | | 37 | | | 37 | Other debt obligations | | 0 | | | 13 | | | 0 | | | 13 | Pledged assets for Zion Station decommissioning subtotal(c) | | 89 | | | 599 | | | 37 | | | 725 | | | | | | | | | | | | | Rabbi trust investments | | | | | | | | | | | | Cash equivalents | | 2 | | | 0 | | | 0 | | | 2 | Mutual funds(d)(e) | | 34 | | | 0 | | | 0 | | | 34 | Rabbi trust investments subtotal | | 36 | | | 0 | | | 0 | | | 36 | | | | | | | | | | | | | Commodity Mark-to-market derivative assets | | | | | | | | | | | | Cash flow hedges | | 0 | | | 857 | | | 0 | | | 857 | Economic hedges | | 0 | | | 1,653 | | | 124 | | | 1,777 | Proprietary trading | | 0 | | | 240 | | | 48 | | | 288 | Effect of netting and allocation of collateral(f) | | 0 | | | (1,827) | | | (28) | | | (1,855) | Commodity Mark-to-market assets(g) | | 0 | | | 923 | | | 144 | | | 1,067 | Interest rate mark-to-market derivative assets | | 0 | | | 15 | | | 0 | | | 15 | | | | | | | | | | | | | Total assets | | 3,837 | | | 5,237 | | | 194 | | | 9,268 | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | Commodity Mark-to-market derivative liabilities | | | | | | | | | | | | Cash flow hedges | | 0 | | | (13) | | | 0 | | | (13) | Economic hedges | | (1) | | | (1,137) | | | (119) | | | (1,257) | Proprietary trading | | 0 | | | (236) | | | (28) | | | (264) | Effect of netting and allocation of collateral(f) | | 0 | | | 1,295 | | | 20 | | | 1,315 | Commodity Mark-to-market liabilities (h) | | (1) | | | (91) | | | (127) | | | (219) | Interest rate mark-to-market liabilities | | 0 | | | (19) | | | 0 | | | (19) | Deferred compensation | | 0 | | | (73) | | | 0 | | | (73) | | | | | | | | | | | | | Total liabilities | | (1) | | | (183) | | | (127) | | | (311) | | | | | | | | | | | | | Total net assets | $ | 3,836 | | $ | 5,054 | | $ | 67 | | $ | 8,957 |
(a) Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value. (b) Excludes net assets (liabilities) of $13 million and $(57) million at March 31, 2012 and December 31, 2011, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases. (c) Excludes net assets of $3 million and $9 million at March 31, 2012 and December 31, 2011. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases. (d) The mutual funds held by the Rabbi trusts include $60 million related to deferred compensation and $15 million related to Supplemental Executive Retirement Plan. These funds are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets. (e) Excludes $27 million and $25 million of the cash surrender value of life insurance investments at March 31, 2012 and December 31, 2011, respectively. (f) Includes collateral postings received from counterparties. Collateral received from counterparties, net of collateral paid to counterparties, totaled $426, $(627) million and $(37) million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of March 31, 2012. Collateral received from counterparties, net of collateral paid to counterparties, totaled $532 million and $8 million allocated to Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2011. (g) The Level 3 balance does not include current and noncurrent assets for Generation and current and noncurrent liabilities for ComEd of $590 million and $92 million at March 31, 2012 and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of Generation's financial swap contract with ComEd. (h) The Level 3 balance includes the current and noncurrent liability of $ 16 million and $125 million at March 31, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers. (a) Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value. (b) The Level 3 balance includes the current and noncurrent liability of $590 million and $92 million at March 31, 2012, respectively, and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of ComEd's financial swap contract with Generation which eliminates upon consolidation in Exelon's Consolidated Financial Statements. (c) The Level 3 balance includes the current and noncurrent liability of $ 16 million and $125 million at March 31, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers. - Includes $67 million of changes in the fair value and $112 million of realized gains due to settlements associated with ComEd's financial swap with Generation. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.
- Includes an increase in fair value of $51 million associated with floating-to-fixed energy swap contracts with unaffiliated suppliers.
|
|
Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis |
Three Months Ended March 31, 2012 | Nuclear Decommissioning Trust Fund Investments | | Pledged Assets for Zion Station Decommissioning | | Mark-to-Market Derivatives | Other Investments | | Total | | Balance as of December 31, 2011 | $ | 13 | | $ | 37 | | $ | 17 | | $ | 0 | | $ | 67 | | Total realized / unrealized gains (losses) | | | | | | | | | | | | | | | | | Included in net income | | - | | | 0 | | | 85 | (a) | | 0 | | | 85 | | | Included in regulatory assets | | - | | | 0 | | | (35) | (b) | | 0 | | | (35) | | Change in collateral | | - | | | 0 | | | (23) | | | 0 | | | (23) | | Purchases, sales, issuances and settlements | | | | | | | | | | | | | | | | | Purchases (c ) | | - | | | 6 | | | 316 | | | 14 | | | 336 | | | Sales | | - | | | (1) | | | 0 | | | 0 | | | (1) | | Transfers out of Level 3 | | | | | - | | | (1) | | | 0 | | | (1) | | | | | | | | | | | | | | | | | | | Balance as of March 31, 2012 | $ | 13 | | $ | 42 | | $ | 359 | | $ | 14 | | $ | 428 | | The amount of total gains included in net income | | | | | | | | | | | | | | | | | attributed to the change in unrealized losses related to assets and liabilities held for the three months ended March 31, 2012 | $ | 0 | | $ | 0 | | $ | 93 | | $ | 0 | | $ | 93 | |
(a) Includes the reclassification of $19 million of realized losses due to the settlement of derivative contracts recorded in results of operations. (b) Includes $135 million of increases in fair value and $147 million of realized losses due to settlements during 2012 of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements. (c) Includes $310 million of fair value from contracts and $14 million of other investments acquired as a result of the merger. Three Months Ended March 31, 2011 | Pledged Assets for Zion Station Decommissioning | | Mark-to-Market Derivatives | | Total | Balance as of December 31, 2010 | $ | 0 | | | $ | 50 | | | | 50 | | | Included in net income | | 0 | | | | (13) | (a) | | | (13) | | | Included in other comprehensive income | | 0 | | | | (9) | (b) | | | (9) | | | Included in regulatory liabilities | | 0 | | | | 52 | (c) | | | 52 | | Change in collateral | | 0 | | | | 5 | | | | 5 | | Purchases | | 31 | | | | 0 | | | | 31 | | Transfers out of Level 3 | | 0 | | | | (34) | | | | (34) | | | | | | | | | | | | | | | Balance as of March 31, 2011 | $ | 31 | | | $ | 51 | | | $ | 82 | | The amount of total gains included in net income | | | | | | | | | | | | | attributed to the change in unrealized gains related to assets and liabilities held for the three months ended March 31, 2011 | $ | 0 | | | $ | (7) | | | | (7) | |
(a) Includes the reclassification of $6 million of realized losses due to the settlement of derivative contracts recorded in results of operations. (b) Excludes $67 million of changes in fair value and $112 million of realized losses due to settlements associated with Generation's financial swap contract with ComEd and a $1 million decrease related to the settlement of Generation's block contracts with PECO, which eliminates upon consolidation in Exelon's Consolidated Financial Statements. (c) Includes an increase in fair value of $51 million associated with floating-to-fixed energy swap contracts with unaffiliated suppliers. Three Months Ended March 31, 2012 | Nuclear Decommissioning Trust Fund Investments | | | Pledged Assets for Zion Station Decommissioning | | Mark-to-Market Derivatives | | | Other Investments | Total | Balance as of December 31, 2011 | $ | 13 | | $ | 37 | | $ | 817 | | | | - | | $ | 867 | Total unrealized / realized gains (losses) | | | | | | | | | | | | | | | | | Included in income | | - | | | - | | | 74 | (a) | - | | | 74 | | Included in other comprehensive income | | - | | | - | | | (1) | (b) | - | | | (1) | Change in collateral | | - | | | - | | | (23) | | | | - | | | (23) | Purchases, sales, issuances and settlements | | | | | | | | | | | | | | | | | Purchases (c) | | - | | | 6 | | | 316 | | | | 14 | | | 336 | | Sales | | - | | | (1) | | | - | | | | - | | | (1) | Transfers out of Level 3 | | - | | | - | | | (1) | | | | - | | | (1) | | | | | | | | | | | | | | | | | | Balance as of March 31, 2012 | $ | 13 | | $ | 42 | | $ | 1,182 | | | $ | 14 | | $ | 1,251 | The amount of total gains included in income | | | | | | | | | | | | | | | | | attributed to the change in unrealized gains related to assets and liabilities held for the year ended March 31, 2012 | $ | - | | $ | - | | $ | 93 | | | | | | $ | 93 |
Three Months Ended March 31, 2011 | Pledged Assets for Zion Station Decommissioning | | Mark-to-Market Derivatives | | Total | Balance as of December 31, 2010 | $ | 0 | | $ | 1,030 | | | $ | 1,030 | Total realized / unrealized losses | | | | | | | | | | | Included in net income | | 0 | | | (13) | (a) | | | (13) | | Included in other comprehensive income | | 0 | | | (55) | (b) | | | (55) | Change in collateral | | 0 | | | 5 | | | | 5 | Purchases | | 31 | | | 0 | | | | 31 | Transfers out of Level 3 | | 0 | | | (34) | | | | (34) | | | | | | | | | | | | Balance as of March 31, 2011 | $ | 31 | | $ | 933 | | | $ | 964 | The amount of total losses included in income attributed to | | | | | | | | | | | the change in unrealized losses related to assets and | | | | | | | | | | | liabilities held for the three months ended March 31, 2011 | $ | 0 | | $ | (7) | | | $ | (7) |
Three Months Ended March 31, 2012 | Mark-to-Market Derivatives | | Balance as of December 31, 2011 | $ | (800) | | Total realized / unrealized losses included in regulatory assets (a)(b) | | (23) | | | | | | | Balance as of March 31, 2012 | $ | (823) | |
Three Months Ended March 31, 2011 | Mark-to-Market Derivatives | | Balance as of December 31, 2010 | $ | (971) | | | Total unrealized / realized gains included in regulatory assets(a)(b) | | 96 | | Balance as of March 31, 2011 | $ | (875) | |
Three Months Ended March 31, 2011 | Mark-to-Market Derivatives | | Balance as of December 31, 2010 | $ | (9) | | Total realized / unrealized gains (losses) | | 2 | (a) | | | | | | Balance as of March 31, 2011 | $ | (7) | |
|
(a) Includes the reclassification of $19 million of realized losses due to the settlement of derivative contracts recorded in results of operations. (b) Includes $135 million of increases in fair value and $147 million of realized losses due to settlements during 2012 of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements. (c) Includes $310 million of fair value from contracts and $14 million of other investments acquired as a result of the merger. (a) Includes the reclassification of $6 million of realized gains due to the settlement of derivative contracts recorded in results of operations. (b) Includes $67 million changes in fair value and $112 million of realized losses due to settlements during 2011 of Generation's financial swap contract with ComEd and $1 million of changes in the fair value of Generation's block contract with PECO, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.. - Includes a $1 million increase related to the settlement of PECO's block contract with Generation, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.
|
Total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis |
Three Months Ended March 31, 2012 | Operating Revenues | | Purchased Power and Fuel | Total gains (losses) included in net income for the three months ended | | | | | | | March 31, 2012 | $ | 87 | | $ | (2) | Change in the unrealized gains (losses) relating to assets and liabilities | | | | | | | held for the three months ended March 31, 2012 | $ | 104 | | $ | (11) | | | | | | | Three Months Ended March 31, 2011 | Operating Revenues | | Purchased Power and Fuel | Total losses included in net income for the three months ended | | | | | | | March 31, 2011 | $ | (3) | | $ | (10) | Change in the unrealized gains (losses) relating to assets and liabilities | | | | | | | held for the three months ended March 31, 2011 | $ | 4 | | $ | (11) |
Three Months Ended March 31, 2012 | Operating Revenue | | Purchased Power and Fuel | Total gains (losses) included in net income for the three | | | | | | | months ended March 31, 2012 | $ | 76 | | $ | (2) | Change in the unrealized gains (losses) relating to assets and | | | | | | | liabilities held for the three months ended March 31, 2012 | $ | 104 | | $ | (11) | | | | | | | | Three Months Ended March 31, 2011 | Operating Revenue | | Purchased Power and Fuel | Total losses included in net income for the three months | | | | | | | ended March 31, 2011 | $ | (3) | | $ | (10) | Change in the unrealized gains (losses) relating to assets and | | | | | | | liabilities held for the three months ended March 31, 2011 | $ | 4 | | $ | (11) |
|
|
Exelon Generation Co L L C [Member]
|
|
|
Fair Value Tables [Line Items] |
|
|
Fair value of financial liabilities recorded at the carrying amount |
| | | March 31, 2012 | | December 31, 2011 | | | | Carrying | | Fair Value | | Carrying | | Fair | | | | Amount | | | Level 1 | | Level 2 | | Level 3 | | Amount | | Value | Short-term liabilities | $ | 114 | | $ | 0 | $ | 114 | $ | 0 | | $ | 2 | | $ | 2 | Long-term debt (including amounts | | | | | | | | | | | | | | | | | due within one year) | | 6,646 | | | 0 | | 6,804 | | 67 | | | 3,677 | | | 4,231 | SNF obligation | | 1,019 | | | 0 | | 882 | | 0 | | | 1,019 | | | 886 |
|
|
Assets and liabilities measured and recorded at fair value on recurring basis |
As of March 31, 2012 | Level 1 | | Level 2 | | Level 3 | | | Total | Assets | | | | | | | | | | | | Cash equivalents (a) | $ | 60 | | $ | 0 | | $ | 0 | | $ | 60 | Nuclear decommissioning trust fund investments | | | | | | | | | | | | Cash equivalents | | 428 | | | 0 | | | 0 | | | 428 | Equity | | | | | | | | | | | | Equity securities | | 1,460 | | | 0 | | | 0 | | | 1,460 | Commingled funds | | 0 | | | 2,027 | | | 0 | | | 2,027 | Equity funds subtotal | | 1,460 | | | 2,027 | | | 0 | | | 3,487 | Fixed income | | | | | | | | | | | | Debt securities issued by the U.S. Treasury and other U.S. | | | | | | | | | | | | government corporations and agencies | | 941 | | | 1 | | | 0 | | | 942 | Debt securities issued by states of the United States and | | | | | | | | | | | | political subdivisions of the states | | 0 | | | 328 | | | 0 | | | 328 | Debt securities issued by foreign governments | | 0 | | | 67 | | | 0 | | | 67 | Corporate debt securities | | 0 | | | 1,534 | | | 0 | | | 1,534 | Federal agency mortgage-backed securities | | 0 | | | 55 | | | 0 | | | 55 | Commercial mortgage-backed securities (non-agency) | | 0 | | | 39 | | | 0 | | | 39 | Residential mortgage-backed securities (non-agency) | | 0 | | | 8 | | | 0 | | | 8 | Mutual funds | | 0 | | | 2 | | | 0 | | | 2 | Fixed income subtotal | | 941 | | | 2,034 | | | 0 | | | 2,975 | Direct lending securities | | 0 | | | 0 | | | 13 | | | 13 | Other debt obligations | | 0 | | | 11 | | | 0 | | | 11 | Nuclear decommissioning trust fund investments subtotal(b) | | 2,829 | | | 4,072 | | | 13 | | | 6,914 | | | | | | | | | | | | | Pledged assets for Zion Station decommissioning | | | | | | | | | | | | Equity | | | | | | | | | | | | Equity securities | | 26 | | | 0 | | | 0 | | | 26 | Commingled funds | | 0 | | | 22 | | | 0 | | | 22 | Equity funds subtotal | | 26 | | | 22 | | | 0 | | | 48 | Fixed income | | | | | | | | | | | | Debt securities issued by the U.S. Treasury and other U.S. | | | | | | | | | | | | government corporations and agencies | | 63 | | | 24 | | | 0 | | | 87 | Debt securities issued by states of the United States and | | | | | | | | | | | | political subdivisions of the states | | 0 | | | 53 | | | 0 | | | 53 | Corporate debt securities | | 0 | | | 325 | | | 0 | | | 325 | Federal agency mortgage-backed securities | | 0 | | | 100 | | | 0 | | | 100 | Commercial mortgage-backed securities (non-agency) | | 0 | | | 10 | | | 0 | | | 10 | Commingled funds | | 0 | | | 40 | | | 0 | | | 40 | Fixed income subtotal | | 63 | | | 552 | | | 0 | | | 615 | Direct lending securities | | 0 | | | 0 | | | 42 | | | 42 | Pledged assets for Zion Station decommissioning subtotal(c) | | 89 | | | 574 | | | 42 | | | 705 | | | | | | | | | | | | | Rabbi trust investments(d)(e) | | 5 | | | 0 | | | 0 | | | 5 | | | | | | | | | | | | | Commodity mark-to-market derivative assets | | | | | | | | | | | | Economic hedges | | 1,988 | | | 6,913 | | | 1,672 | | | 10,573 | Proprietary trading | | 3,341 | | | 6,427 | | | 219 | | | 9,987 | Effect of netting and allocation of collateral(f) | | (5,329) | | | (11,418) | | | (370) | | | (17,117) | Commodity mark-to-market assets subtotal(g) | | 0 | | | 1,922 | | | 1,521 | | | 3,443 | Interest Rate mark-to-market derivative assets | | 0 | | | 105 | | | 0 | | | 105 | Other investments | | 3 | | | 0 | | | 14 | | | 17 | | | | | | | | | | | | | Total assets | | 2,986 | | | 6,673 | | | 1,590 | | | 11,249 | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | Commodity mark-to-market derivative liabilities | | | | | | | | | | | | Economic hedges | | (2,527) | | | (5,659) | | | (308) | | | (8,494) | Proprietary trading | | (3,457) | | | (6,146) | | | (364) | | | (9,967) | Effect of netting and allocation of collateral(f) | | 5,755 | | | 10,791 | | | 333 | | | 16,879 | Commodity mark-to-market liabilities subtotal | | (229) | | | (1,014) | | | (339) | | | (1,582) | Interest rate mark-to-market derivative liabilities | | 0 | | | (54) | | | 0 | | | (54) | Deferred compensation | | 0 | | | (20) | | | 0 | | | (20) | | | | | | | | | | | | | Total liabilities | | (229) | | | (1,088) | | | (339) | | | (1,656) | | | | | | | | | | | | | Total net assets | $ | 2,757 | | $ | 5,585 | | $ | 1,251 | | $ | 9,593 | | | | | | | | | | | | | As of December 31, 2011 | Level 1 | | Level 2 | | Level 3 | | | Total | Assets | | | | | | | | | | | | Cash equivalents(a) | $ | 466 | | $ | 0 | | $ | 0 | | $ | 466 | Nuclear decommissioning trust fund investments | | | | | | | | | | | | Cash equivalents | | 562 | | | 0 | | | 0 | | | 562 | Equity | | | | | | | | | | | | Equity securities | | 1,275 | | | 0 | | | 0 | | | 1,275 | Commingled funds | | 0 | | | 1,822 | | | 0 | | | 1,822 | Equity funds subtotal | | 1,275 | | | 1,822 | | | 0 | | | 3,097 | Fixed income | | | | | | | | | | | | Debt securities issued by the U.S. Treasury and other U.S. | | | | | | | | | | | | government corporations and agencies | | 1,014 | | | 33 | | | 0 | | | 1,047 | Debt securities issued by states of the United States and | | | | | | | | | | | | political subdivisions of the states | | 0 | | | 541 | | | 0 | | | 541 | Debt securities issued by foreign governments | | 0 | | | 16 | | | 0 | | | 16 | Corporate debt securities | | 0 | | | 778 | | | 0 | | | 778 | Federal agency mortgage-backed securities | | 0 | | | 357 | | | 0 | | | 357 | Commercial mortgage-backed securities (non-agency) | | 0 | | | 83 | | | 0 | | | 83 | Residential mortgage-backed securities (non-agency) | | 0 | | | 5 | | | 0 | | | 5 | Mutual funds | | 0 | | | 47 | | | 0 | | | 47 | Fixed income subtotal | | 1,014 | | | 1,860 | | | 0 | | | 2,874 | Direct lending securities | | 0 | | | 0 | | | 13 | | | 13 | Other debt obligations | | 0 | | | 18 | | | 0 | | | 18 | Nuclear decommissioning trust fund investments subtotal(b) | | 2,851 | | | 3,700 | | | 13 | | | 6,564 | | | | | | | | | | | | | Pledged assets for Zion Station decommissioning | | | | | | | | | | | | Equity | | | | | | | | | | | | Equity securities | | 35 | | | 0 | | | 0 | | | 35 | Commingled funds | | 0 | | | 30 | | | 0 | | | 30 | Equity funds subtotal | | 35 | | | 30 | | | 0 | | | 65 | Fixed income | | | | | | | | | | | | Debt securities issued by the U.S. Treasury and other U.S. | | | | | | | | | | | | government corporations and agencies | | 54 | | | 26 | | | 0 | | | 80 | Debt securities issued by states of the United States and | | | | | | | | | | | | political subdivisions of the states | | 0 | | | 65 | | | 0 | | | 65 | Corporate debt securities | | 0 | | | 314 | | | 0 | | | 314 | Federal agency mortgage-backed securities | | 0 | | | 121 | | | 0 | | | 121 | Commercial mortgage-backed securities (non-agency) | | 0 | | | 10 | | | 0 | | | 10 | Commingled funds | | 0 | | | 20 | | | 0 | | | 20 | Fixed income subtotal | | 54 | | | 556 | | | 0 | | | 610 | Direct lending securities | | 0 | | | 0 | | | 37 | | | 37 | Other debt obligations | | 0 | | | 13 | | | 0 | | | 13 | Pledged assets for Zion Station decommissioning subtotal(c) | | 89 | | | 599 | | | 37 | | | 725 | | | | | | | | | | | | | Rabbi trust investments(d)(e) | | 4 | | | 0 | | | 0 | | | 4 | | | | | | | | | | | | | Commodity mark-to-market derivative assets | | | | | | | | | | | | Cash flow hedges | | 0 | | | 857 | | | 694 | | | 1,551 | Other derivatives | | 0 | | | 1,653 | | | 124 | | | 1,777 | Proprietary trading | | 0 | | | 240 | | | 48 | | | 288 | Effect of netting and allocation of collateral(f) | | 0 | | | (1,827) | | | (28) | | | (1,855) | Commodity Mark-to-market assets subtotal(g) | | 0 | | | 923 | | | 838 | | | 1,761 | | | | | | | | | | | | | Total assets | | 3,410 | | | 5,222 | | | 888 | | | 9,520 | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | Commodity mark-to-market derivative liabilities | | | | | | | | | | | | Cash flow hedges | | 0 | | | (13) | | | 0 | | | (13) | Other derivatives | | (1) | | | (1,137) | | | (13) | | | (1,151) | Proprietary trading | | 0 | | | (236) | | | (28) | | | (264) | Effect of netting and allocation of collateral(f) | | 0 | | | 1,295 | | | 20 | | | 1,315 | Commodity Mark-to-market liabilities subtotal | | (1) | | | (91) | | | (21) | | | (113) | Interest rate mark-to-market derivative liabilities | | 0 | | | (19) | | | 0 | | | (19) | Deferred compensation | | 0 | | | (18) | | | 0 | | | (18) | | | | | | | | | | | | | Total liabilities | | (1) | | | (128) | | | (21) | | | (150) | | | | | | | | | | | | | Total net assets | $ | 3,409 | | $ | 5,094 | | $ | 867 | | $ | 9,370 |
(a) Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value. (b) Excludes net assets (liabilities) of $13 million and $(57) million at March 31, 2012 and December 31, 2011, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases. (c) Excludes net assets of $3 million and $9 million at March 31, 2012 and December 31, 2011, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases. (d) The mutual funds held by the Rabbi trusts are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets. (e) Excludes $7 million and $7 million of the cash surrender value of life insurance investments at March 31, 2012 and December 31, 2011, respectively. (f) Includes collateral postings received from counterparties. Collateral received from counterparties, net of collateral paid to counterparties, totaled $426, $(627) million and $(37) million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of March 31, 2012. Collateral received from counterparties, net of collateral paid to counterparties, totaled $532 million and $8 million allocated to Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2011. (g) The Level 3 balance includes current and noncurrent assets for Generation of $590 million and $92 million at March 31, 2012 and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements. |
|
Commonwealth Edison Co [Member]
|
|
|
Fair Value Tables [Line Items] |
|
|
Fair value of financial liabilities recorded at the carrying amount |
| | | March 31, 2012 | | December 31, 2011 | | | | Carrying | | Fair Value | | Carrying | | Fair | | | | Amount | | | Level 1 | | Level 2 | | Level 3 | | Amount | | Value | Short-term liabilities | $ | 302 | | $ | 0 | $ | 302 | $ | 0 | | $ | 0 | | $ | 0 | Long-term debt (including amounts | | | | | | | | | | | | | | | | | due within one year) | | 5,215 | | | 0 | | 6,067 | | 18 | | | 5,665 | | | 6,540 | Long-term debt to financing trust | | 206 | | | 0 | | 206 | | 0 | | | 206 | | | 184 |
|
|
Assets and liabilities measured and recorded at fair value on recurring basis |
As of March 31, 2012 | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | | | | | | | | | | | Cash equivalents (a) | $ | 3 | | $ | 0 | | $ | 0 | | $ | 3 | Rabbi trust investments | | | | | | | | | | | | Cash equivalents | | 1 | | | 0 | | | 0 | | | 1 | Mutual funds | | 15 | | | 0 | | | 0 | | | 15 | | Rabbi trust investment subtotal | | 16 | | | 0 | | | 0 | | | 16 | | | | | | | | | | | | | | Total assets | | 19 | | | 0 | | | 0 | | | 19 | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | Deferred compensation obligation | | 0 | | | (9) | | | 0 | | | (9) | Mark-to-market derivative liabilities (b)(c) | | 0 | | | 0 | | | (823) | | | (823) | | | | | | | | | | | | | | Total liabilities | | 0 | | | (9) | | | (823) | | | (832) | | | | | | | | | | | | | | Total net assets (liabilities) | $ | 19 | | $ | (9) | | $ | (823) | | $ | (813) | | | | | | | | | | | | | | As of December 31, 2011 | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | | | | | | | | | | | Cash equivalents (a) | $ | 173 | | $ | 0 | | $ | 0 | | $ | 173 | Rabbi trust investments | | | | | | | | | | | | Cash equivalents | | 2 | | | 0 | | | 0 | | | 2 | Mutual funds | | 19 | | | 0 | | | 0 | | | 19 | | Rabbi trust investment subtotal | | 21 | | | 0 | | | 0 | | | 21 | | | | | | | | | | | | | | Total assets | | 194 | | | 0 | | | 0 | | | 194 | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | Deferred compensation obligation | | 0 | | | (8) | | | 0 | | | (8) | Mark-to-market derivative liabilities (b)(c) | | 0 | | | 0 | | | (800) | | | (800) | | | | | | | | | | | | | | Total liabilities | | 0 | | | (8) | | | (800) | | | (808) | | | | | | | | | | | | | | Total net assets (liabilities) | $ | 194 | | $ | (8) | | $ | (800) | | $ | (614) |
|
(a) Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value. (b) The Level 3 balance includes the current and noncurrent liability of $590 million and $92 million at March 31, 2012, respectively, and $503 million and $191 million at December 31, 2011, respectively, related to the fair value of ComEd's financial swap contract with Generation which eliminates upon consolidation in Exelon's Consolidated Financial Statements. (c) The Level 3 balance includes the current and noncurrent liability of $ 16 million and $125 million at March 31, 2012, respectively, and $9 million and $97 million at December 31, 2011, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers. |
PECO Energy Co [Member]
|
|
|
Fair Value Tables [Line Items] |
|
|
Fair value of financial liabilities recorded at the carrying amount |
| | | March 31, 2012 | | December 31, 2011 | | | | Carrying | | Fair Value | | Carrying | | Fair | | | | Amount | | | Level 1 | | Level 2 | | Level 3 | | Amount | | Value | Short-term liabilities | $ | 225 | | $ | 0 | $ | 225 | $ | 0 | | $ | 225 | | $ | 225 | Long-term debt (including amounts | | | | | | | | | | | | | | | | | due within one year) | | 1,972 | | | 0 | | 2,291 | | 0 | | | 1,972 | | | 2,295 | Long-term debt to financing trusts | | 184 | | | 0 | | 176 | | 0 | | | 184 | | | 174 | Preferred securities | | 87 | | | 0 | | 79 | | 0 | | | 87 | | | 79 |
|
|
Assets and liabilities measured and recorded at fair value on recurring basis |
As of March 31, 2012 | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | | | | | Cash equivalents | $ | 53 | | $ | 0 | | $ | 0 | | $ | 53 | | Rabbi trust investments - mutual funds(b)(c) | | 9 | | | 0 | | | 0 | | | 9 | | | | | | | | | | | | | | | | Total assets | | 62 | | | 0 | | | 0 | | | 62 | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | Deferred compensation obligation | | 0 | | | (21) | | | 0 | | | (21) | | | | | | | | | | | | | | | | Total liabilities | | 0 | | | (21) | | | 0 | | | (21) | | | | | | | | | | | | | | | | Total net assets (liabilities) | $ | 62 | | $ | (21) | | $ | 0 | | $ | 41 | | | | | | | | | | | | | | | | As of December 31, 2011 | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | | | | | Cash equivalents(a) | $ | 175 | | $ | 0 | | $ | 0 | | $ | 175 | | Rabbi trust investments - mutual funds(b)(c) | | 9 | | | 0 | | | 0 | | | 9 | | | | | | | | | | | | | | | | Total assets | | 184 | | | 0 | | | 0 | | | 184 | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | Deferred compensation obligation | | 0 | | | (21) | | | 0 | | | (21) | | | | | | | | | | | | | | | | Total liabilities | | 0 | | | (21) | | | 0 | | | (21) | | | | | | | | | | | | | | | | Total net assets (liabilities) | $ | 184 | | $ | (21) | | $ | 0 | | $ | 163 | |
(a) Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value. (b) The mutual funds held by the Rabbi trusts are classified as Level 1 as they are valued based upon quoted prices (unadjusted) in active markets. (c) Excludes $14 million and $13 million of the cash surrender value of life insurance investments at March 31, 2012 and December 31, 2011, respectively. |
|
Baltimore Gas and Electric Company [Member]
|
|
|
Fair Value Tables [Line Items] |
|
|
Fair value of financial liabilities recorded at the carrying amount |
| | | March 31, 2012 | | December 31, 2011 | | | | Carrying | | Fair Value | | Carrying | | Fair | | | | Amount | | | Level 1 | | Level 2 | | Level 3 | | Amount | | Value | Long-term debt (including amounts | | | | | | | | | | | | | | | | | due within one year) | | 2,101 | | | - | | 2,359 | | - | | | 2,101 | | | 2,377 | Long-term debt to financing trusts | | 258 | | | - | | 259 | | - | | | 258 | | | 256 |
|
|