XML 216 R17.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - ACE - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income $ 1,813 $ 1,711
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 2,683 2,616
Deferred income taxes and amortization of investment tax credits 102 210
Other non-cash operating activities 441 (237)
Changes in assets and liabilities:    
Accounts receivable (489) 82
Inventories (57) (8)
Accounts payable and accrued expenses (309) (454)
Collateral received (paid), net 21 (183)
Income taxes (18) 50
Regulatory assets and liabilities, net 194 (395)
Pension and non-pension postretirement benefit contributions (140) (97)
Other assets and liabilities (87) (24)
Net cash flows provided by operating activities 4,143 3,292
Cash flows from investing activities    
Capital expenditures (5,161) (5,540)
Net cash flows used in investing activities (5,114) (5,515)
Cash flows from financing activities    
Changes in short-term borrowings (1,093) (1,116)
Issuance of long-term debt 4,975 5,300
Repayments of Long-Term Debt (1,336) (1,209)
Dividends paid on common stock (1,142) (1,074)
Other financing activities (83) (101)
Net cash flows provided by financing activities 1,103 2,080
Decrease in cash, restricted cash, and cash equivalents 132 (143)
Cash, restricted cash, and cash equivalents at beginning of period 1,101 1,090
Cash, restricted cash, and cash equivalents at end of period 1,233 947
Supplemental cash flow information    
Increase (decrease) in capital expenditures not paid 6 (169)
Atlantic City Electric Company    
Cash flows from operating activities    
Net income 133 122
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 214 212
Deferred income taxes and amortization of investment tax credits 33 24
Other non-cash operating activities 49 (2)
Changes in assets and liabilities:    
Accounts receivable (77) (85)
Receivables from and payables to affiliates, net (8) (6)
Inventories (5) (11)
Accounts payable and accrued expenses (18) (4)
Collateral received (paid), net 0 (45)
Income taxes (2) 6
Regulatory assets and liabilities, net (62) (28)
Pension and non-pension postretirement benefit contributions (7) (1)
Other assets and liabilities (39) (80)
Net cash flows provided by operating activities 211 102
Cash flows from investing activities    
Capital expenditures (265) (376)
Net cash flows used in investing activities (265) (376)
Cash flows from financing activities    
Changes in short-term borrowings (30) 173
Issuance of long-term debt 250 75
Repayments of Long-Term Debt (150) 0
Changes in PHI intercompany money pool 0 17
Dividends paid on common stock (100) (111)
Contributions from parent 85 65
Other financing activities (5) (3)
Net cash flows provided by financing activities 50 216
Decrease in cash, restricted cash, and cash equivalents (4) (58)
Cash, restricted cash, and cash equivalents at beginning of period 21 72
Cash, restricted cash, and cash equivalents at end of period 17 14
Supplemental cash flow information    
Increase (decrease) in capital expenditures not paid $ (10) $ (56)