XML 49 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases  
Schedule of lease cost

The components of lease cost for the three and six months ended June 30, 2019 are as follows (dollars in millions):

    

Three Months Ended

    

Six Months Ended

June 30, 2019

June 30, 2019

Amortization of right-of-use assets

$

0.1

$

0.1

Interest on lease liabilities

 

 

Total finance lease cost

$

0.1

$

0.1

Operating lease cost

$

6.1

$

12.7

Short term lease cost

 

0.6

 

1.1

Variable lease cost

 

1.2

 

1.7

Sublease income

 

(0.3)

 

(0.6)

Total lease cost

$

7.7

$

15.0

Schedule of supplemental balance sheet information

Supplemental balance sheet information as of June 30, 2019 related to leases was as follows (dollars in millions):

    

As of

 

June 30, 2019

 

Operating leases

Operating lease assets, net

$

74.5

Other current liabilities

 

21.5

Operating lease liability - long term

 

55.4

Finance leases

Property, plant and equipment, net

$

1.2

Current portion of long-term debt

 

0.3

Long-term debt

 

0.7

Weighted average remaining lease term

Operating leases

 

5.3 years

Finance leases

 

3.5 years

Weighted average discount rate

Operating leases

 

2.5

%

Finance leases

 

1.6

%

Schedule of weighted average remaining lease term and discount rate

    

As of

 

June 30, 2019

 

Operating leases

Operating lease assets, net

$

74.5

Other current liabilities

 

21.5

Operating lease liability - long term

 

55.4

Finance leases

Property, plant and equipment, net

$

1.2

Current portion of long-term debt

 

0.3

Long-term debt

 

0.7

Weighted average remaining lease term

Operating leases

 

5.3 years

Finance leases

 

3.5 years

Weighted average discount rate

Operating leases

 

2.5

%

Finance leases

 

1.6

%

Schedule of cash flow information

    

Six Months Ended

June 30, 2019

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from finance leases

$

Operating cash flows from operating leases

 

12.2

Financing cash flows from finance leases

 

0.1

Right-of-use assets obtained in exchange for lease liabilities

Operating leases

$

14.1

Finance leases

 

0.5

Schedule of future minimum lease payments under non-cancellable operating leases

Future minimum lease payments under non-cancellable leases as of June 30, 2019 are as follows (dollars in millions):

    

Operating Leases

    

Finance Leases

2019 (excluding the six months ended June 30, 2019)

$

12.2

$

0.2

2020

 

20.2

 

0.4

2021

 

14.7

 

0.2

2022

 

9.7

 

0.2

2023

 

7.8

 

0.1

Thereafter

 

17.2

 

Total undiscounted lease payments

 

81.8

 

1.1

Less: Imputed interest

 

(4.9)

 

(0.1)

Total lease liabilities

$

76.9

$

1.0

Schedule of future minimum lease payments under non-cancellable finance leases

    

Operating Leases

    

Finance Leases

2019 (excluding the six months ended June 30, 2019)

$

12.2

$

0.2

2020

 

20.2

 

0.4

2021

 

14.7

 

0.2

2022

 

9.7

 

0.2

2023

 

7.8

 

0.1

Thereafter

 

17.2

 

Total undiscounted lease payments

 

81.8

 

1.1

Less: Imputed interest

 

(4.9)

 

(0.1)

Total lease liabilities

$

76.9

$

1.0

Schedule of minimum commitments for the Company's operating leases as required under prior lease guidance

    

Operating Leases

    

Finance Leases

2019

$

25.3

$

2020

 

19.1

 

0.1

2021

 

13.7

 

0.1

2022

 

9.3

 

2023

 

7.3

 

Thereafter

 

18.4

 

Total

$

93.1

$

0.2

Schedule of minimum commitments for the Company's finance leases as required under prior lease guidance

    

Operating Leases

    

Finance Leases

2019

$

25.3

$

2020

 

19.1

 

0.1

2021

 

13.7

 

0.1

2022

 

9.3

 

2023

 

7.3

 

Thereafter

 

18.4

 

Total

$

93.1

$

0.2