XML 63 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders' Equity Note [Abstract]  
Summary of the components of accumulated other comprehensive income (loss), net of tax
The following is a summary of the components of accumulated other comprehensive income (loss), net of tax (in millions):
 
 
  
Foreign
Currency
Translation
 
  
Derivatives
Designated
As Hedging
Instruments
 
  
Pension
Liability
Adjustment
 
  
Accumulated
Other
Comprehensive
Income (Loss)
 
Balance at December 31, 2018
 
 
$ 46.9  
 
  $ —    
 
  $ (29.9 )
 
 
  $ 17.0  
Other comprehensive income (loss)
 
 
  (3.8 )
 
 
    (15.7 )
 
 
    (25.1 )
 
 
    (44.6
Realized
gain
 on reclassification
 
 
  —    
 
    —    
 
    2.1  
 
    2.1  
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2019
 
 
  43.1  
 
    (15.7
)
 
 
    (52.9 )
 
 
    (25.5
Other comprehensive income
 
(loss)
 
 
  97.8  
 
    (75.8 )
 
 
    2.3  
 
    24.3  
Realized
 
gain
 on reclassification
 
 
  —    
 
    —    
 
    4.9  
 
    4.9  
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2020
 
 
  140.9  
 
    (91.5 )
 
 
    (45.7 )
 
 
    3.7  
Other comprehensive income
 (loss)
 
 
  (77.8 )
 
    51.4  
 
    11.6
 
    (14.8 )
Realized
gain
 on reclassification
 
 
  —    
 
    —    
 
    2.9       2.9  
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2021
 
 
$ 63.1  
 
  $ (40.1 )
 
 
  $ (31.2 )
 
  $ (8.2 )
   
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of the impact of stock-based compensation expense
The following presents the impact of stock-based
 
compensation expense on our consolidated statements of income (in millions):
 
    
2021
    
2020
    
2019
 
Stock options
   $ 1.3      $ 1.8     
$
2.7  
Restricted stock awards
     —          —          0.3  
Restricted stock units
     13.2        11.5        8.9  
    
 
 
    
 
 
    
 
 
 
Total stock-based compensation
   $ 14.5      $ 13.3      $ 11.9  
    
 
 
    
 
 
    
 
 
 
 
    
2021
    
2020
    
2019
 
C
ost
 of product revenue
   $ 2.2      $ 2.0      $ 1.8  
Selling, general and administrative
     10.1        9.3        8.3  
Research and development
     2.2        2.0        1.8  
    
 
 
    
 
 
    
 
 
 
Total stock-based compensation
   $ 14.5      $ 13.3      $ 11.9  
    
 
 
    
 
 
    
 
 
 
Schedule of stock option activity
Stock option activity for the year ended December 31, 2021 is as
follows
:

 
  
Number of
Options
 
  
Weighted-
Average Price
Per Share
 
  
Weighted -
Average
Remaining
Contractual
Term (in Years)
 
  
Aggregate
Intrinsic Value
(in millions) (a)
 
Outstanding at December 31, 2020
     1,856,176      $ 25.32        4.2      $ 53.5  
Granted
     79,632        85.10                    
Exercised
     (580,656      20.31                    
Forfeited/Expired
     —          —                      
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Outstanding at December 31, 2021
     1,355,152      $ 30.98        4.1      $ 71.9  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Exercisable at December 31, 2021
     1,093,488      $ 24.96        3.6      $ 64.5  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Exercisable and expected to vest at December 31, 2021 (b)
     1,326,095      $ 30.32        4.0      $ 71.2  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(a)
Represents the number of vested options at December 31, 2021,
plus
the number of unvested options at December 31, 2021 that are
ultimately
expected to vest based on our estimated forfeiture rate.
(b)
The aggregate intrinsic value is calculated as the positive difference between the exercise price of the underlying options and the quoted price of our common stock on December 31,
2021
.
Schedule of Unvested restricted stock unit activity
Restricted stock unit activity is presented below:
 
    
Shares
Subject to
Restriction
    
Weighted-
Average Grant
Date Fair
Value Per
Share
 
Outstanding at December 31, 2020
     805,052      $ 39.63  
Granted
     218,223        78.03  
Vested
     (336,310      37.26  
Forfeited
     (32,495      43.90  
    
 
 
    
 
 
 
Outstanding at December 31, 2021
     654,470      $ 53.44