XML 53 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in the carrying amount of goodwill
The following table sets forth the changes in the carrying amount of goodwill by segment
(in millions): 
 
 
  
BSI Life
Science
 
  
BSI Nano
 
  
BEST
 
  
Total
 
Balance at December 31, 2018
   $ 72.0      $ 203.7      $ —        $ 275.7  
Current period additions/adjustments
     13.1        6.3        0.3        19.7  
Foreign currency impact
     (0.9      (1.5      —          (2.4
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance at December 31, 2019
     84.2        208.5        0.3        293.0  
Current period additions/adjustments
     —          13.7        —          13.7  
Foreign currency impact
     7.9        5.8        —          13.7  
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance at December 31, 2020
     92.1        228.0        0.3        320.4  
Current period additions/adjustments
    
13.4
       16.6        —          30.0  
Foreign currency impact
     (5.2 )      (5.7      —          (10.9
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance at December 31, 2021
   $ 100.3      $ 238.9      $ 0.3      $ 339.5  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of intangible assets
The following is a summary of intangible assets (in millions): 
 
 
  
2021
 
  
2020
 
 
  
Gross
 
  
 
 
 
Net
 
  
Gross
 
  
 
 
 
Net
 
 
  
Carrying
 
  
Accumulated
 
 
Carrying
 
  
Carrying
 
  
Accumulated
 
 
Carrying
 
 
  
Amount
 
  
Amortization
 
 
Amount
 
  
Amount
 
  
Amortization
 
 
Amount
 
Existing technology and related patents
   $ 310.4      $ (206.8   $ 103.6      $ 309.8      $ (194.6   $ 115.2  
Customer relationships
     156.1        (58.2     97.9        148.3        (45.4     102.9  
Trade names
     15.5        (5.8     9.7        15.2        (4.4     10.8  
Other
     1.8        (1.2     0.6        0.3        (0.1     0.2  
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
   
 
 
 
Intangible assets
   $ 483.8      $ (272.0   $ 211.8      $ 473.6      $ (244.5   $ 229.1  
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
   
 
 
 
Schedule of estimated future amortization expense related to amortizable intangible assets
The estimated future amortization expense related to amortizable intangible assets is as follows (in millions):
 
2022
   $ 32.8  
2023
     29.7  
2024
     27.5  
2025
     26.6  
2026
     28.4  
Thereafter
     66.8  
    
 
 
 
Total
   $ 211.8