XML 83 R70.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions - 2018, Consideration (Details)
€ in Millions, $ in Millions
Jan. 31, 2020
USD ($)
Jan. 31, 2020
EUR (€)
Dec. 17, 2018
USD ($)
Dec. 04, 2018
USD ($)
Oct. 15, 2018
USD ($)
Oct. 15, 2018
EUR (€)
Jul. 11, 2018
USD ($)
Apr. 08, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Allocation of Consideration Transferred:                        
Goodwill                 $ 320.4 $ 293.0 $ 275.7 $ 169.8
BSI NANO                        
Allocation of Consideration Transferred:                        
Goodwill                 228.0 208.5 203.7 160.9
BSI Life Science                        
Allocation of Consideration Transferred:                        
Goodwill                 92.1 84.2 $ 72.0 $ 8.9
BEST                        
Allocation of Consideration Transferred:                        
Goodwill                 $ 0.3 $ 0.3    
Anasys                        
Consideration Transferred:                        
Contingent consideration               $ 5.3        
Anasys | BSI NANO                        
Consideration Transferred:                        
Cash paid               27.0        
Contingent consideration               5.3        
Business Combination, Consideration Transferred               32.3        
Allocation of Consideration Transferred:                        
Inventories               2.8        
Accounts receivable               0.8        
Other current and non-current assets               1.1        
Goodwill               16.6        
Deferred taxes, net               (3.2)        
Liabilities assumed               (3.5)        
Total consideration transferred               32.3        
Anasys | BSI NANO | Technology                        
Allocation of Consideration Transferred:                        
Intangible assets               7.3        
Anasys | BSI NANO | Customer relationships                        
Allocation of Consideration Transferred:                        
Intangible assets               8.0        
Anasys | BSI NANO | Backlog                        
Allocation of Consideration Transferred:                        
Intangible assets               1.8        
Anasys | BSI NANO | Trade name                        
Allocation of Consideration Transferred:                        
Intangible assets               $ 0.6        
JPK                        
Consideration Transferred:                        
Contingent consideration             $ 4.3          
JPK | BSI NANO                        
Consideration Transferred:                        
Cash paid             16.6          
Cash acquired             (0.2)          
Contingent consideration             4.3          
Business Combination, Consideration Transferred             20.7          
Allocation of Consideration Transferred:                        
Inventories             3.0          
Accounts receivable             1.8          
Other current and non-current assets             0.7          
Goodwill             8.0          
Deferred taxes, net             (4.9)          
Liabilities assumed             (4.1)          
Total consideration transferred             20.7          
JPK | BSI NANO | Technology                        
Allocation of Consideration Transferred:                        
Intangible assets             7.0          
JPK | BSI NANO | Customer relationships                        
Allocation of Consideration Transferred:                        
Intangible assets             7.5          
JPK | BSI NANO | Backlog                        
Allocation of Consideration Transferred:                        
Intangible assets             1.1          
JPK | BSI NANO | Trade name                        
Allocation of Consideration Transferred:                        
Intangible assets             $ 0.6          
Mestrelab | BSI Life Science                        
Consideration Transferred:                        
Cash paid       $ 11.2                
Cash acquired       (1.9)                
Business Combination, Consideration Transferred       9.3                
Allocation of Consideration Transferred:                        
Accounts receivable       2.4                
Other current and non-current assets       0.8                
Property, plant and equipment       0.1                
Goodwill       12.5                
Deferred taxes, net       (2.5)                
Liabilities assumed       (1.3)                
Hybrid instrument liability       (12.8)                
Total consideration transferred       9.3                
Mestrelab | BSI Life Science | Technology                        
Allocation of Consideration Transferred:                        
Intangible assets       4.9                
Mestrelab | BSI Life Science | Customer relationships                        
Allocation of Consideration Transferred:                        
Intangible assets       4.7                
Mestrelab | BSI Life Science | Trade name                        
Allocation of Consideration Transferred:                        
Intangible assets       $ 0.5                
Hain                        
Consideration Transferred:                        
Business Combination, Consideration Transferred $ 22.2 € 20.0     $ 76.4 € 66.0            
Hain | BSI Life Science                        
Consideration Transferred:                        
Cash paid         76.6              
Cash acquired         (3.4)              
Business Combination, Consideration Transferred         73.2              
Allocation of Consideration Transferred:                        
Inventories         9.7              
Accounts receivable         5.9              
Other current and non-current assets         1.5              
Property, plant and equipment         2.3              
Goodwill         42.3              
Deferred taxes, net         (19.6)              
Liabilities assumed         (15.0)              
Assumed debt         (11.3)              
Redeemable noncontrolling interest         (23.2)              
Total consideration transferred         73.2              
Hain | BSI Life Science | Technology                        
Allocation of Consideration Transferred:                        
Intangible assets         38.1              
Hain | BSI Life Science | Customer relationships                        
Allocation of Consideration Transferred:                        
Intangible assets         38.6              
Hain | BSI Life Science | Trade name                        
Allocation of Consideration Transferred:                        
Intangible assets         $ 3.9              
Alicona | BSI NANO                        
Consideration Transferred:                        
Cash paid     $ 55.4                  
Cash acquired     (1.4)                  
Business Combination, Consideration Transferred     54.0                  
Allocation of Consideration Transferred:                        
Inventories     10.1                  
Accounts receivable     3.7                  
Other current and non-current assets     2.0                  
Property, plant and equipment     1.5                  
Goodwill     19.3                  
Deferred taxes, net     (9.1)                  
Liabilities assumed     (6.5)                  
Assumed debt     (6.2)                  
Total consideration transferred     54.0                  
Alicona | BSI NANO | Technology                        
Allocation of Consideration Transferred:                        
Intangible assets     15.2                  
Alicona | BSI NANO | Customer relationships                        
Allocation of Consideration Transferred:                        
Intangible assets     19.8                  
Alicona | BSI NANO | Backlog                        
Allocation of Consideration Transferred:                        
Intangible assets     2.3                  
Alicona | BSI NANO | Trade name                        
Allocation of Consideration Transferred:                        
Intangible assets     $ 1.9