XML 52 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets  
Schedule of changes in the carrying amount of goodwill

The following table sets forth the changes in the carrying amount of goodwill by segment (in millions):

BSI Life

   

Science

    

BSI NANO

    

BEST

    

Total

Balance at December 31, 2017

$

8.9

$

160.9

$

$

169.8

Current period additions/adjustments

 

64.1

 

44.9

 

 

109.0

Foreign currency impact

 

(1.0)

 

(2.1)

 

 

(3.1)

Balance at December 31, 2018

72.0

203.7

275.7

Current period additions/adjustments

13.1

6.3

0.3

19.7

Foreign currency impact

 

(0.9)

 

(1.5)

 

 

(2.4)

Balance at December 31, 2019

84.2

208.5

0.3

293.0

Current period additions/adjustments

13.7

13.7

Foreign currency impact

 

7.9

 

5.8

 

 

13.7

Balance at December 31, 2020

$

92.1

$

228.0

$

0.3

$

320.4

Summary of intangible assets

The following is a summary of intangible assets (in millions):

2020

2019

Gross

Net

Gross

Net

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

    

Existing technology and related patents

$

309.8

$

(194.6)

$

115.2

$

300.9

$

(182.4)

$

118.5

Customer relationships

148.3

(45.4)

102.9

134.7

(30.9)

103.8

Non-compete contracts

1.8

(1.8)

Trade names

15.2

(4.4)

10.8

13.7

(2.9)

10.8

Other

0.3

(0.1)

0.2

5.5

(5.4)

0.1

Intangible assets

$

473.6

$

(244.5)

$

229.1

$

456.6

$

(223.4)

$

233.2

Schedule of estimated future amortization expense related to amortizable intangible assets

The estimated future amortization expense related to amortizable intangible assets is as follows (in millions):

2021

    

$

36.3

2022

30.7

2023

28.0

2024

25.6

2025

24.7

Thereafter

83.8

Total

$

229.1