XML 30 R17.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

9.     Goodwill and Intangible Assets

Goodwill

The following table sets forth the changes in the carrying amount of goodwill by segment (in millions):

BSI Life

   

Science

    

BSI NANO

    

BEST

    

Total

Balance at December 31, 2017

$

8.9

$

160.9

$

$

169.8

Current period additions/adjustments

 

64.1

 

44.9

 

 

109.0

Foreign currency impact

 

(1.0)

 

(2.1)

 

 

(3.1)

Balance at December 31, 2018

72.0

203.7

275.7

Current period additions/adjustments

13.1

6.3

0.3

19.7

Foreign currency impact

 

(0.9)

 

(1.5)

 

 

(2.4)

Balance at December 31, 2019

84.2

208.5

0.3

293.0

Current period additions/adjustments

13.7

13.7

Foreign currency impact

 

7.9

 

5.8

 

 

13.7

Balance at December 31, 2020

$

92.1

$

228.0

$

0.3

$

320.4

As a result of the impact of the COVID-19 pandemic, the Company performed an interim impairment assessment of the goodwill balance as of March 31, 2020 using a combination of both quantitative and qualitative approaches. Based on this interim assessment, the Company concluded the fair values of each of the reporting

units were significantly greater than their carrying amounts, and therefore, no impairment is required. The goodwill assessment was based on management's estimates and assumptions, certain of which are dependent on external factors. No further triggering events were identified subsequent to March 31, 2020. To the extent actual results differ materially from these estimates, and the risks presented by COVID-19 and the current economic environment persist to negatively affect the Company’s operations in subsequent periods, further interim impairment assessments could be required, which could result in an impairment of goodwill.

The Company performed its annual impairment evaluation using both a quantitative and qualitative approach at December 31, 2020 and 2019, and a quantitative approach at December 31, 2018 and concluded it was more likely than not that goodwill has not been impaired. Based on the most recent quantitative analysis the fair values of each of the Company’s reporting units was greater than their carrying amounts and, therefore, no impairment was required.

The Company has recorded $3.1 million in the cumulative impairment of goodwill.

Intangible Assets

The following is a summary of intangible assets (in millions):

2020

2019

Gross

Net

Gross

Net

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

    

Existing technology and related patents

$

309.8

$

(194.6)

$

115.2

$

300.9

$

(182.4)

$

118.5

Customer relationships

148.3

(45.4)

102.9

134.7

(30.9)

103.8

Non-compete contracts

1.8

(1.8)

Trade names

15.2

(4.4)

10.8

13.7

(2.9)

10.8

Other

0.3

(0.1)

0.2

5.5

(5.4)

0.1

Intangible assets

$

473.6

$

(244.5)

$

229.1

$

456.6

$

(223.4)

$

233.2

For the years ended December 31, 2020, 2019 and 2018, the Company recorded amortization expense of approximately $35.8 million, $38.3 million and $28.9 million, respectively, in the consolidated statements of income and comprehensive income.

The estimated future amortization expense related to amortizable intangible assets is as follows (in millions):

2021

    

$

36.3

2022

30.7

2023

28.0

2024

25.6

2025

24.7

Thereafter

83.8

Total

$

229.1