XML 20 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions
9 Months Ended
Sep. 30, 2020
Acquisitions  
Acquisitions

3.    Acquisitions

The impact of all acquisitions, individually and collectively, on revenues, net income and total assets was not material. Pro forma financial information reflecting all acquisitions has not been presented because the impact, individually and collectively, on revenues, net income and total assets is not material. Amounts allocated to goodwill that are attributable to expected synergies are not expected to be deductible for tax purposes.

2020

Canopy Biosciences

On September 10, 2020, Bruker acquired Canopy Biosciences, LLC (“Canopy”) for a purchase price of $24.2 million with the potential for additional consideration of up to $5.0 million based on revenue achievements in the calendar years 2021 and 2022. Canopy is a manufacturer of high multiplex biomarker tools imaging for immunology, immuno-oncology and cell therapy research. Canopy will be integrated into the BSI Nano Segment. The acquisition is being accounted for under the acquisition method. The components and fair value allocation of the consideration transferred in connection with the acquisition are as follows (dollars in millions):

Consideration Transferred:

    

Cash paid

$

24.4

Contingent consideration

0.5

Cash acquired

(0.5)

Working capital adjustment

 

0.3

Total consideration transferred

$

24.7

Allocation of Consideration Transferred:

 

  

Inventories

$

1.1

Accounts receivable

 

1.2

Other current and non-current assets

 

1.0

Property, plant and equipment

0.9

Operating lease assets

0.3

Intangible assets:

 

  

Technology

 

5.7

Customer relationships

 

6.1

Trade name

 

0.7

Backlog

 

0.3

Goodwill

 

11.8

Deferred taxes, net

 

(2.0)

Liabilities assumed

 

(2.4)

Total consideration allocated

$

24.7

The preliminary fair value allocation included contingent consideration in the amount of $0.5 million, which represented the estimated fair value of future payments to the former shareholders of Canopy based on achieving revenue targets for the calendar years 2021 and 2022. The Company expects to complete the fair value allocation during the measurement period. The amortization period for the intangible assets acquired is ten years for the customer relationships and technology, eight years for the trade name and one year for the backlog intangible asset.

Hain

On October 15, 2018, Bruker acquired an 80% interest in Hain Lifescience GmbH (“Hain”) for a purchase price of Euro 66 million (approximately $76.4 million) with options to acquire the remaining 20%. Hain is an infectious disease specialist with a broad range of molecular diagnostics solutions for the detection of microbial and viral pathogens, as well as for molecular antibiotic resistance testing. Hain is located in Nehren, Germany and was integrated into the BSI Life Science Segment. On January 31, 2020, the Company acquired the remaining 20% interest in Hain for a purchase price of EUR 20 million (approximately $22.2 million). The carrying value of the noncontrolling interest was accreted to the redemption value of EUR 20 million through retained earnings and then reclassified to additional paid in capital.

In addition to the acquisitions noted above, in the nine months ended September 30, 2020, the Company completed acquisitions that complemented the Company’s existing product offerings. The following table reflects the consideration transferred and the respective reportable segment for the acquisitions (in millions):

Name of Acquisition

    

Date Acquired

    

Segment

    

Consideration

    

Cash Consideration

SmartTip B.V.

April 1, 2020

 

BSI Nano

$

3.1

$

2.4

Integrated Proteomics Applications, Inc.

August 7, 2020

BSI Life Science

3.0

3.0

$

6.1

$

5.4

2019

On April 2, 2019, the Company acquired Rave LLC (“Rave”), a privately held company, for a purchase price of $52.2 million with the potential for additional consideration of up to $5.0 million based on revenue and gross margin achievements in 2019 and 2020. Rave develops and manufactures nanomachining and laser photomask repair equipment. Rave was integrated into the BSI NANO Segment. The acquisition of Rave was accounted for under the acquisition method. The components and fair value allocation of the consideration transferred in connection with the acquisition were as follows (dollars in millions):

Consideration Transferred:

    

  

Cash paid

$

55.8

Contingent consideration

 

4.4

Working capital adjustment

 

(3.6)

Total consideration transferred

$

56.6

Allocation of Consideration Transferred:

 

  

Inventories

$

23.1

Accounts receivable

 

2.2

Other current and non-current assets

 

0.8

Property, plant and equipment

 

2.1

Operating lease assets

 

1.0

Intangible assets:

 

  

Technology

 

17.9

Customer relationships

 

15.5

Trade name

 

1.5

Goodwill

 

6.4

Liabilities assumed

 

(13.9)

Total consideration allocated

$

56.6

The fair value allocation included contingent consideration in the amount of $4.4 million, which represented the estimated fair value of future payments to the former shareholders of Rave based on achieving revenue and gross margin percentage targets for the period ended April 30, 2020. The Company completed the fair value allocation during 2020. The amortization period for all intangible assets acquired in connection with Rave is ten years.

In addition to the Rave acquisition noted above, in the nine months ended September 30, 2019, the Company completed various other acquisitions that collectively complemented the Company's existing product offerings or added aftermarket and software capabilities to the Company's existing businesses. The following table reflects the consideration transferred and the respective reporting segment for each of these acquisitions (in millions):

Name of Acquisition

    

Date Acquired

    

Segment

    

Consideration

    

Cash Consideration

Arxspan, LLC

March 4, 2019

 

BSI Life Science

$

16.6

$

14.4

Ampegon PPT GmbH

March 7, 2019

 

BEST

 

2.0

 

2.0

PMOD Technologies GmbH

July 1, 2019

BSI Life Science

8.9

7.9

$

27.5

$

24.3