XML 65 R73.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions - 2018, Consideration (Details) - USD ($)
$ in Millions
12 Months Ended
Jul. 11, 2018
Apr. 08, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2016
Allocation of Consideration Transferred:            
Goodwill     $ 275.7 $ 169.8 $ 293.0 $ 130.6
Anasys Instruments Corp            
Consideration Transferred:            
Cash paid     27.0      
Contingent consideration   $ 5.3 5.3      
Total consideration transferred     32.3      
Allocation of Consideration Transferred:            
Inventories     2.8      
Accounts receivable     0.8      
Other current and non-current assets     1.1      
Goodwill     16.6      
Deferred taxes, net     (3.2)      
Liabilities assumed     (3.5)      
Total consideration transferred     32.3      
JPK Instruments AG            
Consideration Transferred:            
Cash paid     16.6      
Cash acquired     (0.2)      
Contingent consideration $ 4.3   4.3      
Total consideration transferred     20.7      
Allocation of Consideration Transferred:            
Inventories     3.0      
Accounts receivable     1.8      
Other current and non-current assets     0.7      
Goodwill     8.0      
Deferred taxes, net     (4.9)      
Liabilities assumed     (4.1)      
Total consideration transferred     20.7      
Mestrelab Research, S.L            
Consideration Transferred:            
Cash paid     11.2      
Cash acquired     (1.9)      
Total consideration transferred     9.3      
Allocation of Consideration Transferred:            
Accounts receivable     2.4      
Other current and non-current assets     0.8      
Property, plant and equipment     0.1      
Goodwill     12.5      
Deferred taxes, net     (2.5)      
Liabilities assumed     (1.3)      
Hybrid instrument liability     (12.8)      
Total consideration transferred     9.3      
Hain Lifescience GmbH            
Consideration Transferred:            
Cash paid     76.6      
Cash acquired     (3.4)      
Total consideration transferred     73.2      
Allocation of Consideration Transferred:            
Inventories     9.7      
Accounts receivable     5.9      
Other current and non-current assets     1.5      
Property, plant and equipment     2.3      
Goodwill     42.3      
Deferred taxes, net     (19.6)      
Liabilities assumed     (15.0)      
Assumed debt     (11.3)      
Redeemable noncontrolling interest     (23.2)      
Total consideration transferred     73.2      
Agapetus GmbH            
Consideration Transferred:            
Cash paid     55.4      
Cash acquired     (1.4)      
Total consideration transferred     54.0      
Allocation of Consideration Transferred:            
Inventories     10.1      
Accounts receivable     3.7      
Other current and non-current assets     2.0      
Property, plant and equipment     1.5      
Goodwill     19.3      
Deferred taxes, net     (9.1)      
Liabilities assumed     (6.5)      
Assumed debt     (6.2)      
Total consideration transferred     54.0      
Other            
Consideration Transferred:            
Total consideration transferred       $ 6.0    
Technology | Anasys Instruments Corp            
Allocation of Consideration Transferred:            
Intangible assets     7.3      
Technology | JPK Instruments AG            
Allocation of Consideration Transferred:            
Intangible assets     7.0      
Technology | Mestrelab Research, S.L            
Allocation of Consideration Transferred:            
Intangible assets     4.9      
Technology | Hain Lifescience GmbH            
Allocation of Consideration Transferred:            
Intangible assets     38.1      
Technology | Agapetus GmbH            
Allocation of Consideration Transferred:            
Intangible assets     15.2      
Customer relationships | Anasys Instruments Corp            
Allocation of Consideration Transferred:            
Intangible assets     8.0      
Customer relationships | JPK Instruments AG            
Allocation of Consideration Transferred:            
Intangible assets     7.5      
Customer relationships | Mestrelab Research, S.L            
Allocation of Consideration Transferred:            
Intangible assets     4.7      
Customer relationships | Hain Lifescience GmbH            
Allocation of Consideration Transferred:            
Intangible assets     38.6      
Customer relationships | Agapetus GmbH            
Allocation of Consideration Transferred:            
Intangible assets     19.8      
Backlog | Anasys Instruments Corp            
Allocation of Consideration Transferred:            
Intangible assets     1.8      
Backlog | JPK Instruments AG            
Allocation of Consideration Transferred:            
Intangible assets     1.1      
Backlog | Agapetus GmbH            
Allocation of Consideration Transferred:            
Intangible assets     2.3      
Trade names | Anasys Instruments Corp            
Allocation of Consideration Transferred:            
Intangible assets     0.6      
Trade names | JPK Instruments AG            
Allocation of Consideration Transferred:            
Intangible assets     0.6      
Trade names | Mestrelab Research, S.L            
Allocation of Consideration Transferred:            
Intangible assets     0.5      
Trade names | Hain Lifescience GmbH            
Allocation of Consideration Transferred:            
Intangible assets     3.9      
Trade names | Agapetus GmbH            
Allocation of Consideration Transferred:            
Intangible assets     $ 1.9