XML 81 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets  
Schedule of changes in the carrying amount of goodwill

The following table sets forth the changes in the carrying amount of goodwill by segment for the years ended December 31, 2019, 2018 and 2017 (dollars in millions):

BSI Life

   

Science

    

BSI NANO

    

BEST

    

Total

Balance at December 31, 2016

    

$

4.5

    

$

126.1

    

$

    

$

130.6

Current period additions/adjustments

3.7

30.1

33.8

Foreign currency impact

0.7

4.7

5.4

Balance at December 31, 2017

8.9

160.9

169.8

Current period additions/adjustments

 

64.1

 

44.9

 

 

109.0

Foreign currency impact

 

(1.0)

 

(2.1)

 

 

(3.1)

Balance at December 31, 2018

72.0

203.7

275.7

Current period additions/adjustments

13.1

6.3

0.3

19.7

Foreign currency impact

 

(0.9)

 

(1.5)

 

 

(2.4)

Balance at December 31, 2019

$

84.2

$

208.5

$

0.3

$

293.0

Summary of intangible assets

The following is a summary of intangible assets at December 31, 2019 and 2018 (dollars in millions):

2019

2018

Gross

Net

Gross

Net

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

Existing technology and related patents

$

300.9

$

(182.4)

$

118.5

$

272.6

$

(160.5)

$

112.1

Customer relationships

134.7

(30.9)

103.8

112.0

(18.1)

93.9

Non compete conracts

1.8

(1.8)

1.8

(1.8)

Trade names

13.7

(2.9)

10.8

11.6

(1.6)

10.0

Other

5.5

(5.4)

0.1

5.1

(2.4)

2.7

Intangible assets

$

456.6

$

(223.4)

$

233.2

$

403.1

$

(184.4)

$

218.7

Schedule of estimated future amortization expense related to amortizable intangible assets

The estimated future amortization expense related to amortizable intangible assets at December 31, 2019 is as follows (dollars in millions):

2020

    

$

35.0

2021

32.5

2022

27.3

2023

24.7

2024

22.4

Thereafter

91.3

Total

$

233.2