XML 47 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases  
Schedule of lease cost

The components of lease cost for the three months ended March 31, 2019 are as follows:

 

 

 

 

 

 

    

Three Months Ended

 

 

March 31, 2019

Amortization of right-of-use assets

 

$

 —

Interest on lease liabilities

 

 

 —

Total finance lease cost

 

$

 —

 

 

 

 

Operating lease cost

 

$

6.6

Short term lease cost

 

 

0.5

Variable lease cost

 

 

0.5

Sublease income

 

 

(0.3)

Total lease cost

 

$

7.3

 

Schedule of supplemental balance sheet information

Supplemental balance sheet information as of March 31, 2019 related to leases was as follows: (in millions):

 

 

 

 

 

 

 

    

Three Months Ended

 

 

 

March 31, 2019

 

Operating leases

 

 

 

 

Operating lease assets, net

 

$

77.4

 

Other current liabilities

 

 

21.3

 

Operating lease liability - long term

 

 

58.3

 

 

 

 

 

 

Finance leases

 

 

 

 

Property, plant and equipment, net

 

$

0.5

 

Current portion of long-term debt

 

 

0.1

 

Long-term debt

 

 

0.3

 

 

 

 

 

 

Weighted average remaining lease term

 

 

 

 

Operating leases

 

 

5.6 years

 

Finance leases

 

 

3.7 years

 

 

 

 

 

 

Weighted average discount rate

 

 

 

 

Operating leases

 

 

2.6

%

Finance leases

 

 

1.9

%

 

Schedule of weighted average remaining lease term and discount rate

 

Supplemental balance sheet information as of March 31, 2019 related to leases was as follows: (in millions):

 

 

 

 

 

 

 

    

Three Months Ended

 

 

 

March 31, 2019

 

Operating leases

 

 

 

 

Operating lease assets, net

 

$

77.4

 

Other current liabilities

 

 

21.3

 

Operating lease liability - long term

 

 

58.3

 

 

 

 

 

 

Finance leases

 

 

 

 

Property, plant and equipment, net

 

$

0.5

 

Current portion of long-term debt

 

 

0.1

 

Long-term debt

 

 

0.3

 

 

 

 

 

 

Weighted average remaining lease term

 

 

 

 

Operating leases

 

 

5.6 years

 

Finance leases

 

 

3.7 years

 

 

 

 

 

 

Weighted average discount rate

 

 

 

 

Operating leases

 

 

2.6

%

Finance leases

 

 

1.9

%

 

Schedule of cash flow information

 

Supplemental cash flow information related to leases for the three months ended March 31, 2019 was as follows:

 

 

 

 

 

 

    

Three Months Ended

 

 

March 31, 2019

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

Operating cash flows from finance leases

 

$

 —

Operating cash flows from operating leases

 

 

6.7

Financing cash flows from finance leases

 

 

 —

 

 

 

 

Right-of-use assets obtained in exchange for lease liabilities

 

 

 

Operating leases

 

$

8.7

Finance leases

 

 

 —

 

Schedule of future minimum lease payments under non-cancellable operating leases

Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

    

Operating Leases

    

Finance Leases

2019 (excluding the three months ended March 31, 2019)

 

$

18.2

 

$

0.1

2020

 

 

19.2

 

 

0.1

2021

 

 

13.8

 

 

0.1

2022

 

 

9.4

 

 

0.1

2023

 

 

7.4

 

 

 —

Thereafter

 

 

18.1

 

 

 —

Total undiscounted lease payments

 

 

86.1

 

 

0.4

Less: Imputed interest

 

 

(6.5)

 

 

 —

Total lease liabilities

 

$

79.6

 

$

0.4

 

Schedule of future minimum lease payments under non-cancellable finance leases

 

Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

    

Operating Leases

    

Finance Leases

2019 (excluding the three months ended March 31, 2019)

 

$

18.2

 

$

0.1

2020

 

 

19.2

 

 

0.1

2021

 

 

13.8

 

 

0.1

2022

 

 

9.4

 

 

0.1

2023

 

 

7.4

 

 

 —

Thereafter

 

 

18.1

 

 

 —

Total undiscounted lease payments

 

 

86.1

 

 

0.4

Less: Imputed interest

 

 

(6.5)

 

 

 —

Total lease liabilities

 

$

79.6

 

$

0.4

 

Schedule of minimum commitments for the Company's operating leases as required under prior lease guidance

 

As of December 31, 2018, minimum commitments for the Company’s leases as required under prior lease guidance in ASC 840 were as follows:

 

 

 

 

 

 

 

 

 

    

Operating Leases

    

Finance Leases

2019

 

$

25.3

 

$

 —

2020

 

 

19.1

 

 

0.1

2021

 

 

13.7

 

 

0.1

2022

 

 

9.3

 

 

 —

2023

 

 

7.3

 

 

 —

Thereafter

 

 

18.4

 

 

 —

Total

 

$

93.1

 

$

0.2

 

Schedule of minimum commitments for the Company's finance leases as required under prior lease guidance

 

As of December 31, 2018, minimum commitments for the Company’s leases as required under prior lease guidance in ASC 840 were as follows:

 

 

 

 

 

 

 

 

 

    

Operating Leases

    

Finance Leases

2019

 

$

25.3

 

$

 —

2020

 

 

19.1

 

 

0.1

2021

 

 

13.7

 

 

0.1

2022

 

 

9.3

 

 

 —

2023

 

 

7.3

 

 

 —

Thereafter

 

 

18.4

 

 

 —

Total

 

$

93.1

 

$

0.2