XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Stock-Based Compensation  
Stock-based compensation expense, by award

The Company recorded stock-based compensation expense as follows in the unaudited condensed consolidated statements of income and comprehensive income (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

    

2018

    

2017

    

2018

    

2017

Stock options

 

$

1.2

 

$

1.8

 

$

3.2

 

$

5.2

Restricted stock awards

 

 

0.3

 

 

0.4

 

 

0.7

 

 

1.1

Restricted stock units

 

 

1.8

 

 

0.9

 

 

4.3

 

 

2.1

Total stock-based compensation

 

$

3.3

 

$

3.1

 

$

8.2

 

$

8.4

 

Stock-based compensation expense, cost allocation

The Company recorded stock-based compensation expense as follows in the unaudited condensed consolidated statements of income and comprehensive income (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

    

2018

    

2017

    

2018

    

2017

Costs of product revenue

 

$

0.5

 

$

0.5

 

$

1.2

 

$

1.3

Selling, general and administrative

 

 

2.3

 

 

2.1

 

 

5.8

 

 

5.8

Research and development

 

 

0.5

 

 

0.5

 

 

1.2

 

 

1.3

Total stock-based compensation

 

$

3.3

 

$

3.1

 

$

8.2

 

$

8.4

 

Assumptions regarding volatility, expected life, dividend yield and risk-free interest rates

Assumptions for the nine months ended September 30, 2018 and 2017 regarding volatility, expected life, dividend yield and risk-free interest rates are required for the Black-Scholes model and are presented in the table below:

 

 

 

 

 

 

 

    

2018

    

2017

Risk-free interest rates

 

2.80

%

1.78% - 2.09%

Expected life

 

5.38

years

5.56 years

Volatility

 

28.46

%

30.78% - 34.13%

Expected dividend yield

 

 0.47

%

0.55% - 0.74%

 

Schedule of stock option activity

Stock option activity for the nine months ended September 30, 2018 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

Shares Subject

 

Average

 

Contractual

 

Intrinsic Value

 

    

to Options

    

Option Price

    

Term (Yrs)

    

(in millions) (b)

Outstanding at December 31, 2017

 

3,235,673

 

$

20.16

 

 

 

 

 

Granted

 

126,260

 

 

35.86

 

 

 

 

 

Exercised

 

(529,357)

 

 

18.03

 

 

 

 

 

Forfeited

 

(186,263)

 

 

20.19

 

 

 

 

 

Outstanding at September 30, 2018

 

2,646,313

 

$

21.33

 

5.8

 

$

32.4

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2018

 

1,653,296

 

$

19.35

 

5.2

 

$

23.3

 

 

 

 

 

 

 

 

 

 

 

Exercisable and expected to vest at  September 30, 2018 (a)

 

2,571,939

 

$

21.23

 

5.8

 

$

31.7


(a)

In addition to the options that are vested at September 30, 2018, the Company expects a portion of the unvested options to vest in the future. Options expected to vest in the future are determined by applying an estimated forfeiture rate to the options that are unvested as of September 30, 2018.

(b)

The aggregate intrinsic value is based on the positive difference between the fair value of the Company’s common stock price of $33.45 on September 30, 2018 and the exercise price of the underlying stock options.

Restricted stock awards  
Stock-Based Compensation  
Schedule of restricted stock award and restricted stock unit activity

Restricted stock award activity for the nine months ended September 30, 2018 was as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average Grant

 

 

Shares Subject

 

Date Fair

 

    

to Restriction

    

Value

Outstanding at December 31, 2017

 

85,529

 

$

20.39

Vested

 

(54,343)

 

 

20.12

Forfeited

 

(6,553)

 

 

24.80

Outstanding at September 30, 2018

 

24,633

 

$

19.82

 

Restricted stock units  
Stock-Based Compensation  
Schedule of restricted stock award and restricted stock unit activity

Restricted stock unit activity for the nine months ended September 30, 2018 was as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average Grant

 

 

Shares Subject

 

Date Fair

 

    

to Restriction

    

Value

Outstanding at December 31, 2017

 

652,123

 

$

25.47

Granted

 

412,097

 

 

33.86

Vested

 

(145,356)

 

 

25.62

Forfeited

 

(55,357)

 

 

26.44

Outstanding at September 30, 2018

 

863,507

 

$

29.39