UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 3, 2018
BRUKER CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
000-30833 |
|
04-3110160 |
40 Manning Road
Billerica, MA 01821
(Address of principal executive offices)(Zip Code)
Registrants telephone number, including area code: (978) 663-3660
Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the reporting obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 of the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Section 2 Financial Information
Item 2.02. Results of Operations and Financial Condition.
On May 3, 2018, Bruker Corporation issued a press release announcing combined financial results as of and for the three months ended March 31, 2018. A copy of the press release is attached hereto as Exhibit 99.1.
The information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any filing of the company under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Cautionary Note Regarding Forward-Looking Statements
Except for historical information contained in the press release attached hereto as Exhibit 99.1, the press release contains forward-looking statements that involve certain risks and uncertainties that could cause actual results to differ materially from those indicated by these statements. Please refer to the cautionary note contained in the press release under the heading Forward Looking Statements for additional information regarding these forward-looking statements.
Section 9 Financial Statements and Exhibits
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The following Exhibit relating to Item 2.02 shall be deemed furnished, and not filed:
99.1 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
BRUKER CORPORATION | |
|
|
|
Date: May 3, 2018 |
By: |
/s/GERALD N. HERMAN |
|
|
Gerald N. Herman |
|
|
Interim Chief Financial Officer and |
|
|
Bruker Reports First Quarter 2018 Financial Results
BILLERICA, Mass. May 3, 2018 Bruker Corporation (NASDAQ: BRKR) today announced financial results for its first quarter ended March 31, 2018.
Brukers revenues for the first quarter of 2018 were $431.7 million, an increase of 12.2% compared to the first quarter of 2017. In the first quarter of 2018, Brukers year-over-year organic revenue growth was 4.0%, while the favorable effect from changes in foreign currency rates was 7.7%, and growth from acquisitions was 0.5%.
First quarter 2018 GAAP operating income was $38.1 million, compared to $37.6 million in the first quarter of 2017. Non-GAAP operating income was $52.9 million, compared to $49.2 million in the first quarter of 2017. On a non-GAAP basis, Brukers first quarter 2018 operating margin was 12.3%, compared to 12.8% in the first quarter of 2017. The year-over-year decline in non-GAAP operating margin was primarily attributable to a strong unfavorable impact from changes in foreign currency rates, which more than offset healthy operational margin improvement in the first quarter.
First quarter 2018 GAAP diluted earnings per share (EPS) were $0.17, compared to $0.13 in the first quarter of 2017. First quarter 2018 non-GAAP diluted EPS were $0.24, a 26.3% increase over non-GAAP diluted EPS of $0.19 in the first quarter of 2017. A reconciliation of non-GAAP to GAAP financial measures is provided in the tables accompanying this press release.
Frank Laukien, President and CEO of Bruker, commented: Bruker is off to a solid start in 2018 with 4% organic revenue growth and strong EPS improvement. We remain focused on our key priorities of portfolio transformation and operational excellence. With healthy end markets, organic growth improvements in our Scientific Instruments segment, and continued good operational execution in the quarter, we believe that Bruker is on track to deliver on our 2018 financial commitments.
Brukers guidance for fiscal year 2018 revenue growth, non-GAAP operating margin expansion and non-GAAP EPS is unchanged.
Quarterly Earnings Call
Bruker will host a conference call and webcast to discuss its financial results, business outlook, and related corporate and financial matters today at 4:30 p.m. Eastern Daylight Time. To listen to the webcast, investors can go to https://ir.bruker.com and click on the Events & Presentations hyperlink. A slide presentation that will be referenced during the webcast will be posted to the Companys website shortly before the webcast begins. Investors can also listen to the earnings webcast via telephone by dialing 1-888-437-2685 (US toll free) or +1-412-317-6702 (international), and referencing Brukers First Quarter 2018 Earnings Conference Call. A telephone replay of the conference call will be available by dialing 1-877-344-7529 (US toll free) or +1-412-317-0088 (international) and entering conference number: 10119735. The replay will be available beginning one hour after the end of the conference through June 3, 2018.
About Bruker Corporation
For more than 55 years, Bruker has enabled scientists to make breakthrough discoveries and develop new applications that improve the quality of human life. Brukers high-performance scientific instruments and high-value analytical and diagnostic solutions enable scientists to explore life and materials at molecular, cellular and microscopic levels. In close cooperation with our customers, Bruker is enabling innovation, improved productivity and customer success in life science molecular research, in applied and pharma applications, in
microscopy and nanoanalysis, and in industrial applications, as well as in cell biology, preclinical imaging, clinical phenomics and proteomics research and clinical microbiology. For more information, please visit: www.bruker.com.
Use of Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (GAAP), we use the following non-GAAP financial measures in this press release and in the earnings webcast: non-GAAP gross profit; non-GAAP gross profit margin; non-GAAP operating income; non-GAAP operating margin; non-GAAP profit before tax; non-GAAP tax rate; non-GAAP net income and non-GAAP earnings per share. These non-GAAP measures exclude costs related to restructuring actions, acquisition and related integration expenses, amortization of acquired intangible assets and other non-operational costs.
We also refer to organic revenue growth and free cash flow in this press release and in the earnings webcast, which are also non-GAAP financial measures. We define the term organic revenue as GAAP revenue excluding the effect of changes in foreign currency translation rates and the effect of acquisitions and divestitures, and believe it is a useful measure to evaluate our continuing business. We define free cash flow as net cash provided by operating activities less additions to property, plant, and equipment. We believe free cash flow is a useful measure to evaluate our business because it indicates the amount of cash generated after additions to property, plant, and equipment that is available for, among other things, acquisitions, investments in our business, repayment of debt and return of capital to shareholders.
The presentation of these non-GAAP financial measures is not intended to be a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP and may be different from non-GAAP financial measures used by other companies, and therefore, may not be comparable among companies. We believe these non-GAAP financial measures provide meaningful supplemental information regarding our performance. Specifically, management believes that the non-GAAP measures mentioned above provide relevant and useful information which is widely used by analysts, investors and competitors in our industry, as well as by our management, in assessing both consolidated and business unit performance.
We use these non-GAAP financial measures to evaluate our period-over-period operating performance because our management believes this provides a more comparable measure of our continuing business by adjusting for certain items that are not reflective of the underlying performance of our business. These measures may also be useful to investors in evaluating the underlying operating performance of our business and forecasting future results. We regularly use these non-GAAP financial measures internally to understand, manage, and evaluate our business results and make operating decisions. We also measure our employees and compensate them, in part, based on such non-GAAP measures and use this information for our planning and forecasting activities.
Additional information relating to these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures is provided in the tables accompanying this press release following our GAAP financial statements and in our slide presentation, which is available through the Bruker Earnings Release hyperlink on Brukers Investor Relations web site ir.bruker.com.
With respect to the Companys outlook for 2018 non-GAAP operating margin, non-GAAP EPS and non-GAAP tax rate, we are not providing the most directly comparable GAAP financial measures or corresponding reconciliations to such GAAP financial measures on a forward-looking basis, because we are unable to predict with reasonable certainty certain items that may affect such measures calculated and presented in accordance with GAAP without unreasonable effort. Our expected non-GAAP operating margin, tax rate and EPS ranges exclude primarily the future impact of restructuring actions, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments. These reconciling items are uncertain, depend on various factors outside our managements control and could significantly impact, either individually or in the aggregate, our future period operating margins, EPS and tax rate calculated and presented in accordance with GAAP.
Forward Looking Statements
Any statements contained in this press release which do not describe historical facts may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any forward-
looking statements contained herein are based on current expectations, but are subject to risks and uncertainties that could cause actual results to differ materially from those indicated, including, but not limited to, risks and uncertainties relating to adverse changes in conditions in the global economy and volatility in the capital markets, the integration of businesses we have acquired or may acquire in the future, fluctuations in foreign currency exchange rates, our ability to successfully implement our restructuring initiatives, changing technologies, product development and market acceptance of our products, the cost and pricing of our products, manufacturing, competition, dependence on collaborative partners, key suppliers and contract manufacturers, capital spending and government funding policies, changes in governmental regulations, the use and protection of intellectual property rights, litigation, and other risk factors discussed from time to time in our filings with the Securities and Exchange Commission, or SEC. These and other factors are identified and described in more detail in our filings with the SEC, including, without limitation, our annual report on Form 10-K for the year ended December 31, 2017 and subsequently filed Quarterly Reports on Form 10-Q. We expressly disclaim any intent or obligation to update these forward-looking statements other than as required by law.
-tables follow-
Contacts:
Miroslava Minkova
Head of Investor Relations
Bruker Corporation
T: +1 (978) 663 3660, ext. 1479
E: miroslava.minkova@bruker.com
Bruker Corporation
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
March 31, |
|
December 31, |
| ||
(in millions) |
|
2018 |
|
2017 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
283.9 |
|
$ |
325.0 |
|
Short-term investments |
|
|
|
114.2 |
| ||
Accounts receivable, net |
|
313.6 |
|
319.3 |
| ||
Inventories |
|
518.0 |
|
486.2 |
| ||
Other current assets |
|
125.0 |
|
114.1 |
| ||
Total current assets |
|
1,240.5 |
|
1,358.8 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment, net |
|
270.0 |
|
266.5 |
| ||
Intangibles, net and other long-term assets |
|
320.0 |
|
323.2 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
1,830.5 |
|
$ |
1,948.5 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Current portion of long-term debt |
|
$ |
15.0 |
|
$ |
|
|
Accounts payable |
|
104.7 |
|
90.8 |
| ||
Customer advances |
|
125.3 |
|
111.7 |
| ||
Other current liabilities |
|
313.7 |
|
322.0 |
| ||
Total current liabilities |
|
558.7 |
|
524.5 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
205.6 |
|
415.6 |
| ||
Other long-term liabilities |
|
275.9 |
|
274.9 |
| ||
|
|
|
|
|
| ||
Total shareholders equity |
|
790.3 |
|
733.5 |
| ||
|
|
|
|
|
| ||
Total liabilities and shareholders equity |
|
$ |
1,830.5 |
|
$ |
1,948.5 |
|
FOR FURTHER INFORMATION: |
Miroslava Minkova, Head of Investor Relations |
|
Tel: +1 (978) 663-3660, ext. 1479 |
|
Email: miroslava.minkova@bruker.com |
Bruker Corporation
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(in millions, except per share amounts) |
|
2018 |
|
2017 |
| ||
|
|
|
|
|
| ||
Revenues |
|
$ |
431.7 |
|
$ |
384.9 |
|
Cost of revenues |
|
232.3 |
|
208.5 |
| ||
|
|
|
|
|
| ||
Gross profit |
|
199.4 |
|
176.4 |
| ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Selling, general and administrative |
|
110.3 |
|
98.1 |
| ||
Research and development |
|
43.2 |
|
37.6 |
| ||
Other charges, net |
|
7.8 |
|
3.1 |
| ||
Total operating expenses |
|
161.3 |
|
138.8 |
| ||
|
|
|
|
|
| ||
Operating income |
|
38.1 |
|
37.6 |
| ||
|
|
|
|
|
| ||
Interest and other income (expense), net |
|
(2.3 |
) |
(6.0 |
) | ||
|
|
|
|
|
| ||
Income before income taxes and noncontrolling interest in consolidated subsidiaries |
|
35.8 |
|
31.6 |
| ||
Income tax provision |
|
8.4 |
|
9.9 |
| ||
|
|
|
|
|
| ||
Consolidated net income |
|
27.4 |
|
21.7 |
| ||
Net income attributable to noncontrolling interests in consolidated subsidiaries |
|
0.4 |
|
0.1 |
| ||
Net income attributable to Bruker Corporation |
|
$ |
27.0 |
|
$ |
21.6 |
|
|
|
|
|
|
| ||
Net income per common share attributable to Bruker Corporation shareholders: |
|
|
|
|
| ||
Basic |
|
$ |
0.17 |
|
$ |
0.14 |
|
Diluted |
|
$ |
0.17 |
|
$ |
0.13 |
|
|
|
|
|
|
| ||
Weighted average common shares outstanding: |
|
|
|
|
| ||
Basic |
|
155.9 |
|
159.7 |
| ||
Diluted |
|
157.0 |
|
160.5 |
|
Bruker Corporation
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(in millions) |
|
2018 |
|
2017 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Consolidated net income |
|
$ |
27.4 |
|
$ |
21.7 |
|
Adjustments to reconcile consolidated net income to cash flows from operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
15.8 |
|
15.1 |
| ||
Stock-based compensation expense |
|
2.5 |
|
2.6 |
| ||
Deferred income taxes |
|
(7.1 |
) |
0.4 |
| ||
Other non-cash expenses, net |
|
18.2 |
|
4.1 |
| ||
Changes in operating assets and liabilities, net of acquisitions and divestitures: |
|
|
|
|
| ||
Accounts receivable |
|
10.0 |
|
25.6 |
| ||
Inventories |
|
(32.0 |
) |
(31.1 |
) | ||
Accounts payable and accrued expenses |
|
(13.7 |
) |
(2.7 |
) | ||
Income taxes payable, net |
|
(3.3 |
) |
(6.4 |
) | ||
Deferred revenue |
|
5.9 |
|
0.9 |
| ||
Customer advances |
|
17.8 |
|
(3.1 |
) | ||
Other changes in operating assets and liabilities, net |
|
2.3 |
|
5.5 |
| ||
Net cash provided by operating activities |
|
43.8 |
|
32.6 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of short-term investments |
|
|
|
(85.3 |
) | ||
Maturities of short-term investments |
|
117.0 |
|
58.7 |
| ||
Cash paid for acquisitions, net of cash acquired |
|
(0.4 |
) |
(39.8 |
) | ||
Purchases of property, plant and equipment |
|
(8.5 |
) |
(11.5 |
) | ||
Proceeds from sales of property, plant and equipment |
|
|
|
6.6 |
| ||
Net cash provided by (used in) investing activities |
|
108.1 |
|
(71.3 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from revolving lines of credit |
|
|
|
33.0 |
| ||
Repayment of revolving lines of credit |
|
(195.0 |
) |
(40.0 |
) | ||
Repayment of note purchase agreement |
|
|
|
(20.0 |
) | ||
Repayment of other debt, net |
|
(0.1 |
) |
(0.1 |
) | ||
Proceeds from issuance of common stock, net |
|
2.6 |
|
1.2 |
| ||
Payment of dividends |
|
(6.3 |
) |
(6.4 |
) | ||
Net cash used in financing activities |
|
(198.8 |
) |
(32.3 |
) | ||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
5.8 |
|
5.8 |
| ||
Net change in cash, cash equivalents and restricted cash |
|
(41.1 |
) |
(65.2 |
) | ||
Cash, cash equivalents and restricted cash at beginning of period |
|
328.9 |
|
345.9 |
| ||
Cash, cash equivalents and restricted cash at end of period |
|
$ |
287.8 |
|
$ |
280.7 |
|
Bruker Corporation
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (unaudited)
|
|
Three Months Ended March 31, |
| ||||
(in millions, except per share amounts) |
|
2018 |
|
2017 |
| ||
Reconciliation of Non-GAAP Operating Income, Non-GAAP Profit Before Tax, Non-GAAP Net Income, and Non-GAAP EPS |
|
|
|
|
| ||
|
|
|
|
|
| ||
GAAP Operating Income |
|
$ |
38.1 |
|
$ |
37.6 |
|
Non-GAAP Adjustments: |
|
|
|
|
| ||
Restructuring Costs |
|
3.5 |
|
0.1 |
| ||
Acquisition-Related Costs |
|
1.0 |
|
2.8 |
| ||
Purchased Intangible Amortization |
|
6.8 |
|
6.9 |
| ||
Other Costs |
|
3.5 |
|
1.8 |
| ||
Total Non-GAAP Adjustments: |
|
$ |
14.8 |
|
$ |
11.6 |
|
|
|
|
|
|
| ||
Non-GAAP Operating Income |
|
$ |
52.9 |
|
$ |
49.2 |
|
Non-GAAP Operating Margin |
|
12.3 |
% |
12.8 |
% | ||
|
|
|
|
|
| ||
Non-GAAP Interest & Other Expense, net |
|
(2.3 |
) |
(6.0 |
) | ||
Non-GAAP Profit Before Tax |
|
50.6 |
|
43.2 |
| ||
|
|
|
|
|
| ||
Non-GAAP Income Tax Provision |
|
(12.0 |
) |
(13.2 |
) | ||
Non-GAAP Tax Rate |
|
23.7 |
% |
30.6 |
% | ||
|
|
|
|
|
| ||
Minority Interest |
|
(0.4 |
) |
(0.1 |
) | ||
|
|
|
|
|
| ||
Non-GAAP Net Income Attributable to Bruker |
|
38.2 |
|
29.9 |
| ||
|
|
|
|
|
| ||
Weighted Average Shares Outstanding (Diluted) |
|
157.0 |
|
160.5 |
| ||
|
|
|
|
|
| ||
Non-GAAP Earnings Per Share |
|
$ |
0.24 |
|
$ |
0.19 |
|
|
|
|
|
|
| ||
Reconciliation of GAAP and Non-GAAP Gross Profit |
|
|
|
|
| ||
GAAP Gross Profit |
|
$ |
199.4 |
|
$ |
176.4 |
|
Non-GAAP Adjustments: |
|
|
|
|
| ||
Restructuring Costs |
|
0.2 |
|
(1.4 |
) | ||
Acquisition-Related Costs |
|
|
|
2.5 |
| ||
Purchased Intangible Amortization |
|
5.4 |
|
5.4 |
| ||
Other Costs |
|
|
|
0.5 |
| ||
Total Non-GAAP Adjustments: |
|
5.6 |
|
7.0 |
| ||
Non-GAAP Gross Profit |
|
$ |
205.0 |
|
$ |
183.4 |
|
Non-GAAP Gross Margin |
|
47.5 |
% |
47.6 |
% | ||
|
|
|
|
|
| ||
Reconciliation of GAAP and Non-GAAP Tax Rate |
|
|
|
|
| ||
GAAP Tax Rate |
|
23.5 |
% |
31.3 |
% | ||
Non-GAAP Adjustments: |
|
|
|
|
| ||
Tax Impact of Non-GAAP Adjustments |
|
-0.3 |
% |
0.6 |
% | ||
Tax Authority Settlements |
|
0.0 |
% |
0.3 |
% | ||
Other Discrete Items |
|
0.5 |
% |
-1.6 |
% | ||
Total Non-GAAP Adjustments: |
|
0.2 |
% |
-0.7 |
% | ||
Non-GAAP Tax Rate |
|
23.7 |
% |
30.6 |
% | ||
|
|
|
|
|
| ||
Reconciliation of GAAP and Non-GAAP Earnings Per Share (Diluted) |
|
|
|
|
| ||
GAAP Earnings Per Share (Diluted) |
|
$ |
0.17 |
|
$ |
0.13 |
|
Non-GAAP Adjustments: |
|
|
|
|
| ||
Restructuring Costs |
|
0.02 |
|
|
| ||
Acquisition-Related Costs |
|
0.01 |
|
0.02 |
| ||
Purchased Intangible Amortization |
|
0.04 |
|
0.04 |
| ||
Other Costs |
|
0.02 |
|
0.02 |
| ||
Bargain Purchase Gain |
|
|
|
|
| ||
Income Tax Rate Differential |
|
(0.02 |
) |
(0.02 |
) | ||
Total Non-GAAP Adjustments: |
|
0.07 |
|
0.06 |
| ||
Non-GAAP Earnings Per Share (Diluted) |
|
$ |
0.24 |
|
$ |
0.19 |
|
|
|
|
|
|
| ||
Reconciliation of GAAP Operating Cash Flow and Non-GAAP Free Cash Flow |
|
|
|
|
| ||
GAAP Operating Cash Flow |
|
$ |
43.8 |
|
$ |
32.6 |
|
Non-GAAP Adjustments: |
|
|
|
|
| ||
Purchases of property, plant and equipment |
|
(8.5 |
) |
(11.5 |
) | ||
Non-GAAP Free Cash Flow |
|
$ |
35.3 |
|
$ |
21.1 |
|
Bruker Corporation
REVENUE (unaudited)
|
|
Three Months Ended March 31, |
| ||||
(in millions) |
|
2018 |
|
2017 |
| ||
Revenue by Group: |
|
|
|
|
| ||
Bruker BioSpin |
|
$ |
131.8 |
|
$ |
125.2 |
|
Bruker CALID |
|
131.3 |
|
110.5 |
| ||
Bruker Nano |
|
123.9 |
|
110.7 |
| ||
BEST |
|
45.6 |
|
40.1 |
| ||
Eliminations |
|
(0.9 |
) |
(1.6 |
) | ||
Total Revenue |
|
$ |
431.7 |
|
$ |
384.9 |
|
|
|
|
|
|
| ||
Revenue by End Customer Geography: |
|
|
|
|
| ||
United States |
|
$ |
104.8 |
|
$ |
96.1 |
|
Europe |
|
161.4 |
|
130.0 |
| ||
Asia Pacific |
|
126.9 |
|
125.6 |
| ||
Other |
|
38.6 |
|
33.2 |
| ||
Total Revenue |
|
$ |
431.7 |
|
$ |
384.9 |
|
|
|
|
|
|
| ||
Reconciliation of GAAP Reported Revenue Growth to Organic Revenue Growth |
|
|
|
|
| ||
GAAP Revenue as of Prior Comparable Period |
|
$ |
384.9 |
|
$ |
375.4 |
|
Non-GAAP Adjustments: |
|
|
|
|
| ||
Acquisitions and divestitures |
|
2.0 |
|
19.7 |
| ||
Currency |
|
29.5 |
|
(7.3 |
) | ||
Organic |
|
15.3 |
|
(2.9 |
) | ||
Total Non-GAAP Adjustments: |
|
46.8 |
|
9.5 |
| ||
Non-GAAP Revenue |
|
$ |
431.7 |
|
$ |
384.9 |
|
Organic Revenue Growth |
|
4.0 |
% |
-0.8 |
% |
The Company adopted Accounting Standards Codification (ASC) 606 as of January 1, 2018 under the modified retrospective approach. Accordingly, the 2017 revenue amounts have not been restated to reflect ASC 606 and are presented for informational purposes only. The adoption of ASC 606 was not material for the period ended March 31, 2018.