XML 35 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Stock-Based Compensation  
Stock-based compensation expense, by award

 

The Company recorded stock-based compensation expense as follows in the unaudited condensed consolidated statements of income and comprehensive income (in millions):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Stock options

 

$

1.8

 

$

2.1

 

$

5.2

 

$

5.6

 

Restricted stock awards

 

0.4

 

0.4

 

1.1

 

1.2

 

Restricted stock units

 

0.9

 

 

2.1

 

 

 

 

 

 

 

 

 

 

 

 

Total stock-based compensation

 

$

3.1

 

$

2.5

 

$

8.4

 

$

6.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense, cost allocation

 

The Company recorded stock-based compensation expense as follows in the unaudited condensed consolidated statements of income and comprehensive income (in millions):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Costs of product revenue

 

$

0.5

 

$

0.4

 

$

1.3

 

$

1.0

 

Selling, general and administrative

 

2.1

 

1.7

 

5.8

 

4.8

 

Research and development

 

0.5

 

0.4

 

1.3

 

1.0

 

 

 

 

 

 

 

 

 

 

 

Total stock-based compensation

 

$

3.1

 

$

2.5

 

$

8.4

 

$

6.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions regarding volatility, expected life, dividend yield and risk-free interest rates

Assumptions for the nine months ended September 30, 2017 and 2016 regarding volatility, expected life, dividend yield and risk-free interest rates are required for the Black-Scholes model and are presented in the table below:

 

 

 

2017

 

2016

 

Risk-free interest rates

 

1.78% - 2.09%

 

1.23% - 2.05%

 

Expected life

 

5.56 years

 

5.75 - 7.02 years

 

Volatility

 

30.78% - 34.13%

 

33.57% - 41.60%

 

Expected dividend yield

 

0.55% - 0.74%

 

0.0% - 0.73%

 

 

Schedule of stock option activity

 

Stock option activity for the nine months ended September 30, 2017 was as follows:

 

 

 

Shares Subject
to Options

 

Weighted
Average
Option Price

 

Weighted
Average
Remaining
Contractual
Term (Yrs)

 

Aggregate
Intrinsic Value
(in millions) (b)

 

Outstanding at December 31, 2016

 

4,625,678

 

$

18.73

 

 

 

 

 

Granted

 

180,677

 

27.97

 

 

 

 

 

Exercised

 

(961,651

)

16.15

 

 

 

 

 

Forfeited

 

(187,946

)

19.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2017

 

3,656,758

 

$

19.81

 

6.4

 

$

36.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2017

 

1,963,600

 

$

17.55

 

5.2

 

$

24.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable and expected to vest at September 30, 2017 (a) 

 

3,543,147

 

$

19.72

 

6.3

 

$

35.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

In addition to the options that are vested at September 30, 2017, the Company expects a portion of the unvested options to vest in the future. Options expected to vest in the future are determined by applying an estimated forfeiture rate to the options that are unvested as of September 30, 2017.

(b)

The aggregate intrinsic value is based on the positive difference between the fair value of the Company’s common stock price of $29.75 on September 30, 2017 and the exercise price of the underlying stock options.

 

Restricted stock awards  
Stock-Based Compensation  
Schedule of restricted stock award and restricted stock unit activity

 

Restricted stock award activity for the nine months ended September 30, 2017 was as follows:

 

 

 

Shares Subject
to Restriction

 

Weighted
Average Grant
Date Fair
Value

 

Outstanding at December 31, 2016

 

172,506

 

$

19.37

 

Vested

 

(82,924

)

18.17

 

Forfeited

 

(4,053

)

22.46

 

 

 

 

 

 

 

Outstanding at September 30, 2017

 

85,529

 

$

20.39

 

 

 

 

 

 

 

 

 

Restricted stock units  
Stock-Based Compensation  
Schedule of restricted stock award and restricted stock unit activity

 

Restricted stock unit activity for the nine months ended September 30, 2017 was as follows:

 

 

 

Shares Subject
to Restriction

 

Weighted
Average Grant
Date Fair
Value

 

Outstanding at December 31, 2016

 

262,317

 

$

22.32

 

Granted

 

484,234

 

26.46

 

Vested

 

(8,692

)

22.70

 

Forfeited

 

(24,729

)

22.51

 

 

 

 

 

 

 

Outstanding at September 30, 2017

 

713,130

 

$

25.08