0001104659-16-154156.txt : 20161102 0001104659-16-154156.hdr.sgml : 20161102 20161102161033 ACCESSION NUMBER: 0001104659-16-154156 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20161102 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161102 DATE AS OF CHANGE: 20161102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BRUKER CORP CENTRAL INDEX KEY: 0001109354 STANDARD INDUSTRIAL CLASSIFICATION: LABORATORY ANALYTICAL INSTRUMENTS [3826] IRS NUMBER: 043110160 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30833 FILM NUMBER: 161967917 BUSINESS ADDRESS: STREET 1: 40 MANNING RD CITY: BILLERICA STATE: MA ZIP: 01821 BUSINESS PHONE: 978663-3660 MAIL ADDRESS: STREET 1: 40 MANNING RD CITY: BILLERICA STATE: MA ZIP: 01821 FORMER COMPANY: FORMER CONFORMED NAME: BRUKER BIOSCIENCES CORP DATE OF NAME CHANGE: 20030721 FORMER COMPANY: FORMER CONFORMED NAME: BRUKER DALTONICS INC DATE OF NAME CHANGE: 20000315 8-K 1 a16-20981_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of the Securities Exchange Act of 1934

 


 

Date of Report (Date of earliest event reported): November 2, 2016

 

BRUKER CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-30833

 

04-3110160

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

40 Manning Road

Billerica, MA 01821

(Address of principal executive offices)(Zip Code)

 

Registrant’s telephone number, including area code: (978) 663-3660

 


 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the reporting obligation of the registrant under any of the following provisions:

 

o                        Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                        Soliciting material pursuant to Rule 14a-12 of the Exchange Act (17 CFR 240.14a-12)

 

o                        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Section 2 — Financial Information

 

Item 2.02.  Results of Operations and Financial Condition.

 

On November 2, 2016, Bruker Corporation (the “Company”) issued a press release announcing combined financial results as of and for the three and nine months ended September 30, 2016 and providing updated guidance for fiscal 2016.  A copy of the press release is attached hereto as Exhibit 99.1.

 

The information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

Section 8 — Other Events

 

Item 8.01.  Other Events.

 

Management of the Company, in consultation with the Audit Committee of the Company’s Board of Directors, has identified a material weakness in our internal control over financial reporting concerning the accounting for income taxes, including the income tax provision and related tax assets and liabilities. Specifically, management did not design and maintain controls with a level of precision that would identify a material misstatement. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The control deficiency we identified, which existed as of December 31, 2015 and continues to exist in the subsequent interim periods, resulted in immaterial errors to deferred tax assets and liabilities, income taxes payable and income tax expense accounts in the Company’s consolidated financial statements for the year ended December 31, 2015. These errors did not, individually or in the aggregate, result in a material misstatement of the Company’s consolidated financial statements and disclosures for any periods through and including the fiscal year ended December 31, 2015. However, this control deficiency could have resulted in a material misstatement to our annual or interim consolidated financial statements that would not be prevented or detected.  Our management therefore has determined that this control deficiency constitutes a material weakness.

 

As a result of the material weakness described above, our management has concluded that the Company’s internal control over financial reporting was not effective at December 31, 2015 and, accordingly, its disclosure controls and procedures were not effective at December 31, 2015, March 31, 2016 and June 30, 2016. We plan to amend our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 and our Quarterly Reports on Form 10-Q for the periods ended March 31, 2016 and June 30, 2016 to reflect the conclusion by management that there was a material weakness in internal control over financial reporting as of the end of the periods covered by these reports.  Ernst & Young LLP’s auditor’s report on the Company’s internal control over financial reporting will also be revised to state that the Company’s internal control over financial reporting at December 31, 2015 was not effective.

 

The Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2016 will also reflect the conclusion by management that there continues to be a material weakness in the Company’s internal control over financial reporting as described above as of the end of the period covered by that report.

 

2



 

Section 9 — Financial Statements and Exhibits

 

Item 9.01.  Financial Statements and Exhibits.

 

(d)                                 Exhibits

 

Number

 

 

 

 

 

99.1

 

Press release dated November 2, 2016.

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

BRUKER CORPORATION

 

(Registrant)

 

 

 

Date: November 2, 2016

By:

/s/ANTHONY L. MATTACCHIONE

 

 

Anthony L. Mattacchione

 

 

Chief Financial Officer and

 

 

Senior Vice President

 

4



 

Exhibit Index

 

Exhibit
Number

 

Exhibit Name

 

Location

 

 

 

 

 

99.1

 

Press release dated November 2, 2016.

 

Furnished herewith*

 


*            Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

5


EX-99.1 2 a16-20981_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Bruker Reports Third Quarter 2016 Financial Results

 

BILLERICA, Mass.November 2, 2016 — Bruker Corporation (NASDAQ: BRKR) today reported financial results for its third quarter ended September 30, 2016.

 

Bruker’s revenues for the third quarter of 2016 were $393.9 million, a decline of 0.6% compared to the third quarter of 2015.  Excluding a 1.6% positive effect from acquisitions and a 0.2% positive effect from changes in foreign currency translation, Bruker reported a year-over-year organic revenue decline of 2.4% in the third quarter of 2016.

 

Third quarter 2016 GAAP earnings per diluted share (EPS) were $0.29, compared to $0.07 in the third quarter of 2015.  Third quarter 2016 non-GAAP EPS were $0.32, an increase of 68% compared to $0.19 in the third quarter of 2015.  In the third quarter of 2016, significant non-cash tax benefits reduced the non-GAAP tax rate to approximately 6%, as the release of remaining tax valuation allowances was recorded.  The same items also resulted in a tax benefit recorded on a GAAP basis. A reconciliation of GAAP to non-GAAP financial measures is provided in the Company’s financial tables accompanying this press release.

 

For the first nine months of 2016, Bruker’s revenues declined 0.4% to $1,141.0 million, compared to $1,145.6 million for the first nine months of 2015.  Excluding a 2.0% positive effect from acquisitions, and a 0.1% negative effect from changes in foreign currency translation, Bruker’s reported year-over-year organic revenue decline was 2.3% for the first nine months of 2016.

 

Bruker reported GAAP EPS of $0.52 in the first nine months of 2016, compared to $0.24 in the first nine months of 2015.  Non-GAAP EPS for the first nine months of 2016 were $0.73, an increase of 43% compared to $0.51 in the first nine months of 2015.

 

Frank Laukien, the President and CEO of Bruker, commented: “During the third quarter of 2016, Bruker again delivered strong operational improvements as well as significant EPS growth, even when the above mentioned tax benefits are excluded.  In the first nine months of 2016, Bruker has continued to substantially expand gross and operating margins, and delivered strong EPS growth, despite weakness in European academic and global industrial markets.”

 

Dr. Laukien continued: “We also have taken additional restructuring and cost actions, and have started two additional factory consolidations, which we expect to be substantially completed by mid-2017. We are working to return to revenue growth in 2017, and we also expect continued healthy margin expansion.  Finally, I am very pleased with our concurrently announced acquisition of certain PCR assays for microbiology, and of syndromic panel development capabilities for the MALDI BioTyper, one of our key profitable growth platforms.”

 

Full Year 2016 Financial Outlook

 

For the year 2016, the Company now expects reported revenue to decline approximately 1% from 2015.  Bruker now expects to increase its non-GAAP operating margin by 100 basis points or more year-over-year.  For the year 2016, Bruker now projects non-GAAP EPS between $1.07 and $1.11, assuming a 2016 non-GAAP tax rate between 16% and 17%.

 

For the Company’s outlook for 2016, we are not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a description of items excluded from our expected non-GAAP operating margin, non-GAAP EPS and non-GAAP tax rate.

 



 

Quarterly Earnings Call

 

Bruker will host a conference call and webcast to discuss its financial results, business outlook, and related corporate and financial matters at 4:45 p.m. Eastern Time today.  To listen to the webcast, investors can go to http://ir.bruker.com and click on the “Events & Presentations” hyperlink.  A slide presentation that will be referenced during the webcast will be posted to the Company’s website shortly before the webcast begins.  Investors can also listen to the earnings webcast via telephone by dialing 1-888-437-2685 (US toll free) or +1-412-317-6702 (international), and referencing “Bruker’s Third Quarter 2016 Earnings Conference Call”.  A telephone replay of the conference call will be available by dialing 1-877-344-7529 (US toll free) or +1-412-317-0088 (international) and entering conference number: 10095076. The replay will be available beginning one hour after the end of the conference through December 2, 2016.

 

About Bruker Corporation

 

For more than 50 years, Bruker has enabled scientists to make breakthrough discoveries and develop new applications that improve the quality of human life.  Bruker’s high-performance scientific research instruments and high-value analytical solutions enable scientists to explore life and materials at molecular, cellular and microscopic levels.

 

In close cooperation with our customers, Bruker is enabling innovation, productivity and customer success in life science molecular research, in applied and pharma applications, and in microscopy, nano-analysis and industrial applications, as well as in cell biology, preclinical imaging, clinical research, microbiology and molecular diagnostics.  For more information, please visit:  http://www.bruker.com.

 

Use of Non-GAAP Financial Measures

 

The non-GAAP financial measures used by Bruker Corporation in this press release and in its earnings webcast are organic revenue growth; non-GAAP gross profit; non-GAAP gross profit margin; non-GAAP operating income; non-GAAP operating margin; non-GAAP profit before tax; non-GAAP tax rate; non-GAAP net income; non-GAAP earnings per share; return on invested capital; and free cash flow.  These non-GAAP measures exclude costs related to restructuring costs, acquisition and related integration expenses, amortization of acquired intangible assets and other costs that are non-recurring in nature. There are limitations in using non-GAAP financial measures as they are not prepared in accordance with U.S. generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies.

 

We believe that the non-GAAP financial measures provide useful and supplementary information to investors regarding our quarterly and annual performance.  It is our belief that these non-GAAP financial measures are particularly important as Bruker implements restructuring initiatives to expand operating margins.  The financial impact of these activities, particularly restructuring activities, can be large and may adversely affect the comparability of our results from period-to-period.  We define free cash flow as net cash provided by operating activities less additions to property, plant, and equipment.  We believe free cash flow is a useful measure to evaluate our business as it indicates the amount of cash generated after additions to property, plant, and equipment which is available for, among other things, acquisitions, investments in our business, and repayment of debt.  We define return on invested capital (RoIC) as non-GAAP operating profit after income tax and minority interest divided by average total capital, which we define as debt plus equity minus cash.  We believe RoIC is an important measure for how effectively the Company invests its capital.

 

We regularly use non-GAAP financial measures internally to understand, manage, and evaluate our business results and make operating decisions.  We also measure our employees and compensate them, in part, based on such non-GAAP measures.  For the same reasons, we also use this information for our forecasting activities.

 

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.  The non-GAAP financial measures are meant to supplement, and to be viewed in conjunction with, GAAP financial measures.  They are limited in value because they exclude charges that have a material effect on our reported results and, therefore, should not be relied upon as the sole financial measures to evaluate our financial results.  Investors are encouraged to review the reconciliation of the financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.

 



 

With respect to the Company’s outlook for 2016 non-GAAP operating margin, non-GAAP EPS and non-GAAP tax rate, we are not providing the most directly comparable GAAP financial measures or corresponding reconciliations to such GAAP financial measures on a forward-looking basis, because we are unable to predict with reasonable certainty certain items that may affect such measures calculated and presented in accordance with GAAP without unreasonable effort. Our expected non-GAAP operating margin, tax rate and EPS ranges exclude primarily the future impact of restructuring actions, unusual gains and losses, acquisition related expenses and purchase accounting fair value adjustments.  These reconciling items are uncertain, depend on various factors and could significantly impact, either individually or in the aggregate, our future period operating margins, EPS and tax rate calculated and presented in accordance with GAAP. Please see “Use of Non-GAAP Financial Measures” above for additional information regarding our use of non-GAAP financial measures.

 

Forward Looking Statements

 

Any statements contained in this press release which do not describe historical facts may constitute forward-looking statements as the term is defined in the Private Securities Litigation Reform Act of 1995. Any forward-looking statements contained herein are based on current expectations, but are subject to risks and uncertainties which could cause actual results to differ materially from those projected, including, but not limited to, risks and uncertainties relating to adverse changes in conditions in the global economy and volatility in the capital markets, the integration of businesses we have acquired or may acquire in the future, our ability to successfully implement our restructuring initiatives, changing technologies, product development and market acceptance of our products, the cost and pricing of our products, manufacturing, competition, dependence on collaborative partners and key suppliers, capital spending and government funding policies, changes in governmental regulations, realization of anticipated benefits from economic stimulus programs, intellectual property rights, litigation, exposure to foreign currency fluctuations and other risk factors discussed from time to time in our filings with the Securities and Exchange Commission. These and other factors are identified and described in more detail in our filings with the SEC, including, without limitation, our annual report on Form 10-K for the year ended December 31, 2015 and subsequently filed Quarterly Reports on Form 10-Q. We expressly disclaim any intent or obligation to update these forward-looking statements other than as required by law.

 

-tables follow-

 

Contacts:

 

Miroslava Minkova

Head of Investor Relations

Bruker Corporation

T: +1 (978) 663 — 3660, ext. 1479

E: Miroslava.Minkova@Bruker.com

 



 

Bruker Corporation

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

 

 

September 30,

 

December 31,

 

(in millions)

 

2016

 

2015

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

278.7

 

$

267.1

 

Short-term investments

 

162.8

 

201.2

 

Accounts receivable, net

 

223.6

 

234.7

 

Inventories

 

483.1

 

422.0

 

Other current assets

 

118.5

 

106.5

 

Total current assets

 

1,266.7

 

1,231.5

 

 

 

 

 

 

 

Property, plant and equipment, net

 

239.4

 

231.1

 

Intangibles, net and other long-term assets

 

291.8

 

267.4

 

 

 

 

 

 

 

Total assets

 

$

1,797.9

 

$

1,730.0

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

 

$

20.2

 

$

0.6

 

Accounts payable

 

93.3

 

72.1

 

Customer advances

 

148.2

 

178.3

 

Other current liabilities

 

290.9

 

303.5

 

Total current liabilities

 

552.6

 

554.5

 

 

 

 

 

 

 

Long-term debt

 

344.7

 

265.2

 

Other long-term liabilities

 

199.7

 

177.4

 

 

 

 

 

 

 

Total shareholders’ equity

 

700.9

 

732.9

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

1,797.9

 

$

1,730.0

 

 

FOR FURTHER INFORMATION:

Miroslava Minkova, Head of Investor Relations

 

Tel: +1 (978) 663-3660, ext. 1479

 

Email: miroslava.minkova@bruker.com

 



 

Bruker Corporation

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(in millions, except per share amounts)

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

393.9

 

$

396.1

 

$

1,141.0

 

$

1,145.6

 

Cost of revenues

 

208.7

 

228.6

 

618.9

 

648.5

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

185.2

 

167.5

 

522.1

 

497.1

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

96.8

 

96.1

 

290.4

 

289.2

 

Research and development

 

37.9

 

34.3

 

110.8

 

109.0

 

Other charges, net

 

4.6

 

8.9

 

20.6

 

23.9

 

Total operating expenses

 

139.3

 

139.3

 

421.8

 

422.1

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

45.9

 

28.2

 

100.3

 

75.0

 

 

 

 

 

 

 

 

 

 

 

Interest and other income (expense), net

 

(2.9

)

(4.6

)

(11.1

)

(14.3

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes and noncontrolling interest in consolidated subsidiaries

 

43.0

 

23.6

 

89.2

 

60.7

 

Income tax (benefit) provision

 

(4.0

)

10.7

 

3.8

 

17.8

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income

 

47.0

 

12.9

 

85.4

 

42.9

 

Net income attributable to noncontrolling interests in consolidated subsidiaries

 

0.5

 

1.1

 

0.8

 

2.7

 

Net income attributable to Bruker Corporation

 

$

46.5

 

$

11.8

 

$

84.6

 

$

40.2

 

 

 

 

 

 

 

 

 

 

 

Net income per common share attributable to

 

 

 

 

 

 

 

 

 

Bruker Corporation shareholders:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.29

 

$

0.07

 

$

0.52

 

$

0.24

 

Diluted

 

$

0.29

 

$

0.07

 

$

0.52

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

160.8

 

167.8

 

161.8

 

168.2

 

Diluted

 

161.5

 

168.7

 

162.7

 

169.1

 

 



 

Bruker Corporation

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(in millions)

 

2016

 

2015

 

2016

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Consolidated net income

 

$

47.0

 

$

12.9

 

$

85.4

 

$

42.9

 

Adjustments to reconcile consolidated net income to cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

13.7

 

13.3

 

40.4

 

40.0

 

Write-down of demonstration inventories to net realizable value

 

4.0

 

5.1

 

12.5

 

15.0

 

Stock-based compensation expense

 

2.5

 

2.2

 

6.8

 

5.8

 

Deferred income taxes

 

(28.1

)

(0.5

)

(32.1

)

(1.1

)

Loss (gain) on disposal of product line

 

 

 

 

0.2

 

Other non-cash expenses, net

 

3.7

 

8.6

 

12.7

 

9.5

 

Changes in operating assets and liabilities, net of acquisitions and divestitures:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(14.9

)

(4.9

)

15.4

 

37.7

 

Inventories

 

(13.4

)

(1.8

)

(73.4

)

(40.7

)

Accounts payable and accrued expenses

 

0.8

 

12.1

 

(11.5

)

4.8

 

Income taxes payable, net

 

11.7

 

12.2

 

(19.7

)

(4.5

)

Deferred revenue

 

(2.4

)

(0.1

)

3.0

 

(1.2

)

Customer advances

 

(0.1

)

(2.3

)

(6.5

)

(9.7

)

Other changes in operating assets and liabilities, net

 

11.4

 

(2.7

)

7.0

 

(19.1

)

Net cash provided by operating activities

 

35.9

 

54.1

 

40.0

 

79.6

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchases of short-term investments

 

(44.5

)

(28.9

)

(77.6

)

(78.0

)

Maturities of short-term investments

 

72.3

 

1.0

 

122.4

 

41.3

 

Purchases of property, plant and equipment

 

(8.8

)

(9.4

)

(26.0

)

(22.8

)

Proceeds from sales of property, plant and equipment

 

 

 

0.9

 

0.7

 

Cash paid for acquisitions, net of cash acquired

 

 

 

(1.2

)

 

Net cash provided by (used in) investing activities

 

19.0

 

(37.3

)

18.5

 

(58.8

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from revolving lines of credit

 

22.0

 

7.0

 

99.0

 

17.0

 

Proceeds (repayment) of other debt, net

 

(0.1

)

(0.2

)

0.1

 

(0.4

)

Proceeds from issuance of common stock, net

 

0.6

 

0.8

 

10.2

 

7.0

 

Payment of contingent consideration

 

 

 

 

(3.0

)

Repurchase of common stock

 

(25.9

)

(7.7

)

(143.5

)

(24.9

)

Changes in restricted cash

 

(0.1

)

 

0.6

 

1.4

 

Cash payments to noncontrolling interest

 

(0.7

)

 

(0.7

)

(0.5

)

Payment of dividends

 

(6.4

)

 

(19.4

)

 

Excess tax benefit related to stock option awards

 

 

 

0.3

 

2.2

 

Net cash used in financing activities

 

(10.6

)

(0.1

)

(53.4

)

(1.2

)

Effect of exchange rate changes on cash and cash equivalents

 

1.9

 

(6.5

)

6.5

 

(8.1

)

Net change in cash and cash equivalents

 

46.2

 

10.2

 

11.6

 

11.5

 

Cash and cash equivalents at beginning of period

 

232.5

 

320.8

 

267.1

 

319.5

 

Cash and cash equivalents at end of period

 

$

278.7

 

$

331.0

 

$

278.7

 

$

331.0

 

 



 

Bruker Corporation

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES* (unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(in millions, except per share amounts) 

 

2016

 

2015

 

2016

 

2015

 

Reconciliation of Non-GAAP Operating Income, Non-GAAP Profit Before Tax, Non-GAAP Net Income, and Non-GAAP EPS

 

 

 

 

 

 

 

 

 

GAAP Operating Income

 

$

45.9

 

$

28.2

 

$

100.3

 

$

75.0

 

Non-GAAP Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring Costs

 

5.3

 

12.7

 

12.8

 

21.2

 

Acquisition-Related Costs

 

0.4

 

1.2

 

10.4

 

(1.4

)

Purchased Intangible Amortization

 

5.4

 

5.1

 

16.2

 

15.5

 

Other Costs

 

1.6

 

5.6

 

6.2

 

21.2

 

Total Non-GAAP Adjustments:

 

$

12.7

 

$

24.6

 

$

45.6

 

$

56.5

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Operating Income

 

$

58.6

 

$

52.8

 

$

145.9

 

$

131.5

 

Non-GAAP Operating Margin

 

14.9

%

13.3

%

12.8

%

11.5

%

 

 

 

 

 

 

 

 

 

 

Non-GAAP Interest & Other Income (Expense), net

 

(2.9

)

(4.6

)

(11.1

)

(14.1

)

Non-GAAP Profit Before Tax

 

55.7

 

48.2

 

134.8

 

117.4

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Income Tax Provision

 

(3.5

)

(15.5

)

(15.4

)

(28.1

)

Non-GAAP Tax Rate

 

6.3

%

32.2

%

11.4

%

23.9

%

 

 

 

 

 

 

 

 

 

 

Minority Interest

 

(0.5

)

(1.1

)

(0.8

)

(2.7

)

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Income Attributable to Bruker

 

51.7

 

31.6

 

118.6

 

86.6

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding (Diluted)

 

161.5

 

168.7

 

162.7

 

169.1

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Earnings Per Share

 

$

0.32

 

$

0.19

 

$

0.73

 

$

0.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP and Non-GAAP Gross Profit

 

 

 

 

 

 

 

 

 

GAAP Gross Profit

 

$

185.2

 

$

167.5

 

$

522.1

 

$

497.1

 

Non-GAAP Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring Costs

 

2.5

 

9.7

 

6.4

 

15.9

 

Acquisition-Related Costs

 

0.2

 

0.9

 

2.3

 

1.2

 

Purchased Intangible Amortization

 

4.7

 

4.6

 

14.0

 

14.0

 

Other Costs

 

 

 

0.1

 

 

Total Non-GAAP Adjustments:

 

7.4

 

15.2

 

22.8

 

31.1

 

Non-GAAP Gross Profit

 

$

192.6

 

$

182.7

 

$

544.9

 

$

528.2

 

Non-GAAP Gross Margin

 

48.9

%

46.1

%

47.8

%

46.1

%

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP and Non-GAAP Interest & Other Income (Expense), net

 

 

 

 

 

 

 

 

 

GAAP Interest & Other Income (Expense), net

 

$

(2.9

)

$

(4.6

)

$

(11.1

)

$

(14.3

)

Non-GAAP Adjustments:

 

 

 

 

 

 

 

 

 

Sale of Product Line

 

 

 

 

0.2

 

Non-GAAP Interest & Other Income (Expense), net

 

$

(2.9

)

$

(4.6

)

$

(11.1

)

$

(14.1

)

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Operating Cash Flow and Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

 

 

GAAP Operating Cash Flow

 

$

35.9

 

$

54.1

 

$

40.0

 

$

79.6

 

Non-GAAP Adjustments:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(8.8

)

(9.4

)

(26.0

)

(22.8

)

Non-GAAP Free Cash Flow

 

$

27.1

 

$

44.7

 

$

14.0

 

$

56.8

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Revenue and Non-GAAP Revenue

 

 

 

 

 

 

 

 

 

GAAP Revenue as of Prior Comparable Period

 

$

396.1

 

$

419.8

 

$

1,145.6

 

$

1,300.9

 

Non-GAAP Adjustments:

 

 

 

 

 

 

 

 

 

Acquisitions and divestitures

 

6.3

 

(11.1

)

23.5

 

(34.0

)

Currency

 

1.2

 

(45.8

)

(1.9

)

(145.2

)

Organic

 

(9.7

)

33.2

 

(26.2

)

23.9

 

Total Non-GAAP Adjustments:

 

(2.2

)

(23.7

)

(4.6

)

(155.3

)

Non-GAAP Revenue

 

$

393.9

 

$

396.1

 

$

1,141.0

 

$

1,145.6

 

Organic Revenue Growth

 

-2.4

%

8.1

%

-2.3

%

1.9

%

 


*  Please refer to our press release for a full explanation for the use of non-GAAP measures.

 


GRAPHIC 3 g209811mm01i001.jpg GRAPHIC begin 644 g209811mm01i001.jpg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