XML 52 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets  
Schedule of changes in the carrying amount of goodwill

The following table sets forth the changes in the carrying amount of goodwill for the years ended December 31, 2018, 2017 and 2016 (in millions):

 

 

 

 

 

Balance at December 31, 2015

    

$

130.6

Current period additions/adjustments

 

 

1.0

Foreign currency impact

 

 

(1.0)

Balance at December 31, 2016

 

 

130.6

Current period additions/adjustments

 

 

33.8

Foreign currency impact

 

 

5.4

Balance at December 31, 2017

 

 

169.8

Current period additions/adjustments

 

 

109.0

Foreign currency impact

 

 

(3.1)

Balance at December 31, 2018

 

$

275.7

 

Summary of intangible assets

The following is a summary of intangible assets at December 31, (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

Gross

 

 

 

 

Net

 

Gross

 

 

 

 

Net

 

 

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

 

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

Existing technology and related patents

 

$

272.6

 

$

(160.5)

 

$

112.1

 

$

195.4

 

$

(138.9)

 

$

56.5

Customer relationships

 

 

112.0

 

 

(18.1)

 

 

93.9

 

 

34.6

 

 

(12.9)

 

 

21.7

Non compete conracts

 

 

1.8

 

 

(1.8)

 

 

 —

 

 

1.8

 

 

(1.5)

 

 

0.3

Trade names

 

 

11.6

 

 

(1.6)

 

 

10.0

 

 

4.2

 

 

(0.9)

 

 

3.3

Other

 

 

5.1

 

 

(2.4)

 

 

2.7

 

 

 —

 

 

 —

 

 

 —

Intangible assets subject to amortization

 

 

403.1

 

 

(184.4)

 

 

218.7

 

 

236.0

 

 

(154.2)

 

 

81.8

In-process research and development

 

 

 —

 

 

 —

 

 

 —

 

 

0.6

 

 

 —

 

 

0.6

Intangible assets

 

$

403.1

 

$

(184.4)

 

$

218.7

 

$

236.6

 

$

(154.2)

 

$

82.4

 

Schedule of estimated future amortization expense related to amortizable intangible assets

The estimated future amortization expense related to amortizable intangible assets at December 31, 2018 is as follows (in millions):

 

 

 

 

 

2019

    

$

34.9

2020

 

 

29.7

2021

 

 

27.7

2022

 

 

21.8

2023

 

 

19.1

Thereafter

 

 

85.5

Total

 

$

218.7