XML 71 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Consolidated net income $ 59.6us-gaap_ProfitLoss $ 81.8us-gaap_ProfitLoss $ 78.2us-gaap_ProfitLoss
Adjustments to reconcile consolidated net income to cash flows from operating activities:      
Depreciation and amortization 59.7us-gaap_DepreciationDepletionAndAmortization 61.3us-gaap_DepreciationDepletionAndAmortization 59.1us-gaap_DepreciationDepletionAndAmortization
Write-down of demonstration inventories to net realizable value 28.2us-gaap_InventoryWriteDown 32.7us-gaap_InventoryWriteDown 31.5us-gaap_InventoryWriteDown
Impairment of assets 11.5us-gaap_AssetImpairmentCharges   23.8us-gaap_AssetImpairmentCharges
Stock-based compensation expense 9.4us-gaap_ShareBasedCompensation 6.6us-gaap_ShareBasedCompensation 7.8us-gaap_ShareBasedCompensation
Deferred income taxes (9.2)brkr_DeferredIncomeTaxExpenseBenefitCashFlowImpact 7.4brkr_DeferredIncomeTaxExpenseBenefitCashFlowImpact (11.7)brkr_DeferredIncomeTaxExpenseBenefitCashFlowImpact
Gain on disposal of product line (8.3)us-gaap_GainLossOnSaleOfBusiness (0.9)us-gaap_GainLossOnSaleOfBusiness (2.2)us-gaap_GainLossOnSaleOfBusiness
Other non-cash expenses, net 2.7us-gaap_OtherNoncashIncomeExpense 2.1us-gaap_OtherNoncashIncomeExpense 4.9us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (14.5)us-gaap_IncreaseDecreaseInAccountsReceivable (19.3)us-gaap_IncreaseDecreaseInAccountsReceivable 1.6us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 4.6us-gaap_IncreaseDecreaseInInventories 5.7us-gaap_IncreaseDecreaseInInventories (49.5)us-gaap_IncreaseDecreaseInInventories
Accounts payable and accrued expenses 9.0us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 7.0us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 4.6us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable, net 5.6us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (28.7)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (13.0)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 12.9us-gaap_IncreaseDecreaseInDeferredRevenue 4.6us-gaap_IncreaseDecreaseInDeferredRevenue (4.4)us-gaap_IncreaseDecreaseInDeferredRevenue
Customer advances (48.2)us-gaap_IncreaseDecreaseInCustomerDeposits (12.1)us-gaap_IncreaseDecreaseInCustomerDeposits (4.6)us-gaap_IncreaseDecreaseInCustomerDeposits
Other changes in operating assets and liabilities, net (8.7)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (3.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 7.0us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 114.3us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 145.0us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 133.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchases of short-term investments (211.6)us-gaap_PaymentsToAcquireMarketableSecurities    
Maturity of short-term investments 19.0us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities    
Cash paid for acquisitions, net of cash acquired (3.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (11.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (27.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from disposal of product line 25.3us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0.5us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 3.3us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Purchases of property, plant and equipment (33.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (50.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (72.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property, plant and equipment 3.1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1.4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3.3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (201.9)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (60.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (93.2)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Repayments of revolving lines of credit     (216.5)us-gaap_RepaymentsOfShortTermDebt
Proceeds from revolving lines of credit   19.5us-gaap_ProceedsFromShortTermDebt 93.0us-gaap_ProceedsFromShortTermDebt
Proceeds from Note Purchase Agreement     240.0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Repayment of other debt, net (0.8)us-gaap_RepaymentsOfLongTermDebt (1.6)us-gaap_RepaymentsOfLongTermDebt (83.2)us-gaap_RepaymentsOfLongTermDebt
Payment of deferred financing costs     (1.4)us-gaap_PaymentsOfFinancingCosts
Proceeds from issuance of common stock, net 7.9us-gaap_ProceedsFromIssuanceOfCommonStock 8.2us-gaap_ProceedsFromIssuanceOfCommonStock 4.5us-gaap_ProceedsFromIssuanceOfCommonStock
Changes in restricted cash 0.7us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 1.0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (1.4)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Cash payments to noncontrolling interests (1.1)us-gaap_PaymentsToMinorityShareholders (0.6)us-gaap_PaymentsToMinorityShareholders (0.6)us-gaap_PaymentsToMinorityShareholders
Net cash provided by financing activities 6.7us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 26.5us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 34.4us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (38.3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 16.6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (9.7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net change in cash and cash equivalents (119.2)us-gaap_NetCashProvidedByUsedInContinuingOperations 128.1us-gaap_NetCashProvidedByUsedInContinuingOperations 64.6us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of year 438.7us-gaap_CashAndCashEquivalentsAtCarryingValue 310.6us-gaap_CashAndCashEquivalentsAtCarryingValue 246.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 319.5us-gaap_CashAndCashEquivalentsAtCarryingValue 438.7us-gaap_CashAndCashEquivalentsAtCarryingValue 310.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid for interest 12.7us-gaap_InterestPaid 12.7us-gaap_InterestPaid 10.1us-gaap_InterestPaid
Cash paid for taxes $ 55.9us-gaap_IncomeTaxesPaid $ 84.3us-gaap_IncomeTaxesPaid $ 79.9us-gaap_IncomeTaxesPaid