XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Acquisitions  
Components and fair value allocation of consideration transferred in connection with acquisitions completed in 2012

The components and fair value allocation of the consideration transferred in connection with the SkyScan business are as follows (in millions):

Consideration Transferred:

       

Cash paid

  $ 24.6  

Cash acquired

    (2.9 )

Contingent consideration

    3.7  
       

Total consideration transferred

  $ 25.4  
       

Allocation of Consideration Transferred:

       

Accounts receivable

  $ 3.1  

Inventories

    6.6  

Other current assets

    0.3  

Property, plant and equipment

    2.3  

Intangible assets:

       

Existing technology

    7.2  

Customer relationships

    6.4  

Goodwill

    10.3  

Liabilities assumed

    (10.8 )
       

Total consideration transferred

  $ 25.4  
       
Components and allocation of consideration transferred in connection with acquisitions completed in 2011

The components of the consideration transferred and the allocation of the consideration transferred for these businesses is as follows (in millions):

 
  Tribology   HPLC  

Consideration Transferred:

             

Cash paid

  $ 12.7   $ 1.1  

Stock issued

        2.9  

Cash acquired

    (0.2 )   (0.2 )
           

Total consideration transferred

  $ 12.5   $ 3.8  
           

Allocation of Consideration Transferred:

             

Accounts receivable

  $ 1.5   $ 0.2  

Inventory

    1.0     1.3  

Property, plant and equipment

        0.2  

Intangible assets:

             

Existing technology and related patents

    12.0     1.3  

Customer and distributor relationships

    0.6     1.5  

Tradename

        0.1  

In-process research and development

    0.1      

Goodwill

    3.5     1.2  

Liabilities assumed

    (6.2 )   (2.0 )
           

Total consideration transferred

  $ 12.5   $ 3.8  
           
Components and allocation of consideration transferred in connection with acquisitions completed in 2010

The components of the consideration transferred and the allocation of the consideration transferred for these businesses, including measurement period adjustments recorded in 2011, are as follows (in millions):

 
  Nano
Surfaces
  Chemical
Analysis
 

Consideration Transferred:

             

Cash paid

  $ 230.4   $ 37.5  
           

Total consideration transferred

  $ 230.4   $ 37.5  
           

Allocation of Consideration Transferred:

             

Accounts receivable

  $ 21.8   $  

Notes receivable

        10.3  

Inventory

    33.5     16.9  

Other current assets

    8.1      

Property, plant and equipment

    18.0     2.4  

Intangible assets:

             

Existing technology and related patents

    89.7     7.1  

Customer and distributor relationships

    1.5     15.8  

In-process research and development

    21.3      

Goodwill

    49.0     0.4  

Liabilities assumed

    (12.5 )   (15.4 )
           

Total consideration transferred

  $ 230.4   $ 37.5  
           
Schedule of unaudited pro forma financial information reflecting the acquisition of the nano surfaces business

The following table sets forth unaudited pro forma financial information reflecting the acquisition of the nano surfaces business as if the acquisition had occurred on January 1, 2010, for the year ended December 31, 2010 (in millions, except per share date):

 
  2010
(Unaudited)
 

Revenue

  $ 1,410.7  

Net income attributable to Bruker Corporation

    97.0  

Net income per common share attributable to Bruker Corporation shareholders:

       

Basic and diluted

  $ 0.59