XML 55 R49.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions - Schedule of Components and Fair Value Allocation of the Consideration Transferred in Connection with Acquisitions (Details)
SFr in Millions, $ in Millions
3 Months Ended
Mar. 06, 2024
USD ($)
Mar. 06, 2024
CHF (SFr)
Feb. 01, 2024
USD ($)
Jan. 02, 2024
USD ($)
Jan. 03, 2023
USD ($)
Jan. 03, 2023
CHF (SFr)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Consideration Transferred:                    
Cash paid             $ 281.6      
Cash acquired             (8.2)      
Fair value of contingent consideration             13.4      
Working capital adjustment             1.8      
Total consideration transferred, net of cash acquired             41.9 $ 26.7    
Allocation of Consideration Transferred:                    
Accounts receivable             9.0      
Inventories             63.8      
Other current assets             2.5      
Property, plant and equipment             2.7      
Other assets             27.1      
Goodwill             751.9   $ 582.6 $ 751.9
Liabilities assumed             (143.5)      
Total consideration allocated             288.6      
Operating segments                    
Consideration Transferred:                    
Total consideration transferred, net of cash acquired             288.6      
Allocation of Consideration Transferred:                    
Goodwill             183.1      
Existing Technology And Related Patents                    
Allocation of Consideration Transferred:                    
Intangible assets             63.3      
Customer Relationships                    
Allocation of Consideration Transferred:                    
Intangible assets             60.2      
Backlog                    
Allocation of Consideration Transferred:                    
Intangible assets             13.3      
Trade Name                    
Allocation of Consideration Transferred:                    
Intangible assets             7.1      
Chemspeed Technologies AG                    
Consideration Transferred:                    
Total consideration transferred, net of cash acquired $ 175.4 SFr 154.7                
Chemspeed Technologies AG | BSI BBIO                    
Consideration Transferred:                    
Cash paid             175.4      
Cash acquired             (0.6)      
Fair value of contingent consideration             0.0      
Working capital adjustment             0.0      
Total consideration transferred, net of cash acquired             174.8      
Allocation of Consideration Transferred:                    
Accounts receivable             6.1      
Inventories             34.4      
Other current assets             1.4      
Property, plant and equipment             1.8      
Other assets             17.3      
Goodwill             118.7      
Liabilities assumed             (102.4)      
Total consideration allocated             174.8      
Chemspeed Technologies AG | BSI BBIO | Existing Technology And Related Patents                    
Allocation of Consideration Transferred:                    
Intangible assets             29.7      
Chemspeed Technologies AG | BSI BBIO | Customer Relationships                    
Allocation of Consideration Transferred:                    
Intangible assets             54.5      
Chemspeed Technologies AG | BSI BBIO | Backlog                    
Allocation of Consideration Transferred:                    
Intangible assets             8.4      
Chemspeed Technologies AG | BSI BBIO | Trade Name                    
Allocation of Consideration Transferred:                    
Intangible assets             4.9      
Nanophoton Corporation                    
Consideration Transferred:                    
Total consideration transferred, net of cash acquired             13.3      
Spectral Instruments Imaging, LLC                    
Consideration Transferred:                    
Total consideration transferred, net of cash acquired     $ 29.0              
Spectral Instruments Imaging, LLC | BSI BBIO                    
Consideration Transferred:                    
Cash paid             29.0      
Cash acquired             (1.5)      
Fair value of contingent consideration             0.9      
Working capital adjustment             0.9      
Total consideration transferred, net of cash acquired             29.3      
Allocation of Consideration Transferred:                    
Accounts receivable             1.5      
Inventories             3.4      
Other current assets             0.0      
Property, plant and equipment             0.0      
Other assets             0.9      
Goodwill             14.1      
Liabilities assumed             (2.4)      
Total consideration allocated             29.3      
Spectral Instruments Imaging, LLC | BSI BBIO | Existing Technology And Related Patents                    
Allocation of Consideration Transferred:                    
Intangible assets             9.0      
Spectral Instruments Imaging, LLC | BSI BBIO | Customer Relationships                    
Allocation of Consideration Transferred:                    
Intangible assets             2.5      
Spectral Instruments Imaging, LLC | BSI BBIO | Backlog                    
Allocation of Consideration Transferred:                    
Intangible assets             0.0      
Spectral Instruments Imaging, LLC | BSI BBIO | Trade Name                    
Allocation of Consideration Transferred:                    
Intangible assets             0.3      
Nion LLC [Member]                    
Consideration Transferred:                    
Total consideration transferred, net of cash acquired       $ 37.4            
Nion LLC [Member] | BSI NANO                    
Consideration Transferred:                    
Cash paid             37.4      
Cash acquired             (5.0)      
Fair value of contingent consideration             10.5      
Working capital adjustment             (0.3)      
Total consideration transferred, net of cash acquired             42.6      
Allocation of Consideration Transferred:                    
Accounts receivable             0.3      
Inventories             23.2      
Other current assets             0.0      
Property, plant and equipment             0.5      
Other assets             2.2      
Goodwill             27.1      
Liabilities assumed             (28.5)      
Total consideration allocated             42.6      
Nion LLC [Member] | BSI NANO | Existing Technology And Related Patents                    
Allocation of Consideration Transferred:                    
Intangible assets             9.2      
Nion LLC [Member] | BSI NANO | Customer Relationships                    
Allocation of Consideration Transferred:                    
Intangible assets             2.6      
Nion LLC [Member] | BSI NANO | Backlog                    
Allocation of Consideration Transferred:                    
Intangible assets             4.9      
Nion LLC [Member] | BSI NANO | Trade Name                    
Allocation of Consideration Transferred:                    
Intangible assets             1.1      
Other | Various                    
Consideration Transferred:                    
Cash paid             39.8      
Cash acquired             (1.1)      
Fair value of contingent consideration             2.0      
Working capital adjustment             1.2      
Total consideration transferred, net of cash acquired             41.9      
Allocation of Consideration Transferred:                    
Accounts receivable             1.1      
Inventories             2.8      
Other current assets             1.1      
Property, plant and equipment             0.4      
Other assets             6.7      
Goodwill             23.2      
Liabilities assumed             (10.2)      
Total consideration allocated             41.9      
Other | Various | Existing Technology And Related Patents                    
Allocation of Consideration Transferred:                    
Intangible assets             15.4      
Other | Various | Customer Relationships                    
Allocation of Consideration Transferred:                    
Intangible assets             0.6      
Other | Various | Backlog                    
Allocation of Consideration Transferred:                    
Intangible assets             0.0      
Other | Various | Trade Name                    
Allocation of Consideration Transferred:                    
Intangible assets             0.8      
Tornado Spectral Systems, Inc.                    
Consideration Transferred:                    
Total consideration transferred, net of cash acquired             $ 22.3      
Biognosys, AG                    
Consideration Transferred:                    
Fair value of contingent consideration         $ 6.3 SFr 5.9        
Total consideration transferred, net of cash acquired         $ 80.1 SFr 75.0        
Biognosys, AG | Bruker CALID                    
Consideration Transferred:                    
Cash paid               73.6    
Cash acquired               (9.5)    
Holdback               0.2    
Fair value of redeemable noncontrolling interest               2.5    
Total consideration transferred, net of cash acquired               66.8    
Allocation of Consideration Transferred:                    
Accounts receivable               3.6    
Inventories               0.4    
Other current assets               0.9    
Property, plant and equipment               8.0    
Other assets               4.3    
Goodwill               47.5    
Liabilities assumed               (25.4)    
Total consideration allocated               66.8    
Biognosys, AG | Bruker CALID | Existing Technology And Related Patents                    
Allocation of Consideration Transferred:                    
Intangible assets               10.2    
Biognosys, AG | Bruker CALID | Customer Relationships                    
Allocation of Consideration Transferred:                    
Intangible assets               13.8    
Biognosys, AG | Bruker CALID | Backlog                    
Allocation of Consideration Transferred:                    
Intangible assets               0.8    
Biognosys, AG | Bruker CALID | Trade Name                    
Allocation of Consideration Transferred:                    
Intangible assets               $ 2.7