XML 21 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Consolidated net income $ 428.5 $ 298.5 $ 280.6
Adjustments to reconcile consolidated net income to cash flows from operating activities:      
Depreciation and amortization 114.9 88.8 89.1
Stock-based compensation expense 24.0 27.7 17.2
Deferred income taxes (24.4) (14.8) (5.8)
Bargain purchase gain on acquisition (144.1) 0.0 0.0
Impairment of minority investments and other long-lived assets 22.2 1.6 0.0
Gain on sale of minority investment (6.8) 0.0 0.0
Gain on sale of property, plant and equipment (8.5) (10.1) (1.1)
Other non-cash expenses, net 32.1 26.8 28.0
Changes in operating assets and liabilities, net of acquisitions :      
Accounts receivable (0.9) (67.9) (95.3)
Inventories (125.0) (137.9) (67.0)
Accounts payable and accrued expenses 23.1 13.2 61.4
Income taxes payable 43.7 (6.8) (44.3)
Deferred revenue and customer advances (0.6) 52.7 38.8
Other changes in operating assets and liabilities (28.1) 2.6 (19.2)
Net cash provided by operating activities 350.1 274.4 282.4
Cash flows from investing activities:      
Purchases of property, plant and equipment (106.9) (129.2) (92.0)
Purchase of short-term investments 0.0 0.0 (148.0)
Maturity of short-term investments 0.0 100.0 98.2
Proceeds from sale of minority investment 14.8 0.0 0.0
Cash paid for minority investments (24.8) (60.2) (0.5)
Cash paid for acquisitions, net of cash acquired (226.6) (182.3) (65.0)
Proceeds from sales of property, plant and equipment 11.1 13.9 4.9
Net proceeds from cross-currency swap agreements 6.4 6.2 10.0
Net cash used in investing activities (326.0) (251.6) (192.4)
Cash flows from financing activities:      
Proceeds from issuance (repayment) of long-term debt (6.5) 0.3 490.5
Repayment of 2012 Note Purchase Agreement 0.0 (105.0) 0.0
Repayment of 2019 Term Loan Agreement (15.0) (6.0) (0.8)
Payment of deferred financing costs 0.0 0.0 (0.1)
Proceeds from issuance of common stock, net 9.5 2.8 7.0
Payment of contingent consideration (2.7) (2.7) (0.4)
Payment of dividends to common shareholders (29.4) (29.8) (24.2)
Repurchase of common stock (152.3) (263.1) (153.3)
Proceeds from (payment for) the sale (purchase) of noncontrolling interests 3.0 (11.8) 0.0
Net cash (used in) provided by financing activities (193.4) (415.3) 318.7
Effect of exchange rate changes on cash, cash equivalents and restricted cash 12.2 (30.5) (22.5)
Net change in cash, cash equivalents and restricted cash (157.1) (423.0) 386.2
Cash, cash equivalents and restricted cash at beginning of year 648.7 1,071.7 685.5
Cash, cash equivalents and restricted cash at end of year 491.6 648.7 1,071.7
Supplemental cash flow information      
Cash paid for interest 33.7 24.3 19.6
Cash paid for taxes 96.6 147.4 145.5
Restricted cash period beginning balance 3.2 3.5 3.7
Restricted cash period ending balance $ 3.3 $ 3.2 $ 3.5