XML 68 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of revenue, operating income and total assets by reportable segment

Selected reportable segment information is presented below (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

BSI BioSpin

 

$

798.5

 

 

$

696.7

 

 

$

691.0

 

BSI CALID

 

 

960.4

 

 

 

822.2

 

 

 

819.6

 

BSI Nano

 

 

941.9

 

 

 

787.0

 

 

 

697.5

 

BEST

 

 

280.7

 

 

 

237.1

 

 

 

223.8

 

Eliminations (a)

 

 

(17.0

)

 

 

(12.3

)

 

 

(14.0

)

Total revenue

 

$

2,964.5

 

 

$

2,530.7

 

 

$

2,417.9

 

Operating Income:

 

 

 

 

 

 

 

 

 

BSI BioSpin

 

$

195.9

 

 

$

167.1

 

 

$

158.2

 

BSI CALID

 

 

209.3

 

 

 

196.0

 

 

 

227.2

 

BSI Nano

 

 

109.1

 

 

 

113.0

 

 

 

73.4

 

BEST

 

 

32.3

 

 

 

31.3

 

 

 

22.2

 

Corporate, eliminations and other (b)

 

 

(109.7

)

 

 

(74.7

)

 

 

(67.7

)

Total operating income

 

$

436.9

 

 

$

432.7

 

 

$

413.3

 

 

(a)
Represents product and service revenue between reportable segments.
(b)
Represents corporate costs and eliminations not allocated to the reportable segments.

Total assets by segment are as follows (in millions):

 

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

BSI BioSpin, BSI CALID, BSI Nano & Corporate

 

$

4,110.6

 

 

$

3,508.4

 

BEST

 

 

186.0

 

 

 

111.1

 

Eliminations and other (a)

 

 

(46.7

)

 

 

(7.7

)

Total assets

 

$

4,249.9

 

 

$

3,611.8

 

(a)
Assets not allocated to the reportable segments and eliminations of intercompany transactions.
Summary of capital expenditures and depreciation and amortization by segment

Total capital expenditures and depreciation and amortization by segment are presented below (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

BSI BioSpin

 

$

23.9

 

 

$

14.5

 

 

$

36.6

 

BSI CALID

 

 

31.4

 

 

 

33.9

 

 

 

24.7

 

BSI Nano

 

 

13.9

 

 

 

20.2

 

 

 

16.8

 

Corporate

 

 

10.2

 

 

 

9.1

 

 

 

4.7

 

BEST

 

 

27.5

 

 

 

51.5

 

 

 

9.2

 

Total capital expenditures

 

$

106.9

 

 

$

129.2

 

 

$

92.0

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

BSI BioSpin

 

$

25.7

 

 

$

22.6

 

 

$

21.3

 

BSI CALID

 

 

29.3

 

 

 

20.7

 

 

 

19.8

 

BSI Nano

 

 

48.0

 

 

 

35.6

 

 

 

37.4

 

Corporate

 

 

4.7

 

 

 

3.9

 

 

 

4.3

 

BEST

 

 

7.2

 

 

 

6.0

 

 

 

6.3

 

Total depreciation and amortization

 

$

114.9

 

 

$

88.8

 

 

$

89.1

 

 

Schedule of revenue and property, plant and equipment, net by geographical area

Revenue and long-lived assets (including property, plant and equipment, net and operating lease right of use assets) by geographical area are as follows (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

United States

 

$

777.7

 

 

$

696.1

 

 

$

601.0

 

Germany

 

 

281.5

 

 

 

247.4

 

 

 

262.6

 

Rest of Europe

 

 

699.7

 

 

 

591.9

 

 

 

658.1

 

China

 

 

528.1

 

 

 

396.5

 

 

 

357.6

 

Rest of Asia Pacific

 

 

460.9

 

 

 

408.4

 

 

 

371.5

 

Other

 

 

216.6

 

 

 

190.4

 

 

 

167.1

 

Total revenue

 

$

2,964.5

 

 

$

2,530.7

 

 

$

2,417.9

 

 

 

2023

 

 

2022

 

 

2021

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

Germany

 

$

350.2

 

 

$

309.6

 

 

$

244.0

 

Switzerland

 

 

127.0

 

 

 

98.5

 

 

 

96.3

 

United States

 

 

124.9

 

 

 

58.8

 

 

 

51.3

 

Rest of Europe

 

 

57.4

 

 

 

42.5

 

 

 

45.2

 

Asia Pacific

 

 

22.1

 

 

 

22.1

 

 

 

22.6

 

Other

 

 

9.9

 

 

 

6.7

 

 

 

6.6

 

Total long-lived assets

 

$

691.5

 

 

$

538.2

 

 

$

466.0