XML 61 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of lease cost

The components of lease expense were as follows (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Amortization of right-of-use assets

 

$

4.1

 

 

$

3.3

 

 

$

1.5

 

Interest on lease liabilities

 

 

1.0

 

 

 

0.6

 

 

 

0.1

 

Total finance lease cost

 

 

5.1

 

 

 

3.9

 

 

 

1.6

 

Operating lease cost

 

 

31.4

 

 

 

20.4

 

 

 

24.0

 

Short term lease cost

 

 

4.4

 

 

 

5.6

 

 

 

4.2

 

Variable lease cost

 

 

6.2

 

 

 

5.0

 

 

 

3.0

 

Impairment expense (a)

 

 

3.2

 

 

 

 

 

 

 

Sublease income

 

 

(2.0

)

 

 

(1.7

)

 

 

(2.0

)

Total lease cost

 

$

48.3

 

 

$

33.2

 

 

$

30.8

 

(a) Impairment charge recognized in 2023 is associated with the restructuring of PhenomeX. See Note, 21 Other Charges, Net

Schedule of supplemental balance sheet information Supplemental balance sheet information related to leases was as follows (dollars in millions):

 

 

December 31,

 

 

 

2023

 

 

2022

 

Operating leases

 

 

 

 

 

 

Operating lease assets, net

 

$

91.7

 

 

$

51.2

 

Other current liabilities

 

 

23.3

 

 

 

16.4

 

Operating lease liability—long term

 

 

74.8

 

 

 

34.8

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average remaining lease term

 

5.54 years

 

 

4.6 years

 

 

5.1 years

 

Weighted average discount rate

 

 

5.3

%

 

 

1.8

%

 

 

1.6

%

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Finance leases

 

 

 

 

 

 

Property, plant and equipment, net

 

$

21.9

 

 

$

14.2

 

Current portion of long-term debt

 

 

5.1

 

 

 

2.4

 

Long-term debt

 

 

15.8

 

 

 

11.7

 

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average remaining lease term

 

7.4 years

 

 

10.2 years

 

 

2.9 years

 

Weighted average discount rate

 

 

4.6

%

 

 

3.0

%

 

 

1.6

%

Schedule of cash flow information

Supplemental cash flow information related to leases was as follows (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

0.9

 

 

$

0.6

 

 

$

0.1

 

Operating cash flows from operating leases

 

 

24.0

 

 

 

20.1

 

 

 

21.2

 

Financing cash flows from finance leases

 

 

5.0

 

 

 

3.3

 

 

 

1.6

 

Right-of-use assets obtained in exchange for lease liabilities

 

 

 

 

 

 

 

 

 

Operating leases

 

$

73.5

 

 

$

22.8

 

 

$

21.2

 

Finance leases

 

 

11.3

 

 

 

13.6

 

 

 

2.7

 

 

Schedule of future minimum lease payments under non-cancellable operating leases

Future lease payments under operating leases and finance leases as follows (in millions):

 

 

 

Operating Leases

 

 

Finance Leases

 

Twelve months ending December 31:

 

 

 

 

 

 

2024

 

$

27.0

 

 

$

5.4

 

2025

 

 

23.8

 

 

 

4.2

 

2026

 

 

17.8

 

 

 

2.9

 

2027

 

 

13.3

 

 

 

1.5

 

2028

 

 

11.2

 

 

 

1.0

 

Thereafter

 

 

18.5

 

 

 

7.0

 

Total undiscounted lease payments

 

 

111.6

 

 

 

22.0

 

Less: imputed interest

 

 

(13.5

)

 

 

(1.1

)

Total lease liabilities

 

$

98.1

 

 

$

20.9