XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of domestic and foreign components of income before taxes

The domestic and foreign components of income before income taxes for the years ended December 31 (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Domestic

 

$

0.7

 

 

$

(13.3

)

 

$

(15.4

)

Foreign

 

 

543.5

 

 

 

427.2

 

 

 

409.0

 

Total income before provision for income taxes

 

$

544.2

 

 

$

413.9

 

 

$

393.6

 

Components of income tax provision

The components of the income tax provision for the years ended December 31 (in millions):

 

 

2023

 

 

2022

 

 

2021

 

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

$

2.3

 

 

$

(10.4

)

 

$

1.0

 

State

 

 

2.4

 

 

 

2.5

 

 

 

1.2

 

Foreign

 

 

138.7

 

 

 

135.3

 

 

 

118.0

 

Total current income tax expense

 

 

143.4

 

 

 

127.4

 

 

 

120.2

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

 

(18.1

)

 

 

(3.1

)

 

 

(7.8

)

State

 

 

(4.8

)

 

 

(1.7

)

 

 

(2.5

)

Foreign

 

 

(2.8

)

 

 

(6.2

)

 

 

3.1

 

Total deferred income tax benefit

 

 

(25.7

)

 

 

(11.0

)

 

 

(7.2

)

Income tax provision

 

$

117.7

 

 

$

116.4

 

 

$

113.0

 

Schedule of significant components due to which income tax provision differs from the tax provision computed at the U.S. federal statutory rate

The income tax provision differs from the tax provision computed at the U.S. federal statutory rate due to the following significant components:

 

 

2023

 

 

2022

 

 

2021

 

Statutory tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Foreign tax rate differential

 

 

3.5

%

 

 

5.2

%

 

 

5.2

%

Permanent differences

 

 

2.8

%

 

 

1.1

%

 

 

1.2

%

U.S. tax on foreign earnings

 

 

1.0

%

 

 

(0.1

)%

 

 

1.6

%

Stock compensation

 

 

(0.3

)%

 

 

(0.6

)%

 

 

(2.5

)%

Tax contingencies

 

 

 

 

 

3.3

%

 

 

2.6

%

Change in tax rates

 

 

0.1

%

 

 

0.1

%

 

 

(0.1

)%

Repatriation of foreign earnings

 

 

0.3

%

 

 

0.2

%

 

 

(0.4

)%

State income taxes, net of federal benefits

 

 

(0.6

)%

 

 

0.2

%

 

 

(0.4

)%

Research and development credits

 

 

(2.0

)%

 

 

(2.1

)%

 

 

(0.9

)%

Tax impact on bargain purchase gain

 

 

(5.6

)%

 

 

 

 

 

 

Other

 

 

0.1

%

 

 

(0.1

)%

 

 

1.2

%

Change in valuation allowance for unbenefited losses

 

 

1.3

%

 

 

(0.1

)%

 

 

0.2

%

Effective tax rate

 

 

21.6

%

 

 

28.1

%

 

 

28.7

%

Schedule of tax effect of temporary items that give rise to significant portions of deferred tax assets and liabilities

The tax effect of temporary items that give rise to significant portions of the deferred tax assets and liabilities are as follows (in millions):

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Accrued expenses

 

$

5.8

 

 

$

4.4

 

Compensation

 

 

20.5

 

 

 

15.3

 

Section 174 capitalization

 

 

50.5

 

 

 

15.8

 

Disallowed interest carryforwards

 

 

20.7

 

 

 

9.1

 

Net operating loss carryforwards

 

 

180.5

 

 

 

21.9

 

Foreign tax and other tax credit carryforwards

 

 

16.7

 

 

 

20.3

 

Unrealized currency gain/loss

 

 

18.6

 

 

 

13.1

 

Inventory

 

 

5.5

 

 

 

1.9

 

Hedge unrealized FX gain/loss

 

 

22.5

 

 

 

 

Lease liabilities

 

 

22.8

 

 

 

10.5

 

Other

 

 

7.5

 

 

 

4.8

 

Gross deferred tax assets

 

 

371.6

 

 

 

117.1

 

Less valuation allowance

 

 

(13.8

)

 

 

(6.6

)

Total deferred tax assets

 

 

357.8

 

 

 

110.5

 

Deferred tax liabilities:

 

 

 

 

 

 

Accounts payable

 

 

6.6

 

 

 

7.7

 

Hedge unrealized FX gain/loss

 

 

 

 

 

1.3

 

Deferred revenue

 

 

2.6

 

 

 

0.9

 

Fixed assets

 

 

17.2

 

 

 

10.1

 

Foreign patent reserves

 

 

1.8

 

 

 

2.9

 

Intangibles

 

 

64.1

 

 

 

53.8

 

Accrued expenses

 

 

3.1

 

 

 

1.3

 

Accrued withholding tax

 

 

10.2

 

 

 

7.9

 

Right-of-use asset

 

 

21.5

 

 

 

10.5

 

Other

 

 

1.1

 

 

 

 

Total deferred tax liabilities

 

 

128.2

 

 

 

96.4

 

Net deferred tax assets

 

$

229.6

 

 

$

14.1

 

Schedule of changes in the valuation allowance for deferred tax assets Changes in the valuation allowance for deferred tax assets were as follows (in millions):

Balance at December 31, 2020

 

$

6.6

 

Increases recorded as an expense to income tax provision

 

 

0.5

 

Balance at December 31, 2021

 

 

7.1

 

Decreases recorded for valuation allowance release

 

 

(0.5

)

Balance at December 31, 2022

 

 

6.6

 

Increases recorded as an expense to income tax provision

 

 

7.2

 

Balance at December 31, 2023

 

$

13.8

 

Tabular reconciliation of the beginning and ending amount of unrecognized tax benefits A tabular reconciliation of the Company’s gross unrecognized tax benefits is as follows (in millions):

Gross unrecognized tax benefits at December 31, 2020

 

$

22.7

 

Gross increases—tax positions in prior periods

 

 

17.8

 

Gross increases—current period tax positions

 

 

10.9

 

Gross unrecognized tax benefits at December 31, 2021

 

 

51.4

 

Gross decreases—tax positions in prior periods

 

 

(8.2

)

Gross increases—current period tax positions

 

 

11.7

 

Gross unrecognized tax benefits at December 31, 2022

 

 

54.9

 

Gross decreases—tax positions in prior periods

 

 

(3.8

)

Gross increases—current period tax positions

 

 

7.4

 

Gross unrecognized tax benefits at December 31, 2023

 

$

58.5